XML 63 R52.htm IDEA: XBRL DOCUMENT v3.24.3
Loans - Risk Category of Mortgage and Non-mortgage Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
2024/2023 $ 332,370   $ 332,370   $ 668,603
2023/2022 680,182   680,182   1,164,733
2022/2021 1,091,546   1,091,546   706,194
2021/2020 685,651   685,651   556,884
2020/2019 517,844   517,844   727,117
Prior 3,207,386   3,207,386   2,753,051
Revolving Loans Amortized Cost Basis 290,684   290,684   319,483
Revolving Loans converted to term loans 10,481   10,481   11,834
Total loans, net of fees and costs excluding portfolio layer basis adjustments 6,816,144   6,816,144   6,907,899
Gross charge-offs          
2024/2023         40
2022/2021         1,675
2020/2019         28
Prior     98   147
Revolving Loans Amortized Cost Basis     3,081   9,267
Total 3,110 $ 21 3,179 $ 11,050 11,157
Basis adjustments (2,184)   (2,184)   949
Portfolio Layer Hedges on Closed Portfolio of Loans [Member] | Designated as Hedging Instrument [Member]          
Gross charge-offs          
Basis adjustments 2,200   2,200   900
Pass          
2024/2023 322,936   322,936   643,427
2023/2022 669,260   669,260   1,150,854
2022/2021 1,070,929   1,070,929   694,182
2021/2020 671,146   671,146   552,523
2020/2019 498,322   498,322   685,238
Prior 3,054,630   3,054,630   2,585,019
Revolving Loans Amortized Cost Basis 283,622   283,622   303,521
Revolving Loans converted to term loans 8,350   8,350   10,067
Total loans, net of fees and costs excluding portfolio layer basis adjustments 6,579,195   6,579,195   6,624,831
Watch          
2024/2023 8,704   8,704   10,072
2023/2022 4,610   4,610   11,480
2022/2021 18,188   18,188   6,227
2021/2020 7,428   7,428   4,361
2020/2019 16,750   16,750   26,149
Prior 107,573   107,573   136,956
Revolving Loans Amortized Cost Basis 2,183   2,183   8,582
Revolving Loans converted to term loans 1,534   1,534   1,130
Total loans, net of fees and costs excluding portfolio layer basis adjustments 166,970   166,970   204,957
Special Mention          
2024/2023 730   730    
2023/2022 5,383   5,383    
2020/2019         15,637
Prior 22,344   22,344   4,206
Revolving Loans Amortized Cost Basis         495
Revolving Loans converted to term loans 157   157   169
Total loans, net of fees and costs excluding portfolio layer basis adjustments 28,614   28,614   20,507
Substandard          
2024/2023         14,642
2023/2022 467   467   2,399
2022/2021 2,429   2,429   5,785
2021/2020 7,077   7,077    
2020/2019 2,772   2,772   93
Prior 22,839   22,839   26,870
Revolving Loans Amortized Cost Basis 4,302   4,302   2,982
Revolving Loans converted to term loans 440   440   468
Total loans, net of fees and costs excluding portfolio layer basis adjustments 40,326   40,326   53,239
Doubtful          
2024/2023         462
2023/2022 462   462    
Revolving Loans Amortized Cost Basis 577   577   3,903
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,039   1,039   4,365
Multi-family Residential Portfolio Segment [Member]          
2024/2023 90,888   90,888   254,340
2023/2022 248,775   248,775   465,939
2022/2021 450,935   450,935   277,203
2021/2020 285,635   285,635   217,496
2020/2019 204,856   204,856   300,822
Prior 1,356,138   1,356,138   1,141,217
Revolving Loans Amortized Cost Basis 5,614   5,614   5,209
Total loans, net of fees and costs excluding portfolio layer basis adjustments 2,642,841   2,642,841   2,662,226
Multi-family Residential Portfolio Segment [Member] | Pass          
2024/2023 90,888   90,888   254,340
2023/2022 248,775   248,775   465,069
2022/2021 438,930   438,930   276,483
2021/2020 284,920   284,920   215,561
2020/2019 200,202   200,202   300,822
Prior 1,313,039   1,313,039   1,099,271
Revolving Loans Amortized Cost Basis 5,168   5,168   5,209
Total loans, net of fees and costs excluding portfolio layer basis adjustments 2,581,922   2,581,922   2,616,755
Multi-family Residential Portfolio Segment [Member] | Watch          
2023/2022         870
2022/2021 12,000   12,000   720
2021/2020         1,935
