XML 27 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 8 - Share-based Compensation
9 Months Ended
Sep. 30, 2018
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
8.
Share-based Compensation
 
Stock Appreciation Rights
In conjunction with the offering, the Company vested all remaining stock appreciation rights (“SARS”) and settled the resulting liabilities related thereto. As a result, the Company recorded additional compensation expense in the amount of
$3.2
million in the
second
quarter of
2018.
 
The total intrinsic value of SARS outstanding was
$0.5
million as of
December 31, 2017.
 
Restricted
Stock
Units
 
As part of the Reorganization, all of the redeemable restricted units of New Mountain Lake were converted into restricted stock units of the Company, with the same vesting schedules. Therefore, we refer to redeemable restricted units issued prior to the Reorganization as restricted stock units. At the time of conversion, the restricted stock unit amounts were reclassified to additional paid in capital. The following is a summary of the Company’s restricted stock unit activity for the
nine
months ended
September 30, 2018:
 
   
 
 
 
 
Weighted
 
   
Number of
   
Average Grant
 
   
Units
   
Date Fair Value
 
                 
Unvested at December 31, 2017
   
446,000
    $
9.14
 
Granted
   
-
     
-
 
Vested-pre IPO
   
105,307
     
7.74
 
Forfeited-pre IPO
   
6,667
     
7.52
 
Unvested at June 13, 2018
   
334,026
     
9.62
 
Conversion in connection with IPO
   
4.6666667
     
 
 
Unvested post-IPO
   
1,558,787
     
2.06
 
Vested-post IPO
   
96,446
     
2.93
 
Unvested at September 30, 2018
   
1,462,341
    $
2.01
 
 
 
These restricted stock unit grants vest over periods ranging from
three
to
seven
years. The Company recognized compensation expense of
$0.8
million and
$0.4
million during the
nine
months ended
September 30, 2018
and
2017,
respectively. At
September 30, 2018
and
December 31, 2017,
the Company had
$2.3
million and
$3.2
million in unrecognized compensation expense related to restricted stock units, which is expected to be recognized over a period of approximately
5.0
and
5.4
years, respectively.
 
Incentive Plan
 
In
June 2018,
the Board approved the
2018
Omnibus Incentive Plan (the “Incentive Plan”) to become effective in connection with the offering. The Company has reserved an aggregate of
3,200,000
shares of its Class A common stock for issuance of awards under the Incentive Plan. Participants in the Incentive Plan will be selected by the Compensation Committee from the executive officers, directors, employees and consultants of the Company. Awards under the Incentive Plan
may
be made in the form of stock options, stock appreciation rights, stock awards, restricted stock units, performance awards, performance units, and any other form established by the Compensation Committee pursuant to the Incentive Plan.
 
The following is a summary of the Incentive Plan restricted stock and restricted stock unit activity from
June 13, 2018
to
September 30, 2018:
 
   
 
 
 
 
Weighted
 
   
Number of
   
Average Grant
 
   
Units
   
Date Fair Value
 
                 
Unvested at June 13, 2018
   
-
     
 
 
Granted
   
236,351
    $
15.84
 
Forfeited '
   
7,858
     
16.00
 
Unvested at September 30, 2018
   
228,493
    $
15.83
 
 
 
The restricted stock grants vest over periods of
one
to
four
years. The Company recognized compensation expense of
$0.4
million during the
nine
months ended
September 30, 2018.
At
September 30, 2018,
the Company had
$3.3
million in unrecognized compensation expense related to the above restricted stock awards which is expected to be recognized over a period of approximately
3.2
years.
 
The following is a summary of the Incentive Plan stock option activity from
June 13, 2018
to
September 30, 2018:
 
   
 
 
 
 
Weighted
 
   
Number of
   
Average Grant
 
   
Units
   
Date Fair Value
 
                 
Unvested at June 13, 2018
   
-
     
 
 
Granted
   
192,203
    $
6.09
 
Unvested at September 30, 2018
   
192,203
    $
6.09
 
 
 
The stock options vest over a period of
four
years and expire
ten
years from the date of grant. The Company recognized compensation expense of
$0.1
million during the
nine
months ended
September 30, 2018.
The fair value of the stock option grant was estimated using the Black-Scholes method as of the grant date using the following assumptions:
 
Strike price
  $
16.00
 
Risk-free interest rate
   
2.91
%
Expected dividend yield
   
0
%
Expected volatility
   
32.67
%
Expected term (in years)
   
6.25
 
 
 
At
September 30, 2018,
the Company had
$1.0
million in unrecognized compensation expense related to the stock option awards which is expected to be recognized over a period of approximately
3.8
years.