XML 50 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of composition of loans

2023

    

2022

(In thousands)

Multi-family residential

$

2,658,205

$

2,601,384

Commercial real estate

 

1,958,252

 

1,913,040

One-to-four family ― mixed-use property

 

530,243

 

554,314

One-to-four family ― residential

 

220,213

 

241,246

Construction

 

58,673

 

70,951

Small Business Administration

 

20,205

 

23,275

Commercial business and other

 

1,452,518

 

1,521,548

Net unamortized premiums and unearned loan fees

 

9,590

 

9,011

Total loans, net of fees and costs excluding portfolio layer basis adjustments

6,907,899

6,934,769

Unallocated portfolio layer basis adjustments (1)

(949)

Total loans, net of fees and costs

$

6,906,950

$

6,934,769

(1)This amount represents portfolio layer method basis adjustments related to loans hedged in a closed portfolio. Under GAAP portfolio layer method basis adjustments are not allocated to individual loans, however, the amounts impact the net loan balance. These basis adjustments would be allocated to the amortized cost of specific loans within the pool if the hedge was de-designated. See Note 20 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.
Schedule of loans modifications made to borrowers

For the year ended December 31, 2023

(Dollars in thousands)

Term Extension

Loan Modifications Made to Borrowers Experiencing Financial Difficulty

Number

Amortized Cost Basis

% of Total Class of Financing Receivable

    

Financial Effect

Commercial business and other

3

$

1,734

0.1

%

Two loans extended Maturity to June 2025 (20 months). One loan extended Maturity to August 2024 (10 months).

Total

3

$

1,734

 

  

For the year ended December 31, 2023

(Dollars in thousands)

Other-than-insignificant Payment Delay

Loan Modifications Made to Borrowers Experiencing Financial Difficulty

Number

Amortized Cost Basis

% of Total Class of Financing Receivable

    

Financial Effect

Small Business Administration

1

$

1,488

7.3

%

Provided twelve months payment deferral to be collected at maturity.

Total

1

$

1,488

 

  

Schedule of TDR loan modifications

For the year ended December 31, 2022

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

Small Business Administration

1

$

271

Loan amortization extension.

Commercial business and other

 

5

8,204

 

One loan received a below market interest rate and four loans had an amortization extension

Total

 

6

$

8,475

 

  

For the year ended December 31, 2021

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

Commercial business and other

 

3

$

702

 

Loan amortization extension.

Total

 

3

$

702

 

  

Schedule of financing receivable modified past due

Payment Status of Borrowers Experiencing Financial Difficulty (Amortized Cost Basis)

(In thousands)

Current

30-89 Days Past Due

90+ Days Past Due

    

Total Modified

Small Business Administration

$

$

$

1,488

$

1,488

Commercial business and other

1,734

1,734

Total

$

1,734

$

$

1,488

$

3,222

Schedule of non-accrual loans at amortized cost with no related allowance and interest income recognized for loans ninety days or more past due and still accruing

At or for the year ended December 31, 2023

(In thousands)

Non-accrual amortized cost beginning of the reporting period

Non-accrual amortized cost end of the reporting period

Non-accrual with no related allowance

Interest income (loss) recognized

Loans ninety days or more past due and still accruing

Multi-family residential

$

3,547

$

3,640

$

3,640

$

2

$

1,463

Commercial real estate

254

One-to-four family - mixed-use property

1,045

1,005

1,005

3

One-to-four family - residential

3,953

4,670

4,670

3

Small Business Administration

950

2,576

2,576

Commercial business and other

20,193

11,768

3,242

17

Total

$

29,942

$

23,659

$

15,133

$

25

$

1,463

At or for the year ended December 31, 2022

(In thousands)

Non-accrual amortized cost beginning of the reporting period

Non-accrual amortized cost end of the reporting period

Non-accrual with no related allowance

Interest income (loss) recognized

Loans ninety days or more past due and still accruing

Multi-family residential

$

2,652

$

3,547

$

3,547

$

$

Commercial real estate

640

254

254

One-to-four family - mixed-use property (1)

1,582

1,045

1,045

One-to-four family - residential

7,483

3,953

3,953

Small Business Administration

952

950

950

Construction

2,600

Commercial business and other (1)

