XML 58 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Pension and Other Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)

Net Actuarial

Prior Service

(Gain) Loss

Cost (Credit)

Total

    

2023

    

2022

    

2021

    

2023

    

2022

    

2021

    

2023

    

2022

    

2021

(In thousands)

Employee Retirement Plan

$

3,978

$

3,944

$

1,414

$

$

$

$

3,978

$

3,944

$

1,414

Other Postretirement Benefit Plans

 

(2,268)

 

(2,512)

 

932

 

 

 

(27)

 

(2,268)

 

(2,512)

 

905

Outside Directors Plan

 

(1,158)

 

(1,034)

 

(440)

 

 

 

 

(1,158)

 

(1,034)

 

(440)

Total

$

552

$

398

$

1,906

$

$

$

(27)

$

552

$

398

$

1,879

Schedule of Net Funded Status

    

2023

    

2022

(In thousands)

Change in benefit obligation:

 

  

 

  

Projected benefit obligation at beginning of year

$

17,172

$

22,109

Interest cost

 

812

 

553

Actuarial (gain) loss

 

199

 

(4,243)

Benefits paid

 

(1,151)

 

(1,247)

Projected benefit obligation at end of year

 

17,032

 

17,172

Change in plan assets:

 

  

 

  

Market value of assets at beginning of year

 

19,065

 

26,059

Actual return on plan assets

 

1,306

 

(5,747)

Benefits paid

 

(1,151)

 

(1,247)

Market value of plan assets at end of year

 

19,220

 

19,065

Accrued pension asset included in other assets

$

2,188

$

1,893

    

2023

    

2022

(In thousands)

Change in benefit obligation:

 

  

 

  

Projected benefit obligation at beginning of year

$

7,851

$

10,853

Service cost

 

158

 

269

Interest cost

 

381

 

277

Actuarial (gain) loss

 

6

 

(3,444)

Benefits paid

 

(124)

 

(104)

Projected benefit obligation at end of year

 

8,272

 

7,851

Change in plan assets:

 

  

 

  

Market value of assets at beginning of year

 

 

Employer contributions

 

124

 

104

Benefits paid

 

(124)

 

(104)

Market value of plan assets at end of year

 

 

Accrued pension cost included in other liabilities

$

8,272

$

7,851

    

2023

    

2022

(In thousands)

Change in benefit obligation:

 

  

 

  

Projected benefit obligation at beginning of year

$

1,302

$

2,010

Service cost

 

8

 

11

Interest cost

 

59

 

48

Actuarial (gain) loss

 

(285)

 

(623)

Benefits paid

 

(68)

 

(144)

Projected benefit obligation at end of year

 

1,016

 

1,302

Change in plan assets:

 

  

 

  

Market value of assets at beginning of year

 

 

Employer contributions

 

68

 

144

Benefits paid

 

(68)

 

(144)

Market value of plan assets at end of year

 

 

Accrued pension cost included in other liabilities

$

1,016

$

1,302

Schedule of Assumptions Used

    

2023

    

2022

 

Weighted average discount rate

 

4.73

%  

4.93

%

Rate of increase in future compensation levels

 

n/a

 

n/a

    

2023

    

2022

    

2021

 

Weighted average discount rate

 

4.93

%  

2.58

%  

2.18

%

Rate of increase in future compensation levels

 

n/a

 

n/a

 

n/a

Expected long-term rate of return on assets

 

4.75

%  

4.25

%  

4.75

%

    

2023

    

2022

 

Discount rate

 

4.73

%  

4.93

%  

Rate of increase in health care costs

 

  

  

  

  

Initial

 

7.50

%  

7.50

%  

Ultimate (year 2090)

 

4.54

%  

4.44

%  

Annual rate of salary increase for life insurance

 

n/a

  

n/a

    

2023

    

2022

    

2021

 

Rate of return on plan assets

 

n/a

 

n/a

 

n/a

Discount rate

 

4.93

%  

2.58

%  

2.18

%

Rate of increase in health care costs

 

  

 

  

 

  

Initial

 

7.50

%  

7.50

%  

7.50

%

Ultimate (year 2090)

 

4.44

%  

5.00

%  

5.00

%

Annual rate of salary increase for life insurance

 

n/a

 

n/a

 

n/a

    

