EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

LOGO   PRESS RELEASE

 

For more information contact:

   July 19, 2006

Glenda Allred

  

(334) 240-5064

  

COLONIAL BANCGROUP ANNOUNCES

RECORD NET EARNINGS PER SHARE OF $0.43

SECOND QUARTER HIGHLIGHTS:

 

    Record EPS of $0.43

 

    Net interest income increased 10% over the second quarter of 2005

 

    Strong period end loan growth of 10.5% annualized from December 31, 2005

 

    Strong organic average deposit growth of 13% annualized from 4Q05

 

    Excellent credit quality - annualized net charge-offs of 0.04% in 2Q; 0.15% year to date

 

    Record low nonperforming asset ratio of 0.18%

 

    Florida deposits were $9.9 billion at June 30, a 21% annualized increase over December 31, 2005

 

    Assets exceeded $23 billion at June 30, 2006

MONTGOMERY, AL — The Colonial BancGroup, Inc. Chairman, CEO and President, Robert E. Lowder, announced today that the Company had record earnings for the quarter ended June 30, 2006 of $0.43 per diluted share, a 5% increase over the $0.41 per diluted share reported for the same quarter of the previous year. Net income for the quarter was a record $67 million, a 7% increase over the $62 million reported in the second quarter of 2005.

For the first six months of 2006, Colonial reported record earnings per diluted share of $0.85, a 13% increase over the $0.75 reported in the same period in 2005. “Colonial’s record

 

1


earnings for the second quarter and the first six months of 2006 reflect our solid approach to the expansion of our franchise in growth markets with continued focus on strong organic growth, outstanding credit quality and efficient operations,” said Mr. Lowder.

Colonial’s net interest income for the quarter increased 10% over the second quarter of 2005. “The increase in net interest income is the result of strong growth in loans and in assets of the mortgage warehouse lending division which were funded by outstanding deposit growth,” said Mr. Lowder.

The mortgage warehouse lending division ended the quarter with assets under management of $4.4 billion, a record high for the division. Of the $4.4 billion in assets under management at quarter end, $1.5 billion was managed for a third party. “Although the mortgage industry has experienced a slowdown from the record high housing markets over the last couple of years, demand from our mortgage company customers continues to be strong,” said Mr. Lowder.

The bank’s average deposits increased by $2.2 billion from the second quarter of the prior year. Average deposits, excluding brokered deposits, grew organically by $1.9 billion, or 14% over the second quarter of 2005 and by 13% annualized over the fourth quarter of 2005. “We continue to place a great deal of emphasis on growing deposits. The current interest rate environment has made growing low and no-cost deposits very challenging. With that said, our team has done an outstanding job growing deposits by implementing a strategic acquisition plan designed to attract and retain customer relationships,” said Mr. Lowder.

Period end loans, excluding mortgage warehouse lending, increased by $758 million, or 10.5% annualized from December 31, 2005 and by $1.3 billion, or 9.4% from June 30, 2005. Credit quality was excellent during the quarter. Annualized net charge-offs for the quarter were 0.04% of average loans and for the first six months of 2006 were 0.15% of average loans. Colonial’s nonperforming assets ratio hit a new record low of 0.18% at June 30, 2006. The

 

2


allowance for loan losses was 1.14% of total loans and represented 649% of nonperforming assets at June 30, 2006 up from 468% at March 31, 2006.

 

“Colonial ended the quarter with $9.9 billion in deposits or 60% of total deposits in the state of Florida. In fact, our Florida deposits are more than the entire bank’s deposits were three year ago. We currently have 162 branches in Florida and we plan to open 25-30 new branches across the state over the next eighteen months,” said Mr. Lowder.

Colonial BancGroup operates 299 branches in Florida, Alabama, Georgia, Nevada and Texas with $23 billion in assets. The Company’s common stock is traded on the New York Stock Exchange under the symbol CNB. In most newspapers, the stock is listed as ColBgp.

