XML 60 R49.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans - Risk Category of Mortgage and Non-mortgage Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
2024/2023 $ 43,945   $ 668,603
2023/2022 711,351   1,164,733
2022/2021 1,134,880   706,194
2021/2020 696,582   556,884
2020/2019 534,020   727,117
Prior 3,390,097   2,753,051
Revolving Loans Amortized Cost Basis 306,282   319,483
Revolving Loans converted to term loans 11,120   11,834
Total loans, net of fees and costs excluding portfolio layer basis adjustments 6,828,277   6,907,899
Gross charge-offs      
2024/2023     40
2022/2021     1,675
2020/2019     28
Prior 58   147
Revolving Loans Amortized Cost Basis     9,267
Total 58 $ 9,298 11,157
Basis adjustments 6,334   949
Portfolio Layer Hedges on Closed Portfolio of Loans [Member] | Designated as Hedging Instrument [Member]      
Gross charge-offs      
Basis adjustments 6,300   900
Pass      
2024/2023 43,945   643,427
2023/2022 700,546   1,150,854
2022/2021 1,118,313   694,182
2021/2020 680,958   552,523
2020/2019 516,276   685,238
Prior 3,157,974   2,585,019
Revolving Loans Amortized Cost Basis 293,846   303,521
Revolving Loans converted to term loans 9,441   10,067
Total loans, net of fees and costs excluding portfolio layer basis adjustments 6,521,299   6,624,831
Watch      
2024/2023     10,072
2023/2022 9,965   11,480
2022/2021 8,624   6,227
2021/2020 9,608   4,361
2020/2019 15,030   26,149
Prior 196,805   136,956
Revolving Loans Amortized Cost Basis 5,398   8,582
Revolving Loans converted to term loans 1,027   1,130
Total loans, net of fees and costs excluding portfolio layer basis adjustments 246,457   204,957
Special Mention      
2022/2021 5,516    
2020/2019 2,714   15,637
Prior 17,571   4,206
Revolving Loans Amortized Cost Basis     495
Revolving Loans converted to term loans 209   169
Total loans, net of fees and costs excluding portfolio layer basis adjustments 26,010   20,507
Substandard      
2024/2023     14,642
2023/2022 378   2,399
2022/2021 2,427   5,785
2021/2020 6,016    
2020/2019     93
Prior 17,747   26,870
Revolving Loans Amortized Cost Basis 3,380   2,982
Revolving Loans converted to term loans 443   468
Total loans, net of fees and costs excluding portfolio layer basis adjustments 30,391   53,239
Doubtful      
2024/2023     462
2023/2022 462    
Revolving Loans Amortized Cost Basis 3,658   3,903
Total loans, net of fees and costs excluding portfolio layer basis adjustments 4,120   4,365
Multi-family Residential Portfolio Segment [Member]      
2024/2023 11,694   254,340
2023/2022 253,688   465,939
2022/2021 463,924   277,203
2021/2020 274,790   217,496
2020/2019 211,325   300,822
Prior 1,405,690   1,141,217
Revolving Loans Amortized Cost Basis 5,156   5,209
Total loans, net of fees and costs excluding portfolio layer basis adjustments 2,626,267   2,662,226
Multi-family Residential Portfolio Segment [Member] | Pass      
2024/2023 11,694   254,340
2023/2022 253,688   465,069
2022/2021 458,919   276,483
2021/2020 274,074   215,561
2020/2019 206,697   300,822
Prior 1,364,119   1,099,271
Revolving Loans Amortized Cost Basis 4,711   5,209
Total loans, net of fees and costs excluding portfolio layer basis adjustments 2,573,902   2,616,755
Multi-family Residential Portfolio Segment [Member] | Watch      
2023/2022     870
2022/2021     720
2021/2020 716   1,935
2020/2019 1,914    
Prior 35,077   34,899
Revolving Loans Amortized Cost Basis 445    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 38,152   38,424
Multi-family Residential Portfolio Segment [Member] | Special Mention      
2022/2021 5,005    
2020/2019 2,714    
Prior 644   1,193
Total loans, net of fees and costs excluding portfolio layer basis adjustments 8,363   1,193
Multi-family Residential Portfolio Segment [Member] | Substandard      
Prior 5,850   5,854
Total loans, net of fees and costs excluding portfolio layer basis adjustments 5,850   5,854
Commercial Real Estate [Member]      
2024/2023 10,059   199,420
2023/2022 198,620   322,446
2022/2021 321,015   176,460
2021/2020 175,431   147,871
2020/2019 137,224   226,203
Prior 1,084,200   887,224
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,926,549   1,959,624
Gross charge-offs      
Prior     8
Total     8
Commercial Real Estate [Member] | Pass      
2024/2023 10,059   199,420
2023/2022 198,620   322,446
2022/2021 320,578   175,045
2021/2020 174,072   147,871
2020/2019 130,344   216,964
Prior 1,006,197   862,641
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,839,870   1,924,387
