XML 24 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Securities
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Securities

4.     Securities

The following table summarizes the Company’s portfolio of securities held-to-maturity on March 31, 2024:

Gross

Gross

Amortized

Unrecognized

Unrecognized

    

Cost

    

Fair Value

    

Gains

Losses

(In thousands)

Municipals

$

65,696

$

56,856

$

$

(8,840)

Total municipals

 

65,696

 

56,856

 

 

(8,840)

FNMA

 

7,850

 

6,944

 

 

(906)

Total mortgage-backed securities

 

7,850

 

6,944

 

 

(906)

Total before allowance for credit losses

$

73,546

$

63,800

$

$

(9,746)

Allowance for credit losses

(1,084)

Total

$

72,462

The following table summarizes the Company’s portfolio of securities held-to-maturity on December 31, 2023:

Gross

Gross

Amortized

Unrecognized

Unrecognized

    

Cost

    

Fair Value

    

Gains

Losses

(In thousands)

Municipals

$

66,155

$

58,697

$

$

(7,458)

Total municipals

 

66,155

 

58,697

 

 

(7,458)

FNMA

 

7,855

 

7,058

 

 

(797)

Total mortgage-backed securities

 

7,855

 

7,058

 

 

(797)

Total before allowance for credit losses

$

74,010

$

65,755

$

$

(8,255)

Allowance for credit losses

(1,087)

Total

$

72,923

The following table summarizes the Company’s portfolio of securities available for sale on March 31, 2024:

Gross

Gross

Amortized

Unrealized

Unrealized

    

Cost

    

Fair Value

    

Gains

    

Losses

(In thousands)

U.S. government agencies

$

31,357

$

30,835

$

107

$

(629)

Corporate

163,228

145,666

7

(17,569)

Mutual funds

 

11,618

 

11,618

 

 

Collateralized loan obligations

 

476,039

 

477,577

 

1,884

 

(346)

Other

 

1,460

 

1,460

 

 

Total other securities

 

683,702

 

667,156

 

1,998

 

(18,544)

REMIC and CMO

 

309,347

 

281,894

 

12

 

(27,465)

GNMA

 

27,197

 

25,297

 

7

 

(1,907)

FNMA

 

153,314

 

130,338

 

5

 

(22,981)

FHLMC

 

87,834

 

71,998

 

 

(15,836)

Total mortgage-backed securities

 

577,692

 

509,527

 

24

 

(68,189)

Total Securities excluding portfolio layer adjustments

1,261,394

1,176,683

2,022

(86,733)

Unallocated portfolio layer basis adjustments (1)

(5,051)

n/a

5,051

Total securities available for sale

$

1,256,343

$

1,176,683

$

2,022

$

(81,682)

(1) Represents the amount of portfolio layer method basis adjustments related to available for sale (“AFS”) securities hedged in a closed portfolio. Under GAAP portfolio layer method basis adjustments are not allocated to individual securities, however, the amounts impact the unrealized gains or losses for the individual securities being hedged. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

The following table summarizes the Company’s portfolio of securities available for sale on December 31, 2023:

Gross

Gross

Amortized

Unrealized

Unrealized

    

Cost

    

Fair Value

    

Gains

    

Losses

(In thousands)

U.S. government agencies

$

82,548

$

81,734

$

123

$

(937)

Corporate

173,184

155,449

(17,735)

Mutual funds

 

11,660

 

11,660

 

 

Collateralized loan obligations

 

269,600

 

270,129

 

1,215

 

(686)

Other

 

1,437

 

1,437

 

 

Total other securities

 

538,429

 

520,409

 

1,338

 

(19,358)

REMIC and CMO

 

160,165

 

133,574

 

 

(26,591)

GNMA

 

12,402

 

10,665

 

3

 

(1,740)

FNMA

 

155,995

 

135,074

 

14

 

(20,935)

FHLMC

 

89,427

 

75,031

 

 

(14,396)

Total mortgage-backed securities

 

417,989

 

354,344

 

17

 

(63,662)

Total Securities excluding portfolio layer adjustments

956,418

874,753

1,355

(83,020)

Unallocated portfolio layer basis adjustments (1)

(2,254)

n/a

2,254

Total securities available for sale

$

954,164

$

874,753

$

1,355

$

(80,766)

(1) Represents the amount of portfolio layer method basis adjustments related to AFS securities hedged in a closed portfolio. Under GAAP portfolio layer method basis adjustments are not allocated to individual securities, however, the amounts impact the unrealized gains or losses for the individual securities being hedged. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

The corporate securities held by the Company at March 31, 2024 and December 31, 2023, are issued by U.S. banking institutions. The CMOs held by the Company at March 31, 2024 and December 31, 2023, are either fully guaranteed or issued by a government sponsored enterprise.

