XML 88 R77.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Regulatory Capital - Summary of the Bank's Compliance (Details)
$ in Thousands
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Savings Bank [Member]    
Tier I (leverage) capital:    
Tier I (leverage) capital, capital level, amount $ 829,971 $ 825,104
Tier I (leverage) capital, capital level, percent 0.0940 0.0947
Tier I (leverage) capital, requirement to be well-capitalized, amount $ 441,496 $ 435,792
Tier I (leverage) capital, requirement to be well-capitalized, percent 0.0500 0.0500
Tier I (leverage) capital, excess, amount $ 388,475 $ 389,312
Tier I (leverage) capital, excess, percent 0.0440 0.0447
Common Equity Tier I risk-based capital:    
Common Equity Tier I risk-based capital, capital level, amount $ 829,971 $ 825,104
Common Equity Tier I risk-based capital, capital level, percent 0.1246 0.1222
Common Equity Tier I risk-based capital, requirement to be well-capitalized, amount $ 433,032 $ 438,878
Common Equity Tier I risk-based capital, requirement to be well-capitalized, percent 0.065% 0.065%
Common Equity Tier I risk-based capital, excess, amount $ 396,939 $ 386,226
Common Equity Tier I risk-based capital, excess, percent 0.0596% 0.0572%
Tier I risk-based capital:    
Tier I risk-based capital, capital level, amount $ 829,971 $ 825,104
Tier I risk-based capital, capital level, percent 0.1246 0.1222
Tier I risk-based capital, requirement to be well-capitalized, amount $ 532,962 $ 540,157
Tier I risk-based capital, requirement to be well-capitalized, percent 0.0800 0.0800
Tier I risk-based capital, excess, amount $ 297,009 $ 284,947
Tier I risk-based capital, excess, percent 0.0446 0.0422
Total risk-based capital:    
Total risk-based capital, capital level, amount $ 871,575 $ 864,999
Total risk-based capital, capital level, percent 0.1308 0.1281
Total risk-based capital, requirement to be well-capitalized, amount $ 666,203 $ 675,196
Total risk-based capital, requirement to be well-capitalized, percent 0.1000 0.1000
Total risk-based capital, excess, amount $ 205,372 $ 189,803
Total risk-based capital, excess, percent 0.0308 0.0281
Holding Company    
Tier I (leverage) capital:    
Tier I (leverage) capital, capital level, amount $ 734,192 $ 737,732
Tier I (leverage) capital, capital level, percent 0.0832 0.0847
Tier I (leverage) capital, requirement to be well-capitalized, amount $ 441,455 $ 435,748
Tier I (leverage) capital, requirement to be well-capitalized, percent 0.0500 0.0500
Tier I (leverage) capital, excess, amount $ 292,737 $ 301,984
Tier I (leverage) capital, excess, percent 0.0332 0.0347
Common Equity Tier I risk-based capital:    
Common Equity Tier I risk-based capital, capital level, amount $ 687,458 $ 691,754
Common Equity Tier I risk-based capital, capital level, percent 0.1032 0.1025
Common Equity Tier I risk-based capital, requirement to be well-capitalized, amount $ 433,192 $ 438,770
Common Equity Tier I risk-based capital, requirement to be well-capitalized, percent 0.065% 0.065%
Common Equity Tier I risk-based capital, excess, amount $ 254,266 $ 252,984
Common Equity Tier I risk-based capital, excess, percent 0.0382% 0.0375%
Tier I risk-based capital:    
Tier I risk-based capital, capital level, amount $ 734,192 $ 737,732
Tier I risk-based capital, capital level, percent 0.1102 0.1093
Tier I risk-based capital, requirement to be well-capitalized, amount $ 533,160 $ 540,024
Tier I risk-based capital, requirement to be well-capitalized, percent 0.0800 0.0800
Tier I risk-based capital, excess, amount $ 201,032 $ 197,708
Tier I risk-based capital, excess, percent 0.0302 0.0293
Total risk-based capital:    
Total risk-based capital, capital level, amount $ 965,796 $ 967,627
Total risk-based capital, capital level, percent 0.1449 0.1433
Total risk-based capital, requirement to be well-capitalized, amount $ 666,450 $ 675,030
Total risk-based capital, requirement to be well-capitalized, percent 0.1000 0.1000
Total risk-based capital, excess, amount $ 299,346 $ 292,597
Total risk-based capital, excess, percent 0.0449 0.0433