Colonial management will host a conference call on July 19, 2006 at 3:00 PM/ET to discuss the earnings results for the second quarter. Individuals are encouraged to listen to the live webcast of the presentation as well as view a slide presentation that will be available on the same date by visiting Colonial’s web site at www.colonialbank.com. The webcast will be hosted under “Conference Calls and Presentations” located under the “Investor Relations” section of the website. To participate in the Q&A session of the conference call dial (800) 967-7135 or (719) 457-2626 (Toll International), (Leader: Glenda Allred).

A replay of the conference call will be available beginning at 6:00 PM/ET on July 19, 2006 and ending at midnight on July 26, 2006 by dialing (888) 203-1112 (Domestic Toll-Free) or (719) 457-0820 (Toll International). The passcode for both numbers is 7714238.

This release includes “forward-looking statements” within the meaning of the federal securities laws. Words such as “believes,” “estimates,” “plans,” “expects,” “should,” “may,” “might,” “outlook,” and “anticipates,” and similar expressions, as they relate to BancGroup (including its subsidiaries or its management), are intended to identify forward-looking statements. The forward-looking statements in these reports are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. In addition to factors mentioned elsewhere in this report or previously disclosed in BancGroup’s SEC reports (accessible on the SEC’s website at www.sec.gov or on BancGroup’s website at www.colonialbank.com), the following factors, among others, could cause actual results to differ materially from forward-looking statements and future results could differ materially from historical performance. These factors are not exclusive:

 

    deposit attrition, customer loss, or revenue loss in the ordinary course of business;

 

    increases in competitive pressure in the banking industry;

 

3


    costs or difficulties related to the integration of the businesses of BancGroup and institutions it acquires are greater than expected;

 

    the inability of BancGroup to realize elements of its strategic plans for 2006 and beyond;

 

    changes in the interest rate environment which expand or reduce margins or adversely affect critical estimates as applied and projected returns on investments;

 

    economic conditions affecting real estate values and transactions in BancGroup’s market and/or general economic conditions, either nationally or regionally, that are less favorable then expected;

 

    natural disasters in BancGroup’s primary market areas which result in prolonged business disruption or materially impair the value of collateral securing loans;

 

    management’s assumptions and estimates underlying critical accounting policies prove to be inadequate or materially incorrect or are not borne out by subsequent events;

 

    strategies to manage interest rate risk may yield results other than those anticipated;

 

    changes which may occur in the regulatory environment;

 

    a significant rate of inflation (deflation);

 

    acts of terrorism or war; and

 

    changes in the securities markets.

Many of these factors are beyond BancGroup’s control. The reader is cautioned not to place undue reliance on any forward looking statements made by or on behalf of BancGroup. Any such statement speaks only as of the date the statement was made or as of such date that may be referenced within the statement. BancGroup does not undertake any obligation to update or revise any forward-looking statements.

 

4


THE COLONIAL BANCGROUP, INC. AND SUBSIDIARIES

FINANCIAL HIGHLIGHTS (Unaudited)

 

Statement of Condition Summary

(Dollars in millions)

   June 30,
2006
   Mar 31,
2006
   June 30,
2005
  

%
Change
June 30,

‘05 to ‘06

 

Total assets

   $ 23,011    $ 21,969    $ 20,983    10 %

Total loans, net:

           

Mortgage warehouse loans

     372      436      713    -48 %

Loans, excluding mortgage warehouse loans

     15,174      14,846      13,864    9 %

Securities available for sale and investment securities

     2,866      2,869      3,081    -7 %

Non-time deposits

     9,777      9,295      8,887    10 %

Total deposits

     16,529      15,855      14,148    17 %

Shareholders’ equity

     1,962      1,947      1,925    2 %

 

      Six Months Ended           Three Months Ended        

Earnings Summary

(In thousands, except per share amounts)

   June 30,
2006
    June 30,
2005
   

%
Change
June 30,

‘05 to ‘06

    June 30,
2006
    June 30,
2005
   

%
Change
June 30,

‘05 to ‘06

 

Net Income:

            

Net interest income

   $ 380,247     $ 337,393     13 %   $ 192,087     $ 174,435     10 %

Provision for loan losses

     17,292       14,939     16 %     4,950       9,010     -45 %

Noninterest income excluding the following items:

