XML 144 R129.htm IDEA: XBRL DOCUMENT v3.24.0.1
Parent Company Only Financial Information - Condensed Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dividends from the Bank                 $ 126 $ 60 $ 29
Interest income                 37,598 20,861 13,999
Interest expense $ (62,678) $ (59,609) $ (53,183) $ (46,855) $ (35,069) $ (20,539) $ (9,561) $ (7,841) (222,325) (73,010) (40,593)
Net gain (loss) from fair value adjustments                 2,573 5,728 (12,995)
Other operating expenses                 (24,927) (21,428) (20,828)
Income tax benefit (3,655) (2,917) (3,186) (1,411) (2,570) (8,980) (9,936) (6,421) (11,169) (27,907) (27,485)
Net income $ 8,099 $ 7,835 $ 8,686 $ 4,044 $ 10,249 $ 23,442 $ 25,035 $ 18,219 28,664 76,945 81,793
Other comprehensive income (loss), net of tax                 (2,163) (29,804) 9,582
Comprehensive net income (loss)                 26,501 47,141 91,375
Holding Company                      
Dividends from the Bank                 125,000 50,000 5,000
Interest income                 767 468 145
Interest expense                 (12,668) (7,771) (6,215)
Net gain (loss) from fair value adjustments                 2,405 7,207 (13,604)
Other operating expenses                 (2,483) (1,645) (1,844)
Income (loss) before taxes and equity (deficit) in undistributed earnings of subsidiary                 113,021 48,259 (16,518)
Income tax benefit                 4,816 2,684 5,403
Income (loss) before equity (deficit) in undistributed earnings of subsidiary                 117,837 50,943 (11,115)
Equity (deficit) in undistributed earnings of the Bank                 (89,173) 26,002 92,908
Net income                 28,664 76,945 81,793
Other comprehensive income (loss), net of tax                 (2,163) (29,804) 9,582
Comprehensive net income (loss)                 $ 26,501 $ 47,141 $ 91,375