Commercial Real Estate [Member] | Watch      
2022/2021 437   1,415
2021/2020 1,359    
2020/2019 6,880   9,239
Prior 77,855   23,484
Total loans, net of fees and costs excluding portfolio layer basis adjustments 86,531   34,138
Commercial Real Estate [Member] | Special Mention      
Prior 148   1,099
Total loans, net of fees and costs excluding portfolio layer basis adjustments 148   1,099
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member]      
2024/2023 763   22,852
2023/2022 22,750   43,579
2022/2021 42,836   41,604
2021/2020 41,201   30,984
2020/2019 29,456   61,261
Prior 381,849   332,804
Total loans, net of fees and costs excluding portfolio layer basis adjustments 518,855   533,084
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Pass      
2024/2023 763   22,852
2023/2022 22,750   43,579
2022/2021 42,836   41,604
2021/2020 41,201   30,984
2020/2019 29,456   60,308
Prior 374,421   326,246
Total loans, net of fees and costs excluding portfolio layer basis adjustments 511,427   525,573
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Watch      
2020/2019     233
Prior 5,033   4,777
Total loans, net of fees and costs excluding portfolio layer basis adjustments 5,033   5,010
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Special Mention      
2020/2019     720
Prior 1,248   564
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,248   1,284
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Substandard      
Prior 1,147   1,217
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,147   1,217
One-To-Four Family - Residential Portfolio Segment [Member]      
2024/2023     6,289
2023/2022 56,782   23,704
2022/2021 23,891   8,721
2021/2020 8,662   16,482
2020/2019 16,367   38,340
Prior 142,703   108,725
Revolving Loans Amortized Cost Basis 7,550   7,424
Revolving Loans converted to term loans 11,120   11,834
Total loans, net of fees and costs excluding portfolio layer basis adjustments 267,075   221,519
Gross charge-offs      
Prior 14   23
Total 14 6 23
One-To-Four Family - Residential Portfolio Segment [Member] | Pass      
2024/2023     6,289
2023/2022 56,782   23,197
2022/2021 23,380   8,451
2021/2020 8,396   16,482
2020/2019 16,367   36,779
Prior 135,207   102,293
Revolving Loans Amortized Cost Basis 7,550   7,424
Revolving Loans converted to term loans 9,441   10,067
Total loans, net of fees and costs excluding portfolio layer basis adjustments 257,123   210,982
One-To-Four Family - Residential Portfolio Segment [Member] | Watch      
2023/2022     507
2022/2021     270
2021/2020 266    
2020/2019     1,561
Prior 2,321   695
Revolving Loans converted to term loans 1,027   1,130
Total loans, net of fees and costs excluding portfolio layer basis adjustments 3,614   4,163
One-To-Four Family - Residential Portfolio Segment [Member] | Special Mention      
2022/2021 511    
Revolving Loans converted to term loans 209   169
Total loans, net of fees and costs excluding portfolio layer basis adjustments 720   169
One-To-Four Family - Residential Portfolio Segment [Member] | Substandard      
Prior 5,175   5,737
Revolving Loans converted to term loans 443   468
Total loans, net of fees and costs excluding portfolio layer basis adjustments 5,618   6,205
Construction Portfolio Segment      
2024/2023     5,809
2023/2022 6,083   3
2022/2021 3   5,793
2021/2020 5,793    
Revolving Loans Amortized Cost Basis 48,262   46,656
Total loans, net of fees and costs excluding portfolio layer basis adjustments 60,141   58,261
Construction Portfolio Segment | Pass      
2024/2023     5,809
2023/2022 6,083   3
2022/2021 3   5,793
Revolving Loans Amortized Cost Basis 48,262   46,656
Total loans, net of fees and costs excluding portfolio layer basis adjustments 54,348   58,261
Construction Portfolio Segment | Watch      
2021/2020 5,793    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 5,793    
Small Business Administration Portfolio Segment [Member]      
2024/2023     1,984
2023/2022 1,966   3,283
2022/2021 3,265   4,510
2021/2020 3,026   3,443
2020/2019 2,031   653
Prior 6,154   6,472
Total loans, net of fees and costs excluding portfolio layer basis adjustments 16,442   20,345
Gross charge-offs      
Prior     7
Total   $ 6 7
Small Business Administration Portfolio Segment [Member] | Pass      
2024/2023     1,984
2023/2022 1,966   3,283
2022/2021 3,265   2,883
2021/2020 1,333   3,443
2020/2019 2,031   606
Prior 1,792   2,121
Total loans, net of fees and costs excluding portfolio layer basis adjustments 10,387   14,320