2020/2019 1,882   1,882    
Prior 31,112   31,112   34,899
Total loans, net of fees and costs excluding portfolio layer basis adjustments 44,994   44,994   38,424
Multi-family Residential Portfolio Segment [Member] | Special Mention          
Prior 5,141   5,141   1,193
Total loans, net of fees and costs excluding portfolio layer basis adjustments 5,141   5,141   1,193
Multi-family Residential Portfolio Segment [Member] | Substandard          
2022/2021 5   5    
2021/2020 715   715    
2020/2019 2,772   2,772    
Prior 6,846   6,846   5,854
Revolving Loans Amortized Cost Basis 446   446    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 10,784   10,784   5,854
Commercial Real Estate [Member]          
2024/2023 112,915   112,915   199,420
2023/2022 199,439   199,439   322,446
2022/2021 312,720   312,720   176,460
2021/2020 155,318   155,318   147,871
2020/2019 136,440   136,440   226,203
Prior 1,013,545   1,013,545   887,224
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,930,377   1,930,377   1,959,624
Gross charge-offs          
Prior         8
Total       8 8
Commercial Real Estate [Member] | Pass          
2024/2023 112,915   112,915   199,420
2023/2022 199,439   199,439   322,446
2022/2021 312,288   312,288   175,045
2021/2020 151,237   151,237   147,871
2020/2019 129,706   129,706   216,964
Prior 945,155   945,155   862,641
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,850,740   1,850,740   1,924,387
Commercial Real Estate [Member] | Watch          
2022/2021 432   432   1,415
2021/2020 4,081   4,081    
2020/2019 6,734   6,734   9,239
Prior 61,668   61,668   23,484
Total loans, net of fees and costs excluding portfolio layer basis adjustments 72,915   72,915   34,138
Commercial Real Estate [Member] | Special Mention          
Prior 6,722   6,722   1,099
Total loans, net of fees and costs excluding portfolio layer basis adjustments 6,722   6,722   1,099
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member]          
2024/2023 10,516   10,516   22,852
2023/2022 23,692   23,692   43,579
2022/2021 45,880   45,880   41,604
2021/2020 40,935   40,935   30,984
2020/2019 28,193   28,193   61,261
Prior 369,088   369,088   332,804
Total loans, net of fees and costs excluding portfolio layer basis adjustments 518,304   518,304   533,084
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Pass          
2024/2023 10,516   10,516   22,852
2023/2022 23,692   23,692   43,579
2022/2021 45,880   45,880   41,604
2021/2020 40,935   40,935   30,984
2020/2019 28,193   28,193   60,308
Prior 362,711   362,711   326,246
Total loans, net of fees and costs excluding portfolio layer basis adjustments 511,927   511,927   525,573
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Watch          
2020/2019         233
Prior 5,355   5,355   4,777
Total loans, net of fees and costs excluding portfolio layer basis adjustments 5,355   5,355   5,010
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Special Mention          
2020/2019         720
Prior 533   533   564
Total loans, net of fees and costs excluding portfolio layer basis adjustments 533   533   1,284
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Substandard          
Prior 489   489   1,217
Total loans, net of fees and costs excluding portfolio layer basis adjustments 489   489   1,217
One-To-Four Family - Residential Portfolio Segment [Member]          
2024/2023 2,141   2,141   6,289
2023/2022 54,837   54,837   23,704
2022/2021 23,602   23,602   8,721
2021/2020 7,780   7,780   16,482
2020/2019 16,142   16,142   38,340
Prior 130,848   130,848   108,725
Revolving Loans Amortized Cost Basis 6,575   6,575   7,424
Revolving Loans converted to term loans 10,481   10,481   11,834
Total loans, net of fees and costs excluding portfolio layer basis adjustments 252,406   252,406   221,519
Gross charge-offs          
Prior     14   23
Total     14 12 23
One-To-Four Family - Residential Portfolio Segment [Member] | Pass          
2024/2023 2,141   2,141   6,289
2023/2022 54,837   54,837   23,197