1,945

20,193

3,291

171

Total

$

15,254

$

29,942

$

13,040

$

171

$

2,600

(1)Included in the above analysis are non-accrual performing TDR under legacy GAAP one-to-four family – mixed-use property totaling $0.3 million at December 31, 2022. Commercial business and other contains a non-accrual performing TDR totaling less than $0.1 million at December 31, 2022.
Summary of interest foregone on non-accrual loans and loans classified as TDR

    

2023

    

2022

    

2021

(In thousands)

Interest income (loss) that would have been recognized had the loans performed in accordance with their original terms

$

1,995

$

2,309

$

1,691

Less: Interest income (loss) included in the results of operations

 

25

 

746

 

620

Total foregone interest

$

1,970

$

1,563

$

1,071

Summary of aging analysis of amortized cost basis of loans

At December 31, 2023

(In thousands)

    

30 - 59 Days Past Due

    

60 - 89 Days Past Due

    

Greater than 90 Days

    

Total Past Due

    

Current

    

Total Loans (1)

Multi-family residential

$

2,722

$

539

$

5,103

$

8,364

$

2,653,862

$

2,662,226

Commercial real estate

 

8,090

 

1,099

 

 

9,189

 

1,950,435

 

1,959,624

One-to-four family - mixed-use property

 

1,708

 

124

 

1,005

 

2,837

 

530,247

 

533,084

One-to-four family - residential

 

1,715

 

 

4,670

 

6,385

 

215,134

 

221,519

Construction

 

 

 

 

 

58,261

 

58,261

Small Business Administration

 

 

 

2,576

 

2,576

 

17,769

 

20,345

Commercial business and other

 

420

 

1,061

 

7,585

 

9,066

 

1,443,774

 

1,452,840

Total

$

14,655

$

2,823

$

20,939

$

38,417

$

6,869,482

$

6,907,899

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $0.9 million related to loans hedged in a closed pool at December 31, 2023. See Note 20 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

At December 31, 2022

(In thousands)

    

30 - 59 Days Past Due

    

60 - 89 Days Past Due

    

Greater than 90 Days

    

Total Past Due

    

Current

    

Total Loans

Multi-family residential

$

1,475

$

1,787

$

3,547

$

6,809

$

2,598,363

$

2,605,172

Commercial real estate

 

2,561

 

 

254

 

2,815

 

1,912,083

 

1,914,898

One-to-four family - mixed-use property

 

3,721

 

 

797

 

4,518

 

552,777

 

557,295

One-to-four family - residential

 

2,734

 

 

3,953

 

6,687

 

235,793

 

242,480

Construction

 

 

 

2,600

 

2,600

 

68,224

 

70,824

Small Business Administration

 

329

 

 

950

 

1,279

 

21,914

 

23,193

Commercial business and other

 

7,636

 

16

 

10,324

 

17,976

 

1,502,931

 

1,520,907

Total

$

18,456

$

1,803

$

22,425

$

42,684

$

6,892,085

$

6,934,769

Summary of activity in the allowance for loan losses

For the year ended December 31, 2023

    

    

    

One-to-four

    

One-to-four

    

    

    

Commercial

Multi-family

Commercial

family - mixed-

family -

Construction

Small Business

business and

(In thousands)

residential

real estate

use property

residential

loans

Administration

other

Total

Beginning balance

$

9,552

$

8,184

$

1,875

$

901

$

261

$

2,198

$

17,471

$

40,442

Charge-offs

 

 

(8)

 

 

(23)

 

 

(7)

 

(11,119)

 

(11,157)

Recoveries

 

2

 

 

1

 

52

 

 

248

 

42

 

345

Provision (benefit)

 

819

 

489

 

(266)

 

(262)

 

(103)

 

(813)

 

10,667

 

10,531

Ending balance

$

10,373

$

8,665

$

1,610

$

668

$

158

$

1,626

$

17,061

$

40,161

For the year ended December 31, 2022

    

    

    

One-to-four

    

One-to-four

    

    

    

Commercial

    

Multi-family

Commercial

family - mixed-

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

use property

residential

loans

Administration

medallion

other

Total

Beginning balance

$

8,185

$

7,158

$

1,755

$

784

$

186

$

1,209

$

$

17,858

$

37,135

Charge-offs

 

