XML 23 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statement of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Common Stock Class A
Common Stock [Member]
Common Stock Class B
Additional Paid in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Stockholders' Equity, Beginning Balance at Dec. 31, 2018 $ 329 $ 155 $ 251,742 $ (17,335) $ 3,496 $ 238,387
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share based compensation     3,846     3,846
Vesting of restricted units 3 2 (49)     (44)
Issuance of common stock under ESPP, value 1   348     349
Purchase of noncontrolling interest     (5,187)   (3,472) (8,659)
Net income (loss)       (3,647) 604 (3,043)
Stockholders' Equity, Ending Balance at Dec. 31, 2019 333 157 250,700 (20,982) 628 230,836
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share based compensation     4,395     4,395
Vesting of restricted units 4 1 (140)     (135)
Class B stock converted to Class A stock 1 (1)        
Issuance of common stock under ESPP, value 2   849     851
Issuance of subsidiary shares in business combination     5,534   1,744 7,278
Net income (loss)       18,552 (920) 17,632
Stockholders' Equity, Ending Balance at Dec. 31, 2020 340 157 261,338 (2,430) 1,452 260,857
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share based compensation     6,244     6,244
Vesting of restricted units 5 1 (1,243)     (1,237)
Class B stock converted to Class A stock 1 (1)        
Issuance of common stock under ESPP, value 2   1,282     1,284
Net income (loss)       10,870 271 11,141
Stockholders' Equity, Ending Balance at Dec. 31, 2021 $ 348 $ 157 $ 267,621 $ 8,440 $ 1,723 $ 278,289