2023

    

2022

    

2021

 

Weighted average discount rate for the benefit obligation

 

4.73

%  

4.93

%  

2.58

%

Weighted average discount rate for periodic pension benefit expense

 

4.93

%  

2.58

%  

2.18

%

Rate of increase in future compensation levels

 

n/a

 

n/a

 

n/a

Schedule of net expense for the pension and other postretirement benefit plans

    

2023

    

2022

    

2021

(in thousands)

Interest cost

$

812

$

553

$

512

Amortization of unrecognized (gain) loss

 

 

5

 

488

Expected return on plan assets

 

(1,109)

 

(1,031)

 

(1,096)

Net pension (benefit) expense

 

(297)

 

(473)

 

(96)

Current year actuarial (gain) loss

 

34

 

2,535

 

127

Amortization of actuarial (gains) losses

 

 

(5)

 

(488)

Total recognized in other comprehensive (income) loss

 

34

 

2,530

 

(361)

Total recognized in net pension (benefit) expense and other comprehensive (income) loss

$

(263)

$

2,057

$

(457)

    

2023

    

2022

    

2021

(In thousands)

Service cost

$

158

$

269

$

293

Interest cost

 

381

 

277

 

233

Amortization of unrecognized (gain) loss

 

(238)

 

 

30

Amortization of past service credit

 

 

(27)

 

(85)

Net postretirement benefit expense

 

301

 

519

 

471

Current year actuarial gain (loss)

 

6

 

(3,444)

 

(370)

Amortization of actuarial (gain) loss

 

238

 

 

(31)

Amortization of prior service credit

 

 

27

 

85

Total recognized in other comprehensive income (loss)

 

244

 

(3,417)

 

(316)

Total recognized in net postretirement (benefit) expense and other comprehensive income (loss)

$

545

$

(2,898)

$

155

    

2023

    

2022

    

2021

(In thousands)

Service cost

$

8

$

11

$

16

Interest cost

 

59

 

48

 

46

Amortization of unrecognized (gain) loss

 

(161)

 

(29)

 

(18)

Net pension expense (income)

 

(94)

 

30

 

44

Current actuarial (gain) loss

 

(285)

 

(623)

 

(184)

Amortization of actuarial gain (loss)

 

161

 

29

 

18

Total recognized in other comprehensive income (loss)

 

(124)

 

(594)

 

(166)

Total recognized in net pension (benefit) expense and other comprehensive income (loss)

$

(218)

$

(564)

$

(122)

Schedule of Expected Benefit Payments

Future Benefit

Payments

(In thousands)

2024

$

1,247

2025

 

1,238

2026

 

1,237

2027

 

1,239

2028

 

1,232

2029-2033

 

6,052

    

Future Benefit

Payments

(In thousands)

2024

$

255

2025

 

297

2026

 

347

2027

 

399

2028

 

414

2029-2033

 

2,751

    

Future Benefit

Payments

(In thousands)

2024

$

124

2025

 

96

2026

 

96

2027

 

96

2028

 

96

2029 - 2033

 

444

Schedule of Allocation of Plan Assets

    

2023

    

2022

 

Debt securities

 

100

%  

100

%

Schedule of Changes in Fair Value of Plan Assets

At December 31, 

    

2023

    

2022

(In thousands)

Pooled Separate Accounts

 

  

 

  

Long duration bond fund (a)

$

4,842

$

4,596

Long corporate bond fund (b)

 

3,907

 

3,754

Prudential short term (c)

 

363

 

262

Mutual Fund

 

 

Investment grade bond fund (d)

 

10,108

 

10,453

Total

$

19,220

$

19,065

a.Comprised of fixed income securities with durations of longer than six years that seek to maximize total return consistent with the preservation of capital and prudent investment management.
b.Comprised of corporate bonds with an average duration within 0.25 years of the benchmark and its average credit quality is no lower than BBB. The fund seeks to outperform the Bloomberg Barclays Long Corporate Bond Index.
c.Comprised of money market instruments with an emphasis on safety and liquidity.
d.Comprised of high quality corporate bonds diversified broadly across industries, issuers and regions. The funds primary benchmark is the Bloomberg Barclays U.S. Credit Index.