Fair Value of Financial Instruments (Tables)
|
3 Months Ended |
Mar. 31, 2024 |
Notes Tables |
|
Schedule of financial assets and financial liabilities |
| | | | | | | | | | | | | | | | | | | | | Changes in Fair Values For Items Measured at Fair Value | | | Fair Value | | Fair Value | | Pursuant to Election of the Fair Value Option | | | Measurements at | | Measurements at | | For the three months ended March 31, | Description | | March 31, 2024 | | December 31, 2023 | | 2024 | | 2023 | (In thousands) | | | | | | | | | | | | | Mortgage-backed securities | | $ | 254 | | $ | 262 | | $ | — | | $ | 1 | Other securities | | | 13,077 | | | 13,097 | | | (100) | | | 109 | Borrowed funds | | | 48,622 | | | 47,850 | | | (734) | | | 2,509 | Net gain (loss) from fair value adjustments | | | | | | | | $ | (834) | | $ | 2,619 |
|
Schedule of assets and liabilities that are carried at fair value on recurring basis |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Quoted Prices | | | | | | | | | | | | | | | | | | | | | in Active Markets | | Significant Other | | Significant Other | | | | | | | | | for Identical Assets | | Observable Inputs | | Unobservable Inputs | | Total carried at fair value | | | (Level 1) | | (Level 2) | | (Level 3) | | on a recurring basis | | | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 | | Assets: | | (In thousands) | Securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | Mortgage-backed securities | | $ | — | | $ | — | | $ | 509,527 | | $ | 354,344 | | $ | — | | $ | — | | $ | 509,527 | | $ | 354,344 | Other securities | | | 11,618 | | | 11,660 | | | 654,078 | | | 507,312 | | | 1,460 | | | 1,437 | | | 667,156 | | | 520,409 | Interest rate swaps | | | — | | | — | | | 75,166 | | | 69,013 | | | — | | | — | | | 75,166 | | | 69,013 | | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | | $ | 11,618 | | $ | 11,660 | | $ | 1,238,771 | | $ | 930,669 | | $ | 1,460 | | $ | 1,437 | | $ | 1,251,849 | | $ | 943,766 | | | | | | | | | | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | Borrowings | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 48,622 | | $ | 47,850 | | $ | 48,622 | | $ | 47,850 | Interest rate swaps | | | — | | | — | | | 20,235 | | | 28,401 | | | — | | | — | | | 20,235 | | | 28,401 | | | | | | | | | | | | | | | | | | | | | | | | | | Total liabilities | | $ | — | | $ | — | | $ | 20,235 | | $ | 28,401 | | $ | 48,622 | | $ | 47,850 | | $ | 68,857 | | $ | 76,251 |
|
Schedule of assets and liabilities that are carried at fair value on a recurring basis, classified within Level 3 |
| | | | | | | | | | | | | | | For the three months ended | | | March 31, 2024 | | March 31, 2023 | | | Trust preferred | | Junior subordinated | | Trust preferred | | Junior subordinated | | | securities | | debentures | | securities | | debentures | | | | (In thousands) | Beginning balance | | $ | 1,437 | | $ | 47,850 | | $ | 1,516 | | $ | 50,507 | Net gain (loss) from fair value adjustment of financial assets (1) | | | 23 | | | — | | | (71) | | | — | Net (gain) loss from fair value adjustment of financial liabilities (1) | | | — | | | 735 | | | — | | | (2,509) | Increase (decrease) in accrued interest | | | — | | | (8) | | | — | | | 12 | Change in unrealized (gains) losses included in other comprehensive loss | | | — | | | 45 | | | — | | | 107 | Ending balance | | $ | 1,460 | | $ | 48,622 | | $ | 1,445 | | $ | 48,117 | Changes in unrealized gains (losses) held at period end | | $ | — | | $ | 2,379 | | $ | — | | $ | 2,078 |
(1) Presented in the Consolidated Statements of Income under net (loss) gain from fair value adjustments.
|
Schedule of assets and liabilities that are carried at fair value on non-recurring basis |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Quoted Prices | | | | | | | | | | | | | | | | | | | | | in Active Markets | | Significant Other | | Significant Other | | | | | | | | | for Identical Assets | | Observable Inputs | | Unobservable Inputs | | Total carried at fair value | | | (Level 1) | | (Level 2) | | (Level 3) | | on a non-recurring basis | | | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 | | | | (In thousands) | Assets: | | | | | | | | | | | | | | | | | | | | | | | | | Certain delinquent loans | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 4,369 | | $ | 5,279 | | $ | 4,369 | | $ | 5,279 | Other real estate owned | | | — | | | — | | | — | | | — | | | 665 | | | — | | | 665 | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 5,034 | | $ | 5,279 | | $ | 5,034 | | $ | 5,279 |
|
Schedule of carrying amounts and estimated fair values of selected financial instruments |