(208)

 

 

 

(20)

 

 

(1,053)

 

 

(2,067)

 

(3,348)

Recoveries

 

77

 

 

 

5

 

 

47

 

447

 

1,237

 

1,813

Provision (benefit)

 

1,498

 

1,026

 

120

 

132

 

75

 

1,995

 

(447)

 

443

 

4,842

Ending balance

$

9,552

$

8,184

$

1,875

$

901

$

261

$

2,198

$

$

17,471

$

40,442

For the year ended December 31, 2021

    

     

     

One-to-four

    

One-to-four

    

    

Commercial

Multi-family

Commercial

family - mixed-

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

use property

residential

loans

Administration

medallion

other

Total

Beginning balance

$

6,557

$

8,327

$

1,986

$

869

$

497

$

2,251

$

$

24,666

$

45,153

Charge-offs

 

(43)

 

(64)

 

(33)

 

 

 

 

(2,758)

 

(2,236)

 

(5,134)

Recoveries

 

10

 

 

133

 

157

 

 

34

 

1,457

 

224

 

2,015

Provision (benefit)

 

1,661

 

(1,105)

 

(331)

 

(242)

 

(311)

 

(1,076)

 

1,301

 

(4,796)

 

(4,899)

Ending balance

$

8,185

$

7,158

$

1,755

$

784

$

186

$

1,209

$

$

17,858

$

37,135

Summary of risk category of mortgage and non-mortgage loans by loan portfolio segments and class of loans by year of origination

December 31, 2023

Revolving Loans

Revolving Loans

Amortized Cost

converted to

(In thousands)