2022/2021 23,104   23,104   8,451
2021/2020 7,522   7,522   16,482
2020/2019 16,142   16,142   36,779
Prior 126,345   126,345   102,293
Revolving Loans Amortized Cost Basis 6,575   6,575   7,424
Revolving Loans converted to term loans 8,350   8,350   10,067
Total loans, net of fees and costs excluding portfolio layer basis adjustments 245,016   245,016   210,982
One-To-Four Family - Residential Portfolio Segment [Member] | Watch          
2023/2022         507
2022/2021 498   498   270
2021/2020 258   258    
2020/2019         1,561
Prior 2,580   2,580   695
Revolving Loans converted to term loans 1,534   1,534   1,130
Total loans, net of fees and costs excluding portfolio layer basis adjustments 4,870   4,870   4,163
One-To-Four Family - Residential Portfolio Segment [Member] | Special Mention          
Prior 1,431   1,431    
Revolving Loans converted to term loans 157   157   169
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,588   1,588   169
One-To-Four Family - Residential Portfolio Segment [Member] | Substandard          
Prior 492   492   5,737
Revolving Loans converted to term loans 440   440   468
Total loans, net of fees and costs excluding portfolio layer basis adjustments 932   932   6,205
Construction Portfolio Segment          
2024/2023         5,809
2023/2022 5,985   5,985   3
2022/2021 2   2   5,793
2021/2020 18,209   18,209    
Revolving Loans Amortized Cost Basis 39,122   39,122   46,656
Total loans, net of fees and costs excluding portfolio layer basis adjustments 63,318   63,318   58,261
Construction Portfolio Segment | Pass          
2024/2023         5,809
2023/2022 602   602   3
2022/2021 2   2   5,793
2021/2020 18,209   18,209    
Revolving Loans Amortized Cost Basis 39,122   39,122   46,656
Total loans, net of fees and costs excluding portfolio layer basis adjustments 57,935   57,935   58,261
Construction Portfolio Segment | Special Mention          
2023/2022 5,383   5,383    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 5,383   5,383    
Small Business Administration Portfolio Segment [Member]          
2024/2023 6,008   6,008   1,984
2023/2022 1,928   1,928   3,283
2022/2021 3,230   3,230   4,510
2021/2020 2,930   2,930   3,443
2020/2019 1,791   1,791   653
Prior 3,728   3,728   6,472
Total loans, net of fees and costs excluding portfolio layer basis adjustments 19,615   19,615   20,345
Gross charge-offs          
Prior     7   7
Total 7   7 $ 7 7
Small Business Administration Portfolio Segment [Member] | Pass          
2024/2023 6,008   6,008   1,984
2023/2022 1,928   1,928   3,283
2022/2021 3,230   3,230   2,883
2021/2020 1,238   1,238   3,443
2020/2019 1,791   1,791   606
Prior 1,507   1,507   2,121
Total loans, net of fees and costs excluding portfolio layer basis adjustments 15,702   15,702   14,320
Small Business Administration Portfolio Segment [Member] | Watch          
2020/2019         47
Prior 840   840   2,847
Total loans, net of fees and costs excluding portfolio layer basis adjustments 840   840   2,894
Small Business Administration Portfolio Segment [Member] | Special Mention          
Prior 335   335   348
Total loans, net of fees and costs excluding portfolio layer basis adjustments 335   335   348
Small Business Administration Portfolio Segment [Member] | Substandard          
2022/2021         1,627
2021/2020 1,692   1,692    
Prior 1,046   1,046   1,156
Total loans, net of fees and costs excluding portfolio layer basis adjustments 2,738   2,738   2,783
Commercial Business Portfolio Segment [Member]          
2024/2023 58,955   58,955   131,186
2023/2022 99,338   99,338   128,643
2022/2021 82,751   82,751   61,295
2021/2020 48,062   48,062   34,063
2020/2019 25,913   25,913   45,514
Prior 106,992   106,992   84,690
Revolving Loans Amortized Cost Basis 239,068   239,068   260,105
Total loans, net of fees and costs excluding portfolio layer basis adjustments 661,079   661,079   745,496
Gross charge-offs          
2024/2023         40
2022/2021         1,675
2020/2019         28
Prior     43   10