| | | | | | | | | | | | | | | | | | March 31, 2024 | | | Carrying | | Fair | | | | | | | | | | | | Amount | | Value | | Level 1 | | Level 2 | | Level 3 | | | | (In thousands) | Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cash and due from banks | | $ | 210,723 | | $ | 210,723 | | $ | 210,723 | | $ | — | | $ | — | Securities held-to-maturity | | | | | | | | | | | | | | | | Mortgage-backed securities | | | 7,850 | | | 6,944 | | | — | | | 6,944 | | | — | Other securities | | | 65,696 | | | 56,856 | | | — | | | — | | | 56,856 | Securities available for sale | | | | | | | | | | | | | | | | Mortgage-backed securities | | | 509,527 | | | 509,527 | | | — | | | 509,527 | | | — | Other securities | | | 667,156 | | | 667,156 | | | 11,618 | | | 654,078 | | | 1,460 | Loans | | | 6,821,943 | | | 6,419,599 | | | — | | | — | | | 6,419,599 | FHLB-NY stock | | | 24,845 | | | 24,845 | | | — | | | 24,845 | | | — | Accrued interest receivable | | | 61,449 | | | 61,449 | | | — | | | 61,449 | | | — | Interest rate swaps | | | 75,166 | | | 75,166 | | | — | | | 75,166 | | | — | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Deposits | | $ | 7,253,207 | | $ | 7,221,342 | | $ | 4,724,112 | | $ | 2,497,230 | | $ | — | Borrowed Funds | | | 671,474 | | | 624,058 | | | — | | | 575,436 | | | 48,622 | Accrued interest payable | | | 12,430 | | | 12,430 | | | — | | | 12,430 | | | — | Interest rate swaps | | | — | | | 20,235 | | | — | | | 20,235 | | | — |
| | | | | | | | | | | | | | | | | | December 31, 2023 | | | Carrying | | Fair | | | | | | | | | | | | Amount | | Value | | Level 1 | | Level 2 | | Level 3 | | | | (In thousands) | Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cash and due from banks | | $ | 172,157 | | $ | 172,157 | | $ | 172,157 | | $ | — | | $ | — | Securities held-to-maturity | | | | | | | | | | | | | | | | Mortgage-backed securities | | | 7,855 | | | 7,058 | | | — | | | 7,058 | | | — | Other securities | | | 66,155 | | | 58,697 | | | — | | | — | | | 58,697 | Securities available for sale | | | | | | | | | | | | | | | | Mortgage-backed securities | | | 354,344 | | | 354,344 | | | — | | | 354,344 | | | — | Other securities | | | 520,409 | | | 520,409 | | | 11,660 | | | 507,312 | | | 1,437 | Loans | | | 6,906,950 | | | 6,512,841 | | | — | | | — | | | 6,512,841 | FHLB-NY stock | | | 31,066 | | | 31,066 | | | — | | | 31,066 | | | — | Accrued interest receivable | | | 59,018 | | | 59,018 | | | — | | | 59,018 | | | — | Interest rate swaps | | | 69,013 | | | 69,013 | | | — | | | 69,013 | | | — | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Deposits | | $ | 6,815,261 | | $ | 6,778,657 | | $ | 4,503,971 | | $ | 2,274,686 | | $ | — | Borrowed Funds | | | 841,281 | | | 801,156 | | | — | | | 753,306 | | | 47,850 | Accrued interest payable | | | 12,111 | | | 12,111 | | | — | | | 12,111 | | | — | Interest rate swaps | | | 28,401 | | | 28,401 | | | — | | | 28,401 | | | — |
|
Fair Value, Measurements, Nonrecurring [Member] |
|
Notes Tables |
|
Schedule of quantitative information about Level 3 |
| | | | | | | | | | | | | | | At March 31, 2024 | | | | Fair Value | | Valuation Technique | | Unobservable Input | | Range | | Weighted Average | | | | | (Dollars in thousands) | | Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | Certain delinquent loans | | $ | 1,105 | | Sales approach | | Adjustment to sales comparison value | | -16.9% to -6.0 | % | -11.5 | % | | | | | | | | Reduction for planned expedited disposal | | n/a | | -15.0 | % | | | | | | | | | | | | | | Certain delinquent loans | | $ | 3,264 | | Discounted Cashflow | | Discount Rate | | 10.0% to 13.4 | % | 12.4 | % | | | | | | | | Probability of Default | | 46.9% to 50.0 | % | 49.2 | % | | | | | | | | | | | | | | Other real estate owned | | $ | 665 | | Sales approach | | Adjustment to sales comparison value | | (15.0) | % | n/a | |
| | | | | | | | | | | | | | | At December 31, 2023 | | | | Fair Value | | Valuation Technique | | Unobservable Input | | Range | | Weighted Average | | | | | (Dollars in thousands) | | Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | Certain delinquent loans | | $ | 1,105 | | Sales approach | | Adjustment to sales comparison value | | -16.9% to -6.0 | % | -11.5 | % | | | | | | | | Reduction for planned expedited disposal | | n/a | | -15.0 | % | | | | | | | | | | | | | | Certain delinquent loans | | $ | 4,174 | | Discounted Cashflow | | Discount Rate | | 4.3% to 13.5 | % | 12.7 | % | | | | | | | | Probability of Default | | 30.0% to 46.0 | % | 33.5 | % | | | | | | | | | | | | | |
|
Fair Value, Measurements, Recurring [Member] |
|
Notes Tables |
|
Schedule of quantitative information about Level 3 |
| | | | | | | | | | | | | | March 31, 2024 | | | | | | Valuation | | Input | | | | Weighted | | | Fair Value | | Technique | | Unobservable | | Range | | Average | | | | (Dollars in thousands) | Assets: | | | | | | | | | | | | Trust preferred securities | | $ | 1,460 | | Discounted cash flows | | Spread over 3-month SOFR | | 4.3 | % | n/a | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | Junior subordinated debentures | | $ | 48,622 | | Discounted cash flows | | Spread over 3-month SOFR | | 4.3 | % | n/a |
| | | | | | | | | | | | | | December 31, 2023 | | | | | | Valuation | | Input | | | | Weighted | | | Fair Value | | Technique | | Unobservable | | Range | | Average | | | | (Dollars in thousands) | Assets: | | | | | | | | | | | | Trust preferred securities | | $ | 1,437 | | Discounted cash flows | | Spread over 3-month SOFR | | 4.4 | % | n/a | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | Junior subordinated debentures | | $ | 47,850 | | Discounted cash flows | | Spread over 3-month SOFR | | 4.4 | % | n/a |
|