2023

2022

2021

2020

2019

Prior

Basis

term loans

Total

Multi-family Residential

Pass

$

254,340

$

465,069

$

276,483

$

215,561

$

300,822

$

1,099,271

$

5,209

$

$

2,616,755

Watch

870

720

1,935

34,899

38,424

Special Mention

1,193

1,193

Substandard

5,854

5,854

Total Multi-family Residential

$

254,340

$

465,939

$

277,203

$

217,496

$

300,822

$

1,141,217

$

5,209

$

$

2,662,226

Commercial Real Estate

Pass

$

199,420

$

322,446

$

175,045

$

147,871

$

216,964

$

862,641

$

$

$

1,924,387

Watch

1,415

9,239

23,484

34,138

Special Mention

1,099

1,099

Total Commercial Real Estate

$

199,420

$

322,446

$

176,460

$

147,871

$

226,203

$

887,224

$

$

$

1,959,624

Gross charge-offs

$

$

$

$

$

$

8

$

$

$

8

1-4 Family Mixed-Use Property

Pass

$

22,852

$

43,579

$

41,604

$

30,984

$

60,308

$

326,246

$

$

$

525,573

Watch

233

4,777

5,010

Special Mention

720

564

1,284

Substandard

1,217

1,217

Total 1-4 Family Mixed-Use Property

$

22,852

$

43,579

$

41,604

$

30,984

$

61,261

$

332,804

$

$

$

533,084

1-4 Family Residential

Pass

$

6,289

$

23,197

$

8,451

$

16,482

$

36,779

$

102,293

$

7,424

$

10,067

$

210,982

Watch

507

270

1,561

695

1,130

4,163

Special Mention

169

169

Substandard

5,737

468

6,205

Total 1-4 Family Residential

$

6,289

$

23,704

$

8,721

$

16,482

$

38,340

$

108,725

$

7,424

$

11,834

$

221,519

Gross charge-offs

$

$

$

$

$

$

23

$

$

$

23

Construction

Pass

$

5,809

$

3

$

5,793

$

$

$

46,656

$

$

58,261

Total Construction

$

5,809

$

3

$

5,793

$

$

$

$

46,656

$

$

58,261

Small Business Administration

Pass

$

1,984

$

3,283

$

2,883

$

3,443

$

606

$

2,121

$

$

$

14,320

Watch

47

2,847

2,894

Special Mention

348

348

Substandard

1,627

1,156

2,783

Total Small Business Administration

$

1,984

$

3,283

$

4,510

$

3,443

$

653

$

6,472

$

$

$

20,345

Gross charge-offs

$

$

$

$

$

$

7

$

$

$

7

Commercial Business

Pass

$

115,740

$

116,452

$

53,315

$

31,637

$

30,913

$

53,289

$

244,143

$

$

645,489

Watch

342

9,792

3,822

2,426

14,483

18,495

8,582

57,942

Special Mention

25

495

520

Substandard

14,642

2,399

4,158

93

12,906

2,982

37,180

Doubtful

462

3,903

4,365

Total Commercial Business

$

131,186

$

128,643

$

61,295

$

34,063

$

45,514

$

84,690

$

260,105

$

$

745,496

Gross charge-offs

$

40

$

$

1,675

$

$

28

$

10

$

9,267

$

$

11,020

Commercial Business - Secured by RE

Pass

$

36,993

$

176,825

$

130,608

$

106,545

$

38,846

$

139,025

$

$

$

628,842

Watch

9,730

311

586

51,759

62,386

Special Mention

14,892

1,002

15,894

Total Commercial Business - Secured by RE

$

46,723

$

177,136

$

130,608

$

106,545

$

54,324

$

191,786

$

$

$

707,122

Other

Pass

$

$

$

$

$

$

133

$

89

$

$

222

Total Other

$

$

$

$

$

$

133

$

89

$

$

222

Gross charge-offs

$

$

$

$

$

$

99

$

$

$

99

Total by Loan Type

Total Pass

$

643,427

$

1,150,854

$

694,182

$

552,523

$

685,238

$

2,585,019

$

303,521

$

10,067

$

6,624,831

Total Watch

10,072

11,480

6,227

4,361

26,149

136,956

8,582

1,130

204,957

Total Special Mention

15,637

4,206

495

169

20,507

Total Substandard

14,642

2,399

5,785

93

26,870

2,982

468

53,239

Total Doubtful

462

3,903

4,365

Total Loans (1)

$

668,603

$

1,164,733

$

706,194

$

556,884

$

727,117

$

2,753,051

$

319,483

$

11,834

$

6,907,899

Total Gross charge-offs

$

40

$

$

1,675

$

$

28

$

147

$

9,267

$

$

11,157

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $0.9 million related to loans hedged in a closed pool at December 31, 2023. See Note 20 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

December 31, 2022

Revolving Loans

Revolving Loans

Amortized Cost

converted to

(In thousands)