Revolving Loans Amortized Cost Basis     3,081   9,267
Total     3,124   11,020
Commercial Business Portfolio Segment [Member] | Pass          
2024/2023 58,225   58,225   115,740
2023/2022 93,799   93,799   116,452
2022/2021 75,357   75,357   53,315
2021/2020 40,303   40,303   31,637
2020/2019 21,531   21,531   30,913
Prior 97,995   97,995   53,289
Revolving Loans Amortized Cost Basis 232,452   232,452   244,143
Total loans, net of fees and costs excluding portfolio layer basis adjustments 619,662   619,662   645,489
Commercial Business Portfolio Segment [Member] | Watch          
2024/2023         342
2023/2022 4,610   4,610   9,792
2022/2021 4,970   4,970   3,822
2021/2020 3,089   3,089   2,426
2020/2019 4,382   4,382   14,483
Prior 5,619   5,619   18,495
Revolving Loans Amortized Cost Basis 2,183   2,183   8,582
Total loans, net of fees and costs excluding portfolio layer basis adjustments 24,853   24,853   57,942
Commercial Business Portfolio Segment [Member] | Special Mention          
2024/2023 730   730    
2020/2019         25
Prior 18   18    
Revolving Loans Amortized Cost Basis         495
Total loans, net of fees and costs excluding portfolio layer basis adjustments 748   748   520
Commercial Business Portfolio Segment [Member] | Substandard          
2024/2023         14,642
2023/2022 467   467   2,399
2022/2021 2,424   2,424   4,158
2021/2020 4,670   4,670    
2020/2019         93
Prior 3,360   3,360   12,906
Revolving Loans Amortized Cost Basis 3,856   3,856   2,982
Total loans, net of fees and costs excluding portfolio layer basis adjustments 14,777   14,777   37,180
Commercial Business Portfolio Segment [Member] | Doubtful          
2024/2023         462
2023/2022 462   462    
Revolving Loans Amortized Cost Basis 577   577   3,903
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,039   1,039   4,365
Commercial Business Secured By Portfolio Segment [member]          
2024/2023 50,947   50,947   46,723
2023/2022 46,188   46,188   177,136
2022/2021 172,426   172,426   130,608
2021/2020 126,782   126,782   106,545
2020/2019 104,509   104,509   54,324
Prior 226,969   226,969   191,786
Revolving Loans Amortized Cost Basis 189   189    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 728,010   728,010   707,122
Commercial Business Secured By Portfolio Segment [member] | Pass          
2024/2023 42,243   42,243   36,993
2023/2022 46,188   46,188   176,825
2022/2021 172,138   172,138   130,608
2021/2020 126,782   126,782   106,545
2020/2019 100,757   100,757   38,846
Prior 207,800   207,800   139,025
Revolving Loans Amortized Cost Basis 189   189    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 696,097   696,097   628,842
Commercial Business Secured By Portfolio Segment [member] | Watch          
2024/2023 8,704   8,704   9,730
2023/2022         311
2022/2021 288   288    
2020/2019 3,752   3,752   586
Prior 399   399   51,759
Total loans, net of fees and costs excluding portfolio layer basis adjustments 13,143   13,143   62,386
Commercial Business Secured By Portfolio Segment [member] | Special Mention          
2020/2019         14,892
Prior 14,886   14,886   1,002
Total loans, net of fees and costs excluding portfolio layer basis adjustments 14,886   14,886   15,894
Commercial Business Secured By Portfolio Segment [member] | Substandard          
Prior 3,884   3,884    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 3,884   3,884    
Other Portfolio Segment [Member]          
Prior 78   78   133
Revolving Loans Amortized Cost Basis 116   116   89
Total loans, net of fees and costs excluding portfolio layer basis adjustments 194   194   222
Gross charge-offs          
Prior     34   99
Total     34   99
Other Portfolio Segment [Member] | Pass          
Prior 78   78   133
Revolving Loans Amortized Cost Basis 116   116   89
Total loans, net of fees and costs excluding portfolio layer basis adjustments 194   194   222
Consumer Portfolio Segment [Member]          
Mortgage loans in process of foreclosure, amount $ 1,800   $ 1,800   $ 4,800