The following tables detail the amortized cost and fair value of the Company’s securities classified as held-to-maturity and available for sale at March 31, 2024, by contractual maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

Amortized

Securities held-to-maturity:

    

Cost

    

Fair Value

 

(In thousands)

Due after ten years

$

65,696

$

56,856

Total other securities

65,696

56,856

Mortgage-backed securities

7,850

6,944

Total before allowance for credit losses

73,546

$

63,800

Allowance for credit losses

(1,084)

Total

 

$

72,462

 

Amortized

Securities available for sale:

    

Cost

    

Fair Value

(In thousands)

Due in one year or less

 

$

29,901

 

$

29,101

Due after one year through five years

75,185

70,275

Due after five years through ten years

223,390

 

211,299

Due after ten years

343,608

344,863

Total other securities

 

672,084

 

655,538

Mutual funds

 

11,618

 

11,618

Mortgage-backed securities

 

577,692

 

509,527

Total securities available for sale (1)

$

1,261,394

$

1,176,683

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $5.1 million related to AFS securities hedged in a closed portfolio at March 31, 2024. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

The following tables show the Company’s securities with gross unrealized losses and their fair value, aggregated by category and length of time that individual securities have been in a continuous unrealized loss position, at the dates indicated:

At March 31, 2024

Total

Less than 12 months

12 months or more

Unrealized

Unrealized

Unrealized

    

Count

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

(Dollars in thousands)

Held-to-maturity securities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Municipals

 

3

$

56,856

$

(8,840)

$

$

$

56,856

$

(8,840)

Total other securities

 

3

 

56,856

 

(8,840)

 

 

 

56,856

 

(8,840)

FNMA

 

1

 

6,944

 

(906)

 

 

 

6,944

 

(906)

Total mortgage-backed securities

 

1

 

6,944

 

(906)

 

 

 

6,944

 

(906)

Total

 

4

$

63,800

$

(9,746)

$

$

$

63,800

$

(9,746)

Available for sale securities (1)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

U.S. Government Agencies

 

5

$

24,308

$

(629)

$

$

$

24,308

$

(629)

Corporate

 

23

 

144,206

 

(17,569)

 

 

 

144,206

 

(17,569)

Collateralized loan obligations

 

18

 

154,564

 

(346)

 

105,125

 

(285)

 

49,439

 

(61)

Total other securities

 

46

 

323,078

 

(18,544)

 

105,125

 

(285)

 

217,953

 

(18,259)

REMIC and CMO

 

50

 

212,565

 

(27,465)

 

83,511

 

(120)

 

129,054

 

(27,345)

GNMA

 

7

 

23,079

 

(1,907)

 

16,772

 

(35)

 

6,307

 

(1,872)

FNMA

 

43

 

128,678

 

(22,981)

 

 

 

128,678

 

(22,981)

FHLMC

 

18

 

71,998

 

(15,836)

 

 

 

71,998

 

(15,836)

Total mortgage-backed securities

 

118

 

436,320

 

(68,189)

 

100,283

 

(155)

 

336,037

 

(68,034)

Total

 

164

$

759,398

$

(86,733)

$

205,408

$

(440)

$

553,990

$

(86,293)

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $5.1 million related to AFS securities hedged in a closed portfolio at March 31, 2024. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

At December 31, 2023

Total

Less than 12 months

12 months or more

Unrealized

Unrealized

Unrealized

    

Count

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

(Dollars in thousands)

Held-to-maturity securities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Municipals

 

3

$

58,697

$

(7,458)

$

$

$

58,697

$

(7,458)

Total other securities

 

3

 

58,697

 

(7,458)

 

 

 

58,697

 

(7,458)

FNMA

 

1

 

7,058

 

(797)

 

 

 

7,058

 

(797)

Total mortgage-backed securities

 

1

 

7,058

 

(797)

 

 

 

7,058

 

(797)

Total

 

4

$

65,755

$

(8,255)