     86,374       85,692     1 %     44,873       46,442     -3 %

Securities and derivatives gains(losses), net

     4,228       (4,642 )   -191 %     —         (3,487 )   -100 %

Change in fair value of derivatives

     —         1,690     -100 %     —         8,034     -100 %

Gain on sale of branches

     —         9,608     -100 %     —         9,608     -100 %

Gain on sale of Goldleaf

     2,829       —       100 %     —         —       —    
                                    

Total noninterest income

     93,431       92,348     1 %     44,873       60,597     -26 %

Noninterest expense excluding the following items:

     257,087       237,724     8 %     131,226       124,324     6 %

Merger related expenses

     —         3,209     -100 %     —         2,071     -100 %

Net losses related to the early extinguishment of debt

     —         7,877     -100 %     —         5,587     -100 %
                                    

Total noninterest expense

     257,087       248,810     3 %     131,226       131,982     -1 %

Net Income

   $ 131,538     $ 110,519     19 %   $ 66,518     $ 62,331     7 %

EARNINGS PER SHARE:

            

Net Income

            

Basic

   $ 0.85     $ 0.76     12 %   $ 0.43     $ 0.42     2 %

Diluted

   $ 0.85     $ 0.75     13 %   $ 0.43     $ 0.41     5 %

Average shares outstanding

     154,047       144,263         154,126       149,782    

Average diluted shares outstanding

     155,304       145,960         155,396       151,568    

KEY RATIOS:

            

Net interest margin

     3.84 %     3.68 %   4 %     3.81 %     3.72 %   2 %

Book value per share

   $ 12.69     $ 12.39     2 %   $ 12.69     $ 12.39     2 %

Dividends paid per share

   $ 0.3400     $ 0.3050     11 %   $ 0.1700     $ 0.1525     11 %

 

Asset Quality

   June 30,
2006
   

Mar 31,

2006

   

June 30,

2005

 

Allowance as a percent of net loans

   1.14 %   1.14 %   1.14 %

Total non-performing assets ratio

   0.18 %   0.24 %   0.20 %

Allowance as a percent of nonperforming assets

   649 %   468 %   563 %

Net charge-offs ratio:

      

Quarter to date (annualized)

   0.04 %   0.26 %   0.15 %

Year to date (annualized)

   0.15 %   0.26 %   0.18 %


THE COLONIAL BANCGROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

 

                                    Six Months Ended  

Earnings Summary

(Dollars in thousands, except per share amounts)

   2nd Qtr.
2006
    1st Qtr.
2006
    4th Qtr.
2005
    3rd Qtr.
2005
    2nd Qtr.
2005
    June 30,
2006
    June 30,
2005
 

Net interest income

   $ 192,087     $ 188,160     $ 186,563     $ 185,266     $ 174,435     $ 380,247     $ 337,393  

Provision for loan loss

     4,950       12,342       5,892       6,007       9,010       17,292       14,939  

Noninterest income:

              

Service charges on deposit accounts

     15,332       14,213       14,518       15,325       14,827       29,545       28,459  

Financial planning services

     3,665       3,129       2,590       3,600       3,129       6,794       7,021  

Electronic banking

     4,279       4,107       4,008       3,890       3,927       8,386       7,426  

Mortgage banking

     3,783       2,897       2,811       4,456       2,940       6,680       4,961  

Mortgage warehouse fees

     6,021       6,262       6,830       4,523       3,919       12,283       4,702  

Bank-owned life insurance

     3,976       3,939       3,461       3,621       3,456       7,915       6,860  

Goldleaf income

     —         1,171       2,672       2,750       2,525       1,171       4,741  

Net cash settlement of swap derivatives

     —         —         1,486       2,514       2,802       —         6,298  

Other income

     7,817       5,783       5,197       5,719       8,917       13,600       15,224  
                                                        

Core noninterest income

     44,873       41,501       43,573       46,398       46,442       86,374       85,692  

Securities and derivatives gains(losses), net

     —         4,228       (20,012 )     —         (3,487 )     4,228       (4,642 )

