EX-12 2 dex12.htm STATEMENT RE COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES Statement re Computation of Ratios of Earnings to Fixed Charges

EXHIBIT 12

Computation of Ratios of Earnings to Fixed Charges

 

     2008     2007    2006    2005    2004
     (In thousands)

Income (loss) before Income Taxes

   $ (1,128,139 )   $ 268,486    $ 402,746    $ 343,105    $ 261,806

Fixed Charges:

             

Interest Expense

     722,314       795,111      700,318      452,833      280,769

REIT Preferred Dividends

     27,345       19,268               

1/3 Rent Expense

     16,190       14,595      13,083      12,516      10,656
                                   

Total Fixed Charges

     765,849       828,974      713,401      465,349      291,425

Adjusted Earnings

   $ (362,290 )   $ 1,097,460    $ 1,116,147    $ 808,454    $ 553,231

Ratio of Earnings to Fixed Charges

     *       1.32 x      1.56 x      1.74 x      1.90 x

Interest on Deposits

   $ 497,023     $ 554,833    $ 469,289    $ 273,533    $ 148,136

Ratio of Earnings to Fixed Charges excluding interest on deposits

     *       1.98 x      2.65 x      2.79 x      2.83 x

 

* During 2008, the ratios were less than 1.00x because earnings were not sufficient to cover fixed charges.

The fixed charges above exclude interest accrued for uncertain tax positions because such interest is classified as income tax expense in the Company’s Consolidated Statements of Income.