$

$

$

65,755

$

(8,255)

Available for sale securities (1)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

U.S. government agencies

 

8

$

74,517

$

(937)

$

2,517

$

(7)

$

72,000

$

(930)

Corporate

 

26

 

155,449

 

(17,735)

 

25,428

 

(1,318)

 

130,021

 

(16,417)

Collateralized loan obligations

 

17

 

120,609

 

(686)

 

 

 

120,609

 

(686)

Total other securities

 

51

 

350,575

 

(19,358)

 

27,945

 

(1,325)

 

322,630

 

(18,033)

REMIC and CMO

 

46

 

133,312

 

(26,591)

 

 

 

133,312

 

(26,591)

GNMA

 

7

 

10,466

 

(1,740)

 

3,867

 

(34)

 

6,599

 

(1,706)

FNMA

 

44

 

133,394

 

(20,935)

 

2,044

 

(1)

 

131,350

 

(20,934)

FHLMC

 

18

 

75,031

 

(14,396)

 

 

 

75,031

 

(14,396)

Total mortgage-backed securities

 

115

 

352,203

 

(63,662)

 

5,911

 

(35)

 

346,292

 

(63,627)

Total

 

166

$

702,778

$

(83,020)

$

33,856

$

(1,360)

$

668,922

$

(81,660)

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $2.3 million related to AFS securities hedged in a closed portfolio at December 31, 2023. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

The Company reviewed each available for sale security that had an unrealized loss at March 31, 2024 and December 31, 2023. The Company does not have the intent to sell these securities, and it is more likely than not the Company will not be required to sell the securities before recovery of the securities’ amortized cost basis. This conclusion is based upon considering the Company’s cash and working capital requirements and contractual and regulatory obligations, none of which the Company believes would cause the sale of the securities. If the Company identifies any decline in the fair value due to credit loss factors and evaluation indicates that a credit loss exists, then the present value of cash flows that is expected to be collected from the security is compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. All but one of these securities are rated investment grade or better, and all these securities have a long history of no credit losses. The Bank holds approximately $10 million of corporate debt from a New York based bank holding company that on February 6, 2024 was downgraded two levels to Ba2 (Moody’s non-investment grade). On March 1, 2024 the bond was downgraded four levels to B3 and then on March 15, 2024 the bond was upgraded one level to B2. At this time, we do not consider the decline in fair value to be credit related given the underlying bond has not missed any payments and financial performance has not deteriorated to a level where the institution is not well capitalized. The Bank has placed the security on the watch list and will continue to monitor this risk position closely to determine if any action steps and valuation adjustments are required in the future. It is not anticipated that this security or any other available for sale security held at March 31, 2024 would be settled at a price that is less than the amortized cost of the Company’s investment.

In determining the risk of loss for available for sale securities, the Company considered that mortgage-backed securities are either fully guaranteed or issued by a government sponsored enterprise, which has a credit rating and perceived credit risk comparable to the U.S. government, and that issuers of the collateralized loan obligations (“CLO”) and the issuer of corporate securities are global systematically important banks. Each of these securities is performing according to its terms

and, in the opinion of management, will continue to perform according to its terms. Based on this review, management believes that the unrealized losses have resulted from other factors not deemed credit-related and no allowance for credit loss was recorded.

The Company reviewed each held-to-maturity security at March 31, 2024 and December 31, 2023 as part of its quarterly Current Expected Credit Loss (“CECL”) process, resulting in an allowance for credit losses of $1.1 million at both March 31, 2024 and December 31, 2023.

It is the Company’s policy to exclude accrued interest receivable from the calculation of the allowance for credit losses on held-to-maturity and the valuation of available for sale securities. Accrued interest receivable on held-to-maturity securities totaled $0.1 million at both March 31, 2024 and December 31, 2023 and accrued interest receivable on available for sale debt securities totaled $10.0 million and $7.1 million at March 31, 2024 and December 31, 2023, respectively.

The following table presents the activity in the allowance for credit losses for debt securities held-to-maturity.

For the three months ended

March 31, 

2024

2023

(In thousands)

Beginning balance

$

1,087

$

1,100

Provision (benefit)

 

(3)

 

(13)

Allowance for credit losses

$

1,084

$

1,087

Realized gains and losses on the sales of securities are determined using the specific identification method. The Company did not sell any securities during the three months ended March 31, 2024 and 2023.