Change in fair value of swap derivatives

     —         —         (6,671 )     (7,072 )     8,034       —         1,690  

Gain on sale of branches

     —         —         27,412       —         9,608       —         9,608  

Gain on sale of Goldleaf

     —         2,829       —         —         —         2,829       —    
                                                        

Total noninterest income

     44,873       48,558       44,302       39,326       60,597       93,431       92,348  

Noninterest expense:

              

Salaries and employee benefits

     70,915       68,793       66,616       70,204       64,905       139,708       125,893  

Occupancy expense of bank premises, net

     16,406       15,534       17,380       15,990       15,268       31,940       29,296  

Furniture and equipment expense

     11,907       11,392       11,760       11,456       10,723       23,299       20,437  

Professional services

     4,917       4,435       6,915       5,487       5,254       9,352       9,688  

Amortization of intangibles

     3,051       3,057       3,069       2,970       3,186       6,108       5,491  

Advertising

     3,103       2,887       3,714       3,591       2,694       5,990       4,923  

Merger related expenses

     —         —         374       613       2,071       —         3,209  

Net losses related to the early extinguishment of debt

     —         —         —         1,673       5,587       —         7,877  

Other expense

     20,927       19,763       22,653       21,980       22,294       40,690       41,996  
                                                        

Total noninterest expense

     131,226       125,861       132,481       133,964       131,982       257,087       248,810  

Income before tax

     100,784       98,515       92,492       84,621       94,040       199,299       165,992  

Income tax

     34,266       33,495       30,985       28,145       31,709       67,761       55,473  
                                                        

Net Income

   $ 66,518     $ 65,020     $ 61,507     $ 56,476     $ 62,331     $ 131,538     $ 110,519  
                                                        

Earnings per share - Diluted

   $ 0.43     $ 0.42     $ 0.40     $ 0.36     $ 0.41     $ 0.85     $ 0.75  

Selected ratios

              

Return on average assets*

     1.21 %     1.23 %     1.16 %     1.05 %     1.22 %     1.22 %     1.11 %

Return on average equity*

     13.58 %     13.44 %     12.75 %     11.77 %     14.07 %     13.51 %     13.53 %

Efficiency ratio(1)

     55.31 %     54.73 %     57.48 %     57.02 %     57.13 %     55.02 %     56.84 %

Noninterest income(1)/ avg assets*

     0.82 %     0.78 %     0.82 %     0.86 %     0.91 %     0.80 %     0.86 %

Noninterest expense(1)/ avg assets*

     2.39 %     2.34 %     2.51 %     2.47 %     2.46 %     2.36 %     2.40 %

Net interest margin

     3.81 %     3.86 %     3.85 %     3.78 %     3.72 %     3.84 %     3.68 %

Equity to assets

     8.53 %     8.86 %     9.02 %     9.01 %     9.17 %    

Tier one leverage

     7.90 %     7.88 %     7.77 %     7.26 %     7.59 %    

Tangible capital ratio

     5.74 %     5.94 %     5.97 %     5.78 %     5.96 %    

 

(1) Noninterest income excludes gains(losses) on securities, derivatives, branches and Goldleaf. Noninterest expense excludes net losses related to the early extinguishment of debt.

 

* Annualized


THE COLONIAL BANCGROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CONDITION (Unaudited)

 

STATEMENTS OF CONDITION

(Dollars in thousands)

  

June 30,

2006

   

Mar 31,

2006

   

Dec 31,

2005

   

Sept 30,

2005

   

June 30,

2005

 

Assets:

          

Cash and due from banks

   $ 393,945     $ 449,556     $ 429,549     $ 425,121     $ 414,834  

Interest-bearing deposits in banks, federal funds sold

     168,696       32,092       69,042       110,407       113,087  

Securities purchased under agreements to resell

     609,262       578,743       589,902       607,409       575,267  

Securities available for sale and investment securities

     2,866,380       2,869,169       2,844,354       2,969,998       3,080,567  

Loans held for sale

     1,873,025       1,227,520       1,097,892       799,970       751,231  

Total loans, net:

          

Mortgage warehouse loans

     371,787       436,248       483,701       526,967       713,254  

Loans, excluding mortgage warehouse loans

     15,174,136       14,845,657       14,416,163       14,196,682       13,864,136  

Less: Allowance for loan losses

     (177,139 )     (173,632 )     (171,051 )     (168,324 )     (166,050 )
                                        

