XML 36 R25.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Securities (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Schedule of portfolio of securities

The following table summarizes the Company’s portfolio of securities held-to-maturity on March 31, 2024:

Gross

Gross

Amortized

Unrecognized

Unrecognized

    

Cost

    

Fair Value

    

Gains

Losses

(In thousands)

Municipals

$

65,696

$

56,856

$

$

(8,840)

Total municipals

 

65,696

 

56,856

 

 

(8,840)

FNMA

 

7,850

 

6,944

 

 

(906)

Total mortgage-backed securities

 

7,850

 

6,944

 

 

(906)

Total before allowance for credit losses

$

73,546

$

63,800

$

$

(9,746)

Allowance for credit losses

(1,084)

Total

$

72,462

The following table summarizes the Company’s portfolio of securities held-to-maturity on December 31, 2023:

Gross

Gross

Amortized

Unrecognized

Unrecognized

    

Cost

    

Fair Value

    

Gains

Losses

(In thousands)

Municipals

$

66,155

$

58,697

$

$

(7,458)

Total municipals

 

66,155

 

58,697

 

 

(7,458)

FNMA

 

7,855

 

7,058

 

 

(797)

Total mortgage-backed securities

 

7,855

 

7,058

 

 

(797)

Total before allowance for credit losses

$

74,010

$

65,755

$

$

(8,255)

Allowance for credit losses

(1,087)

Total

$

72,923

The following table summarizes the Company’s portfolio of securities available for sale on March 31, 2024:

Gross

Gross

Amortized

Unrealized

Unrealized

    

Cost

    

Fair Value

    

Gains

    

Losses

(In thousands)

U.S. government agencies

$

31,357

$

30,835

$

107

$

(629)

Corporate

163,228

145,666

7

(17,569)

Mutual funds

 

11,618

 

11,618

 

 

Collateralized loan obligations

 

476,039

 

477,577

 

1,884

 

(346)

Other

 

1,460

 

1,460

 

 

Total other securities

 

683,702

 

667,156

 

1,998

 

(18,544)

REMIC and CMO

 

309,347

 

281,894

 

12

 

(27,465)

GNMA

 

27,197

 

25,297

 

7

 

(1,907)

FNMA

 

153,314

 

130,338

 

5

 

(22,981)

FHLMC

 

87,834

 

71,998

 

 

(15,836)

Total mortgage-backed securities

 

577,692

 

509,527

 

24

 

(68,189)

Total Securities excluding portfolio layer adjustments

1,261,394

1,176,683

2,022

(86,733)

Unallocated portfolio layer basis adjustments (1)

(5,051)

n/a

5,051

Total securities available for sale

$

1,256,343

$

1,176,683

$

2,022

$

(81,682)

(1) Represents the amount of portfolio layer method basis adjustments related to available for sale (“AFS”) securities hedged in a closed portfolio. Under GAAP portfolio layer method basis adjustments are not allocated to individual securities, however, the amounts impact the unrealized gains or losses for the individual securities being hedged. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

The following table summarizes the Company’s portfolio of securities available for sale on December 31, 2023:

Gross

Gross

Amortized

Unrealized

Unrealized

    

Cost

    

Fair Value

    

Gains

    

Losses

(In thousands)

U.S. government agencies

$

82,548

$

81,734

$

123

$

(937)

Corporate

173,184

155,449

(17,735)

Mutual funds

 

11,660

 

11,660

 

 

Collateralized loan obligations

 

269,600

 

270,129

 

1,215

 

(686)

Other

 

1,437

 

1,437

 

 

Total other securities

 

538,429

 

520,409

 

1,338

 

(19,358)

REMIC and CMO

 

160,165

 

133,574

 

 

(26,591)

GNMA

 

12,402

 

10,665

 

3

 

(1,740)

FNMA

 

155,995

 

135,074

 

14

 

(20,935)

FHLMC

 

89,427

 

75,031

 

 

(14,396)

Total mortgage-backed securities

 

417,989

 

354,344

 

17

 

(63,662)

Total Securities excluding portfolio layer adjustments

956,418

874,753

1,355

(83,020)

Unallocated portfolio layer basis adjustments (1)

(2,254)

n/a

2,254

Total securities available for sale

$

954,164

$

874,753

$

1,355

$

(80,766)

(1) Represents the amount of portfolio layer method basis adjustments related to AFS securities hedged in a closed portfolio. Under GAAP portfolio layer method basis adjustments are not allocated to individual securities, however, the amounts impact the unrealized gains or losses for the individual securities being hedged. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

Schedule of amortized cost and fair value of the Company's securities classified as held-to-maturity and available for sale

 

Amortized

Securities held-to-maturity:

    

Cost

    

Fair Value

 

(In thousands)

Due after ten years

$

65,696

$

56,856

Total other securities

65,696

56,856

Mortgage-backed securities

7,850

6,944

Total before allowance for credit losses

73,546

$

63,800

Allowance for credit losses

(1,084)

Total

 

$

72,462

 

Amortized

Securities available for sale:

    

Cost

    

Fair Value

(In thousands)

Due in one year or less

 

$

29,901

 

$

29,101

Due after one year through five years

75,185

70,275

Due after five years through ten years

223,390

 

211,299

Due after ten years

343,608

344,863

Total other securities

 

672,084

 

655,538

Mutual funds

 

11,618

 

11,618

Mortgage-backed securities

 

577,692

 

509,527

Total securities available for sale (1)

$

1,261,394

$

1,176,683

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $5.1 million related to AFS securities hedged in a closed portfolio at March 31, 2024. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

Schedule of securities with gross unrealized losses and their fair value

At March 31, 2024

Total

Less than 12 months

12 months or more

Unrealized

Unrealized

Unrealized

    

Count

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

(Dollars in thousands)

Held-to-maturity securities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Municipals

 

3

$

56,856

$

(8,840)

$

$

$

56,856

$

(8,840)

Total other securities

 

3

 

56,856

 

(8,840)

 

 

 

56,856

 

(8,840)

FNMA

 

1

 

6,944

 

(906)

 

 

 

6,944

 

(906)

Total mortgage-backed securities

 

1

 

6,944

 

(906)

 

 

 

6,944

 

(906)

Total

 

4

$

63,800

$

(9,746)

$

$

$

63,800

$

(9,746)

Available for sale securities (1)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

U.S. Government Agencies

 

5

$

24,308

$

(629)

$

$

$

24,308

$

(629)

Corporate

 

23

 

144,206

 

(17,569)

 

 

 

144,206

 

(17,569)

Collateralized loan obligations

 

18

 

154,564

 

(346)

 

105,125

 

(285)

 

49,439

 

(61)

Total other securities

 

46

 

323,078

 

(18,544)

 

105,125

 

(285)

 

217,953

 

(18,259)

REMIC and CMO

 

50

 

212,565

 

(27,465)

 

83,511

 

(120)

 

129,054

 

(27,345)

GNMA

 

7

 

23,079

 

(1,907)

 

16,772

 

(35)

 

6,307

 

(1,872)

FNMA

 

43

 

128,678

 

(22,981)

 

 

 

128,678

 

(22,981)

FHLMC

 

18

 

71,998

 

(15,836)

 

 

 

71,998

 

(15,836)

Total mortgage-backed securities

 

118

 

436,320

 

(68,189)

 

100,283

 

(155)

 

336,037

 

(68,034)

Total

 

164

$

759,398

$

(86,733)

$

205,408

$

(440)

$

553,990

$

(86,293)

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $5.1 million related to AFS securities hedged in a closed portfolio at March 31, 2024. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

At December 31, 2023

Total

Less than 12 months

12 months or more

Unrealized

Unrealized

Unrealized

    

Count

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

(Dollars in thousands)

Held-to-maturity securities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Municipals

 

3

$

58,697

$

(7,458)

$

$

$

58,697

$

(7,458)

Total other securities

 

3

 

58,697

 

(7,458)

 

 

 

58,697

 

(7,458)

FNMA

 

1

 

7,058

 

(797)

 

 

 

7,058

 

(797)

Total mortgage-backed securities

 

1

 

7,058

 

(797)

 

 

 

7,058

 

(797)

Total

 

4

$

65,755

$

(8,255)

$

$

$

65,755

$

(8,255)

Available for sale securities (1)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

U.S. government agencies

 

8

$

74,517

$

(937)

$

2,517

$

(7)

$

72,000

$

(930)

Corporate

 

26

 

155,449

 

(17,735)

 

25,428

 

(1,318)

 

130,021

 

(16,417)

Collateralized loan obligations

 

17

 

120,609

 

(686)

 

 

 

120,609

 

(686)

Total other securities

 

51

 

350,575

 

(19,358)

 

27,945

 

(1,325)

 

322,630

 

(18,033)

REMIC and CMO

 

46

 

133,312

 

(26,591)

 

 

 

133,312

 

(26,591)

GNMA

 

7

 

10,466

 

(1,740)

 

3,867

 

(34)

 

6,599

 

(1,706)

FNMA

 

44

 

133,394

 

(20,935)

 

2,044

 

(1)

 

131,350

 

(20,934)

FHLMC

 

18

 

75,031

 

(14,396)

 

 

 

75,031

 

(14,396)

Total mortgage-backed securities

 

115

 

352,203

 

(63,662)

 

5,911

 

(35)

 

346,292

 

(63,627)

Total

 

166

$

702,778

$

(83,020)

$

33,856

$

(1,360)

$

668,922

$

(81,660)

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $2.3 million related to AFS securities hedged in a closed portfolio at December 31, 2023. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

Schedule of allowance for credit losses for debt securities held-to-maturity

The following table presents the activity in the allowance for credit losses for debt securities held-to-maturity.

For the three months ended

March 31, 

2024

2023

(In thousands)

Beginning balance

$

1,087

$

1,100

Provision (benefit)

 

(3)

 

(13)

Allowance for credit losses

$

1,084

$

1,087