2022

2021

2020

2019

2018

Prior

Basis

term loans

Total

1-4 Family Residential

Pass

$

24,207

$

8,697

$

18,657

$

41,820

$

24,962

$

94,270

$

8,007

$

13,190

$

233,810

Watch

286

734

2,419

63

863

4,365

Special Mention

Substandard

3,861

444

4,305

Total 1-4 Family Residential

$

24,207

$

8,983

$

18,657

$

42,554

$

24,962

$

100,550

$

8,070

$

14,497

$

242,480

1-4 Family Mixed-Use

Pass

$

44,988

$

43,157

$

32,663

$

63,973

$

64,904

$

297,053

$

$

$

546,738

Watch

885

733

7,246

8,864

Special Mention

719

719

Substandard

974

974

Total 1-4 Family Mixed-Use

$

44,988

$

43,157

$

33,548

$

64,706

$

64,904

$

305,992

$

$

$

557,295

Commercial Real Estate

Pass

$

328,284

$

181,881

$

152,526

$

230,995

$

240,622

$

744,503

$

$

$

1,878,811

Watch

1,971

1,579

10,597

6,801

10,836

31,784

Special Mention

4,041

4,041

Substandard

262

262

Total Commercial Real Estate

$

330,255

$

183,460

$

152,526

$

241,592

$

247,423

$

759,642

$

$

$

1,914,898

Construction

Pass

$

1,984

$

17,555

$

14,385

$

$

$

27,850

$

$

61,774

Watch

6,450

6,450

Special Mention

Substandard

2,600

2,600

Total Construction

$

1,984

$

17,555

$

14,385

$

$

6,450

$

2,600

$

27,850

$

$

70,824

Multi-family

Pass

$

482,600

$

287,889

$

225,106

$

312,681

$

393,590

$

869,566

$

6,115

$

$

2,577,547

Watch

913

1,454

3,770

14,439

20,576

Special Mention

446

2,286

2,732

Substandard

2,898

1,419

4,317

Total Multi-family

$

483,513

$

287,889

$

226,560

$

312,681

$

400,704

$

887,710

$

6,115

$

$

2,605,172

Commercial Business - Secured by RE

Pass

$

182,805

$

139,748

$

109,292

$

40,175

$

66,436

$

89,663

$

$

$

628,119

Watch

629

28,217

421

55,500

84,767

Special Mention

15,208

15,208

Substandard

2,853

2,853

Total Commercial Business - Secured by RE

$

185,658

$

139,748

$

109,921

$

83,600

$

66,857

$

145,163

$

$

$

730,947

Commercial Business

Pass

$

172,011

$

88,081

$

41,998

$

41,125

$

35,555

$

56,281

$

265,624

$

$

700,675

Watch

2,708

2,918

20,926

14,420

17,823

1,690

60,485

Special Mention

2,445

4,743

35

1,773

416

9,412

Substandard

91

31

284

1,782

7,030

9,218

Doubtful

10,042

10,042

Total Commercial Business

$

174,810

$

93,444

$

46,741

$

62,117

$

52,032

$

76,302

$

284,386

$

$

789,832

Small Business Administration

Pass

$

3,352

$

5,646

$

4,304

$

654

$

1,292

$

1,766

$

$

$

17,014

Watch

51

2,025

2,872

4,948

Special Mention

39

39

Substandard

1,192

1,192

Total Small Business Administration

$

3,352

$

5,646

$

4,304

$

705

$

3,317

$

5,869

$

$

$

23,193

Other

Pass

$

$

$

$

$

$

43

$

85

$

$

128

Total Other

$

$

$

$

$

$

43

$

85

$

$

128

Total by Loan Type

Total Pass

$

1,240,231

$

772,654

$

598,931

$

731,423

$

827,361

$

2,153,145

$

307,681

$

13,190

$

6,644,616

Total Watch

5,592

4,783

2,968

61,258

33,887

111,135

1,753

863

222,239

Total Special Mention

2,445

4,743

15,243

2,219

7,501

32,151

Total Substandard

2,944

31

3,182

12,090

7,030

444

25,721

Total Doubtful

10,042

10,042

Total Loans

$

1,248,767

$

779,882

$

606,642

$

807,955

$

866,649

$

2,283,871

$

326,506

$

14,497

$

6,934,769

Summary of types of collateral-dependent loans by class of loans

Collateral Type

December 31, 2023

December 31, 2022

(In thousands)

Real Estate

Business Assets

Real Estate

Business Assets

Multi-family residential

$

3,640

$

$

3,547

$

Commercial real estate

254

One-to-four family - mixed-use property

1,005

1,045

One-to-four family - residential

4,670

3,953

Small Business Administration

2,576

950

Commercial business and other

11,768

2,853

17,340

Total

$

9,315

$

14,344

$

11,652

$

18,290

Summary of allowance for off balance sheet

The following table presents the activity in the allowance for off balance sheet credit losses:

For the year ended December 31, 

2023

    

2022

    

2021

(In thousands)

Balance at beginning of period

$

970

$

1,209

$

1,815

Provision (benefit)

132

(239)

(606)

Allowance for Off-Balance Sheet - Credit losses

$

1,102

$

970

$

1,209

Nonperforming Financial Instruments [Member]  
Notes Tables  
Schedule of recorded investment for loans classified as TDR at amortized cost

December 31, 2022

Number

Amortized

(Dollars in thousands)

of contracts

    

Cost

Commercial business and other

2

$

3,263

Total troubled debt restructurings that subsequently defaulted

2

$

3,263

Performing According to Restructured Terms [Member]  
Notes Tables  
Schedule of recorded investment for loans classified as TDR at amortized cost

December 31, 2022

Number

Amortized

(Dollars in thousands)

of contracts

    

Cost

Multi-family residential

6

$

1,673

Commercial real estate

1

7,572

One-to-four family - mixed-use property

4

 

1,222

One-to-four family - residential

1

 

253

Small Business Administration

1

242

Commercial business and other

3

 

855

Total performing

16

$

11,817