Loans, net

     15,368,784       15,108,273       14,728,813       14,555,325       14,411,340  

Premises and equipment, net

     356,619       348,023       340,201       304,894       299,772  

Intangible assets, net

     680,477       683,234       695,012       723,425       716,903  

Bank owned life insurance

     350,998       348,325       345,842       342,380       338,820  

Accrued interest and other assets

     342,647       323,603       285,590       277,851       280,854  
                                        

Total Assets

   $ 23,010,833     $ 21,968,538     $ 21,426,197     $ 21,116,780     $ 20,982,675  
                                        

Liabilities and Shareholders’ Equity:

          

Non-interest bearing transaction accounts

   $ 3,639,310     $ 3,107,338     $ 3,167,875     $ 3,166,273     $ 3,114,321  

Interest-bearing transaction accounts

     6,137,708       6,187,503       5,845,068       5,782,269       5,772,340  
                                        

Total non-time deposits

     9,777,018       9,294,841       9,012,943       8,948,542       8,886,661  

Time deposits

     6,752,141       6,560,487       6,470,506       6,321,283       5,261,714  
                                        

Total deposits

     16,529,159       15,855,328       15,483,449       15,269,825       14,148,375  

Short-term borrowings

     2,085,220       1,894,895       1,542,796       1,659,174       3,083,688  

Long-term debt

     2,296,326       2,106,998       2,338,831       2,186,472       1,738,470  

Other liabilities

     138,113       164,381       128,430       98,454       87,279  
                                        

Total liabilities

     21,048,818       20,021,602       19,493,506       19,213,925       19,057,812  

Total shareholders’ equity

     1,962,015       1,946,936       1,932,691       1,902,855       1,924,863  
                                        

Total Liabilities and Shareholders’ Equity

   $ 23,010,833     $ 21,968,538     $ 21,426,197     $ 21,116,780     $ 20,982,675  
                                        

Common Shares Issued

     156,013,266       155,788,685       155,602,747       155,550,888       155,336,221  

Common Shares Outstanding

     154,653,339       154,428,758       154,242,820       154,190,961       155,336,221  


THE COLONIAL BANCGROUP, INC. AND SUBSIDIARIES

 

     Three Months Ended  

AVERAGE VOLUME AND RATES

(unaudited)

(Dollars in thousands)

  

June 30,

2006

   

March 31,

2006

   

June 30,

2005

 
   Average
Volume
   Interest    Rate     Average
Volume
   Interest    Rate     Average
Volume
   Interest    Rate  

Assets:

                        

Loans, excluding mortgage warehouse loans, net of unearned income(2)

   $ 15,004,219    $ 284,251    7.60 %   $ 14,576,424    $ 264,653    7.35 %   $ 13,277,037    $ 214,624    6.48 %

Mortgage warehouse loans

     384,701      6,961    7.26 %     417,913      5,811    5.64 %     692,234      8,764    5.08 %

Loans held for sale(2)

     1,224,542      20,678    6.77 %     1,124,866      18,006    6.49 %     628,435      8,073    5.13 %

Investment securities and securities available for sale(2)

     2,948,540      37,147    5.04 %     2,901,936      36,205    4.99 %     3,776,556      43,223    4.58 %

Securities purchased under agreements to resell

     586,707      9,865    6.74 %     606,062      9,477    6.34 %     351,950      4,109    4.68 %

Other interest-earning assets

     71,067      858    4.84 %     76,871      840    4.43 %     92,806      690    2.98 %
                                                

Total interest-earning assets(1)

     20,219,776    $ 359,760    7.13 %     19,704,072    $ 334,992    6.87 %     18,819,018    $ 279,483    5.95 %
                                    

Nonearning assets(2)

     1,770,629           1,813,076           1,750,284      
                                    

Total assets

   $ 21,990,405         $ 21,517,148         $ 20,569,302      
                                    

Liabilities and Shareholders’ Equity:

                        