Small Business Administration Portfolio Segment [Member] | Watch      
2020/2019     47
Prior 2,864   2,847
Total loans, net of fees and costs excluding portfolio layer basis adjustments 2,864   2,894
Small Business Administration Portfolio Segment [Member] | Special Mention      
Prior 343   348
Total loans, net of fees and costs excluding portfolio layer basis adjustments 343   348
Small Business Administration Portfolio Segment [Member] | Substandard      
2022/2021     1,627
2021/2020 1,693    
Prior 1,155   1,156
Total loans, net of fees and costs excluding portfolio layer basis adjustments 2,848   2,783
Commercial Business Portfolio Segment [Member]      
2024/2023 15,773   131,186
2023/2022 124,903   128,643
2022/2021 104,051   61,295
2021/2020 58,167   34,063
2020/2019 32,048   45,514
Prior 126,453   84,690
Revolving Loans Amortized Cost Basis 245,199   260,105
Total loans, net of fees and costs excluding portfolio layer basis adjustments 706,594   745,496
Gross charge-offs      
2024/2023     40
2022/2021     1,675
2020/2019     28
Prior 33   10
Revolving Loans Amortized Cost Basis     9,267
Total 33   11,020
Commercial Business Portfolio Segment [Member] | Pass      
2024/2023 15,773   115,740
2023/2022 123,793   116,452
2022/2021 93,740   53,315
2021/2020 52,370   31,637
2020/2019 29,623   30,913
Prior 90,356   53,289
Revolving Loans Amortized Cost Basis 233,208   244,143
Total loans, net of fees and costs excluding portfolio layer basis adjustments 638,863   645,489
Commercial Business Portfolio Segment [Member] | Watch      
2024/2023     342
2023/2022 270   9,792
2022/2021 7,884   3,822
2021/2020 1,474   2,426
2020/2019 2,425   14,483
Prior 32,656   18,495
Revolving Loans Amortized Cost Basis 4,953   8,582
Total loans, net of fees and costs excluding portfolio layer basis adjustments 49,662   57,942
Commercial Business Portfolio Segment [Member] | Special Mention      
2020/2019     25
Prior 23    
Revolving Loans Amortized Cost Basis     495
Total loans, net of fees and costs excluding portfolio layer basis adjustments 23   520
Commercial Business Portfolio Segment [Member] | Substandard      
2024/2023     14,642
2023/2022 378   2,399
2022/2021 2,427   4,158
2021/2020 4,323    
2020/2019     93
Prior 3,418   12,906
Revolving Loans Amortized Cost Basis 3,380   2,982
Total loans, net of fees and costs excluding portfolio layer basis adjustments 13,926   37,180
Commercial Business Portfolio Segment [Member] | Doubtful      
2024/2023     462
2023/2022 462    
Revolving Loans Amortized Cost Basis 3,658   3,903
Total loans, net of fees and costs excluding portfolio layer basis adjustments 4,120   4,365
Commercial Business Secured By Portfolio Segment [member]      
2024/2023 5,656   46,723
2023/2022 46,559   177,136
2022/2021 175,895   130,608
2021/2020 129,512   106,545
2020/2019 105,569   54,324
Prior 242,947   191,786
Total loans, net of fees and costs excluding portfolio layer basis adjustments 706,138   707,122
Commercial Business Secured By Portfolio Segment [member] | Pass      
2024/2023 5,656   36,993
2023/2022 36,864   176,825
2022/2021 175,592   130,608
2021/2020 129,512   106,545
2020/2019 101,758   38,846
Prior 185,781   139,025
Total loans, net of fees and costs excluding portfolio layer basis adjustments 635,163   628,842
Commercial Business Secured By Portfolio Segment [member] | Watch      
2024/2023     9,730
2023/2022 9,695   311
2022/2021 303    
2020/2019 3,811   586
Prior 40,999   51,759
Total loans, net of fees and costs excluding portfolio layer basis adjustments 54,808   62,386
Commercial Business Secured By Portfolio Segment [member] | Special Mention      
2020/2019     14,892
Prior 15,165   1,002
Total loans, net of fees and costs excluding portfolio layer basis adjustments 15,165   15,894
Commercial Business Secured By Portfolio Segment [member] | Substandard      
Prior 1,002    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,002    
Other Portfolio Segment [Member]      
Prior 101   133
Revolving Loans Amortized Cost Basis 115   89
Total loans, net of fees and costs excluding portfolio layer basis adjustments 216   222
Gross charge-offs      
Prior 11   99
Total 11   99
Other Portfolio Segment [Member] | Pass      
Prior 101   133
Revolving Loans Amortized Cost Basis 115   89
Total loans, net of fees and costs excluding portfolio layer basis adjustments 216   222
Consumer Portfolio Segment [Member]      
Mortgage loans in process of foreclosure, amount $ 4,600   $ 4,800