XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Schedule of financial assets and financial liabilities

Changes in Fair Values For Items Measured at Fair Value

Fair Value

Fair Value

Pursuant to Election of the Fair Value Option

 

Measurements at

 

Measurements at

For the three months ended March 31,

Description

    

March 31, 2024

    

December 31, 2023

    

2024

    

2023

(In thousands)

 

  

 

  

  

 

  

Mortgage-backed securities

$

254

$

262

$

$

1

Other securities

 

13,077

 

13,097

 

(100)

 

109

Borrowed funds

 

48,622

 

47,850

 

(734)

 

2,509

Net gain (loss) from fair value adjustments

$

(834)

$

2,619

Schedule of assets and liabilities that are carried at fair value on recurring basis

Quoted Prices

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a recurring basis

    

2024

    

2023

    

2024

    

2023

    

2024

    

2023

    

2024

    

2023

Assets:

 

(In thousands)

Securities available for sale:

Mortgage-backed securities

$

$

$

509,527

$

354,344

$

$

$

509,527

$

354,344

Other securities

 

11,618

 

11,660

 

654,078

 

507,312

 

1,460

 

1,437

 

667,156

 

520,409

Interest rate swaps

 

 

 

75,166

 

69,013

 

 

 

75,166

 

69,013

Total assets

$

11,618

$

11,660

$

1,238,771

$

930,669

$

1,460

$

1,437

$

1,251,849

$

943,766

Liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Borrowings

$

$

$

$

$

48,622

$

47,850

$

48,622

$

47,850

Interest rate swaps

 

 

 

20,235

 

28,401

 

 

 

20,235

 

28,401

Total liabilities

$

$

$

20,235

$

28,401

$

48,622

$

47,850

$

68,857

$

76,251

Schedule of assets and liabilities that are carried at fair value on a recurring basis, classified within Level 3

    

For the three months ended

March 31, 2024

March 31, 2023

Trust preferred

Junior subordinated

Trust preferred

Junior subordinated

    

securities

    

debentures

    

securities

    

debentures

 

(In thousands)

Beginning balance

$

1,437

$

47,850

$

1,516

$

50,507

Net gain (loss) from fair value adjustment of financial assets (1)

 

23

 

 

(71)

 

Net (gain) loss from fair value adjustment of financial liabilities (1)

 

 

735

 

 

(2,509)

Increase (decrease) in accrued interest

 

 

(8)

 

 

12

Change in unrealized (gains) losses included in other comprehensive loss

 

 

45

 

 

107

Ending balance

$

1,460

$

48,622

$

1,445

$

48,117

Changes in unrealized gains (losses) held at period end

$

$

2,379

$

$

2,078

(1) Presented in the Consolidated Statements of Income under net (loss) gain from fair value adjustments.

Schedule of assets and liabilities that are carried at fair value on non-recurring basis

Quoted Prices

    

    

    

    

    

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a non-recurring basis

    

2024

    

2023

    

2024

    

2023

    

2024

    

2023

    

2024

    

2023

 

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Certain delinquent loans

$

$

$

$

$

4,369

$

5,279

$

4,369

$

5,279

Other real estate owned

665

665

Total assets

$

$

$

$

$

5,034

$

5,279

$

5,034

$

5,279

Schedule of carrying amounts and estimated fair values of selected financial instruments

    

March 31, 2024

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

 

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

210,723

$

210,723

$

210,723

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,850

 

6,944

 

 

6,944

 

Other securities

 

65,696

 

56,856

 

 

 

56,856

Securities available for sale

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

509,527

 

509,527

 

 

509,527

 

Other securities

 

667,156

 

667,156

 

11,618

 

654,078

 

1,460

Loans

 

6,821,943

 

6,419,599

 

 

 

6,419,599

FHLB-NY stock

 

24,845

 

24,845

 

 

24,845

 

Accrued interest receivable

 

61,449

 

61,449

 

 

61,449

 

Interest rate swaps

 

75,166

 

75,166

 

 

75,166

 

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

7,253,207

$

7,221,342

$

4,724,112

$

2,497,230

$

Borrowed Funds

 

671,474

 

624,058

 

 

575,436

 

48,622

Accrued interest payable

 

12,430

 

12,430

 

 

12,430

 

Interest rate swaps

 

 

20,235

 

 

20,235

 

    

December 31, 2023

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

172,157

$

172,157

$

172,157

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,855

 

7,058

 

 

7,058

 

Other securities

 

66,155

 

58,697

 

 

 

58,697

Securities available for sale

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

354,344

 

354,344

 

 

354,344

 

Other securities

 

520,409

 

520,409

 

11,660

 

507,312

 

1,437

Loans

 

6,906,950

 

6,512,841

 

 

 

6,512,841

FHLB-NY stock

 

31,066

 

31,066

 

 

31,066

 

Accrued interest receivable

 

59,018

 

59,018

 

 

59,018

 

Interest rate swaps

 

69,013

 

69,013

 

 

69,013

 

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

6,815,261

$

6,778,657

$

4,503,971

$

2,274,686

$

Borrowed Funds

 

841,281

 

801,156

 

 

753,306

 

47,850

Accrued interest payable

 

12,111

 

12,111

 

 

12,111

 

Interest rate swaps

 

28,401

 

28,401

 

 

28,401

 

Fair Value, Measurements, Nonrecurring [Member]  
Notes Tables  
Schedule of quantitative information about Level 3

    

At March 31, 2024

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

 

Assets:

 

  

 

  

 

  

 

  

 

  

Certain delinquent loans

 

$

1,105

Sales approach

Adjustment to sales comparison value

-16.9% to -6.0

%  

-11.5

%

 

Reduction for planned expedited disposal

n/a

-15.0

%

 

Certain delinquent loans

 

$

3,264

Discounted Cashflow

Discount Rate

10.0% to 13.4

%  

12.4

%

 

Probability of Default

46.9% to 50.0

%  

49.2

%

Other real estate owned

 

$

665

Sales approach

Adjustment to sales comparison value

(15.0)

%  

n/a

    

At December 31, 2023

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

 

Assets:

 

  

 

  

 

  

 

  

 

  

 

Certain delinquent loans

 

$

1,105

Sales approach

Adjustment to sales comparison value

-16.9% to -6.0

%  

-11.5

%

 

Reduction for planned expedited disposal

n/a

-15.0

%

 

Certain delinquent loans

 

$

4,174

Discounted Cashflow

Discount Rate

4.3% to 13.5

%  

12.7

%

 

Probability of Default

30.0% to 46.0

%  

33.5

%

Fair Value, Measurements, Recurring [Member]  
Notes Tables  
Schedule of quantitative information about Level 3

March 31, 2024

Valuation

Input

Weighted

    

Fair Value

Technique

Unobservable

Range

Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Trust preferred securities

$

1,460

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.3

%

n/a

Liabilities:

 

  

 

  

 

  

 

  

  

Junior subordinated debentures

$

48,622

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.3

%

n/a

December 31, 2023

Valuation

Input

Weighted

    

Fair Value

Technique

Unobservable

Range

Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Trust preferred securities

$

1,437

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.4

%

n/a

Liabilities:

 

  

 

  

 

  

 

  

  

Junior subordinated debentures

$

47,850

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.4

%

n/a