Interest-bearing non-time deposits

   $ 6,106,236    $ 40,558    2.66 %   $ 6,036,232    $ 35,021    2.35 %   $ 5,477,064    $ 19,729    1.44 %

Time deposits(2)

     6,574,853      70,320    4.29 %     6,525,529      64,947    4.04 %     5,000,161      39,469    3.17 %

Short-term borrowings

     2,001,927      23,393    4.69 %     1,525,059      15,387    4.09 %     2,930,500      19,797    2.71 %

Long-term debt(2)

     2,180,688      33,092    6.08 %     2,294,318      31,160    5.49 %     2,261,021      25,682    4.55 %
                                                

Total interest-bearing liabilities

     16,863,704    $ 167,363    3.98 %     16,381,138    $ 146,515    3.62 %     15,668,746    $ 104,677    2.68 %
                                    

Noninterest-bearing demand deposits

     3,032,861           3,033,596           3,011,366      

Other liabilities(2)

     128,912           140,298           112,508      
                                    

Total liabilities

     20,025,477           19,555,032           18,792,620      

Shareholders’ equity

     1,964,928           1,962,116           1,776,682      
                                    

Total liabilities and shareholders’ equity

   $ 21,990,405         $ 21,517,148         $ 20,569,302      
                                    

Rate differential

         3.15 %         3.25 %         3.27 %

Net yield on interest-earning assets

      $ 192,397    3.81 %      $ 188,477    3.86 %      $ 174,806    3.72 %
                                    

 

(1) Interest earned and average rates on obligations of states and political subdivisions are reflected on a tax equivalent basis. Tax equivalent interest earned is: actual interest earned times 145%. The taxable equivalent adjustment has given effect to the disallowance of interest expense deductions, for federal income tax purposes, related to certain tax-free assets.

 

(2) Unrealized gains(losses) on available for sale securities and the adjustments for mark to market valuations on hedged assets and liabilities have been classified in either nonearning assets or other liabilities.


THE COLONIAL BANCGROUP, INC. AND SUBSIDIARIES

 

     Six Months Ended June 30,  

AVERAGE VOLUME AND RATES

(unaudited) (Dollars in thousands)

   2006     2005  
   Average
Volume
   Interest    Rate     Average
Volume
   Interest    Rate  

Assets:

                

Loans, excluding mortgage warehouse loans, net of unearned income(2)

   $ 14,791,503    $ 548,904    7.47 %   $ 12,749,638    $ 401,092    6.34 %

Mortgage warehouse loans

     401,215      12,772    6.42 %     830,372      20,131    4.89 %

Loans held for sale(2)

     1,174,980      38,684    6.64 %     673,876      17,604    5.21 %

Investment securities and securities available for sale(2)

     2,925,367      73,352    5.02 %     3,808,279      86,978    4.57 %

Securities purchased under agreements to resell

     596,331      19,342    6.54 %     305,689      6,809    4.49 %

Other interest-earning assets

     73,953      1,698    4.63 %     82,395      1,133    2.77 %
                                

Total interest-earning assets(1)

     19,963,349    $ 694,752    7.01 %     18,450,249    $ 533,747    5.82 %
                        

Nonearning assets(2)

     1,791,735           1,636,454      
                        

Total assets

   $ 21,755,084         $ 20,086,703      
                        

Liabilities and Shareholders’ Equity:

                

Interest bearing non-time deposits

   $ 6,071,428    $ 75,579    2.51 %   $ 5,343,236    $ 34,057    1.29 %

Time deposits(2)

     6,550,327      135,267    4.16 %     4,771,128      71,996    3.04 %

Short-term borrowings

     1,764,810      38,780    4.43 %     3,094,162      38,444    2.51 %

Long-term debt(2)

     2,237,189      64,252    5.78 %     2,286,832      51,086    4.50 %
                                

Total interest-bearing liabilities

     16,623,754    $ 313,878    3.81 %     15,495,358    $ 195,583    2.54 %
                        

Noninterest-bearing demand deposits

     3,033,227           2,828,851      

Other liabilities(2)

     134,573           115,370      
                        

Total liabilities

     19,791,554           18,439,579      

Shareholders’ equity

     1,963,530           1,647,124      
                        

Total liabilities and shareholders’ equity

   $ 21,755,084         $ 20,086,703      
                        

Rate differential

         3.20 %         3.28 %

Net yield on interest-earning assets

      $ 380,874    3.84 %      $ 338,164    3.68 %
                        

 

(1) Interest earned and average rates on obligations of states and political subdivisions are reflected on a tax equivalent basis. Tax equivalent interest earned is: actual interest earned times 145%. The taxable equivalent adjustment has given effect to the disallowance of interest expense deductions, for federal income tax purposes, related to certain tax-free assets.

 

(2) Unrealized gains(losses) on available for sale securities and the adjustments for mark to market valuations on hedged assets and liabilities have been classified in either nonearning assets or other liabilities.


THE COLONIAL BANCGROUP, INC. AND SUBSIDIARIES

OTHER INFORMATION (unaudited)

 

NONPERFORMING ASSETS

(Dollars in thousands)

   June 30,
2006
    March 31,
2006
    Dec 31,
2005
    Sept 30,
2005
    June 30,
2005
 

Nonaccrual loans

   $ 21,957     $ 33,287     $ 25,668     $ 28,814     $ 23,845  

Restructured loans

     137       145       155       164       173  
                                        

Total nonperforming loans

     22,094       33,432       25,823       28,978       24,018  

Other real estate owned

     5,208       3,633       6,108       5,747       4,245  

Loans held for sale

     —         —         —         1,225       1,225  
                                        

Total nonperforming assets

   $ 27,302     $ 37,065     $ 31,931     $ 35,950     $ 29,488  
                                        

Aggregate loans contractually past due 90 days for which interest is being accrued

   $ 8,608     $ 8,384     $ 10,283     $ 7,042     $ 6,720  

Total charge-offs

   $ 17,669     $ 13,136     $ 27,206     $ 22,714     $ 17,523  

Total recoveries

     (6,465 )     (3,375 )     (7,995 )     (6,668 )     (5,210 )
                                        

Net charge-offs:

          

Year to date

   $ 11,204     $ 9,761     $ 19,211     $ 16,046     $ 12,313  

Quarter to date

   $ 1,443     $ 9,761     $ 3,165     $ 3,733     $ 5,298  

RATIOS

          

Period end:

          

Total nonperforming assets as a percent of net loans and other nonperforming assets

     0.18 %     0.24 %     0.21 %     0.24 %     0.20 %

Allowance as a percent of nonperforming assets

     649 %     468 %     536 %     468 %     563 %

Allowance as a percent of nonperforming loans

     802 %     519 %     662 %     581 %     691 %

Net charge-offs as a percent of average net loans:

          

Quarter to date (annualized)

     0.04 %     0.26 %     0.09 %     0.10 %     0.15 %

Year to date (annualized)

     0.15 %     0.26 %     0.14 %     0.15 %     0.18 %

 

 

RECONCILIATION OF CERTAIN

FINANCIAL MEASURES

(Dollars in thousands)

 

2nd Qtr.

2006

   

2nd Qtr.

2005

    Dollar
Change
   Percent
Change
   

4th Qtr.

2005

    Dollar
Change
   Annualized
% Change
 

Average deposit growth:

               

Average total deposits

  $ 15,713,950     $ 13,488,591     $ 2,225,359    16.50 %   $ 15,243,656     $ 470,294    6.17 %

Excluding:

               

Brokered deposits

    (649,427 )     (223,365 )          (902,359 )     

Impact of acquisitions

    —         441,854            —         

Impact of branch sales

    —         (504,999 )          (167,343 )     
                                                 

Average total deposits (as adjusted)

  $ 15,064,523     $ 13,202,081     $ 1,862,442    14.11 %   $ 14,173,954     $ 890,569    12.57 %
                                                 

Average Florida deposit growth:

               

Average Florida deposits

  $ 9,199,293     $ 7,558,410     $ 1,640,883    21.71 %       

Excluding:

               

Acquisitions

    —         441,854              
                                   

Average Florida deposits (as adjusted)

  $ 9,199,293     $ 8,000,264     $ 1,199,029    14.99 %