XML 27 R12.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Loans and Allowance for Credit Losses

3. Loans and Allowance for Credit Losses

The composition of loans is as follows at December 31:

2023

    

2022

(In thousands)

Multi-family residential

$

2,658,205

$

2,601,384

Commercial real estate

 

1,958,252

 

1,913,040

One-to-four family ― mixed-use property

 

530,243

 

554,314

One-to-four family ― residential

 

220,213

 

241,246

Construction

 

58,673

 

70,951

Small Business Administration

 

20,205

 

23,275

Commercial business and other

 

1,452,518

 

1,521,548

Net unamortized premiums and unearned loan fees

 

9,590

 

9,011

Total loans, net of fees and costs excluding portfolio layer basis adjustments

6,907,899

6,934,769

Unallocated portfolio layer basis adjustments (1)

(949)

Total loans, net of fees and costs

$

6,906,950

$

6,934,769

(1)This amount represents portfolio layer method basis adjustments related to loans hedged in a closed portfolio. Under GAAP portfolio layer method basis adjustments are not allocated to individual loans, however, the amounts impact the net loan balance. These basis adjustments would be allocated to the amortized cost of specific loans within the pool if the hedge was de-designated. See Note 20 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

The majority of our loan portfolio is invested in multi-family residential, commercial real estate and commercial business and other loans, which totaled 88.3% and 87.2% of our gross loans at December 31, 2023 and 2022, respectively. Our concentration in these types of loans increases the overall level of credit risk inherent in our loan portfolio. The greater risk associated with these types of loans could require us to increase our allowance and provision for credit losses and to maintain an ACL as a percentage of total loans in excess of the allowance currently maintained. In addition to our loan portfolio, at December 31, 2023, we were servicing $46.7 million of loans for others.

Loans secured by multi-family residential property and commercial real estate generally involve a greater degree of risk than residential mortgage loans and generally carry larger loan balances. The increased credit risk is the result of several factors, including the concentration of principal in a smaller number of loans and borrowers, the effects of general economic conditions on income producing properties and the increased difficulty in evaluating and monitoring these types of loans. Furthermore, the repayments of loans secured by these types of properties are typically dependent upon the successful operation of the related property, which is usually owned by a legal entity with the property being the entity’s only asset. If the cash flow from the property is reduced, the borrower’s ability to repay the loan may be impaired. If the borrower defaults, our only remedy may be to foreclose on the property, for which the market value may be less than the balance due on the related mortgage loan.

Loans secured by commercial business and other loans involve a greater degree of risk for the same reasons as for multi-family residential and commercial real estate loans with the added risk that many of the loans are not secured by improved properties.

To minimize the risks involved in the origination of multi-family residential, commercial real estate and commercial business and other loans, the Company adheres to defined underwriting standards, which include reviewing the expected net operating income generated by the real estate collateral securing the loan, the age and condition of the collateral, the financial resources and income level of the borrower and the borrower’s experience in owning or managing similar properties. We typically require debt service coverage of at least 125% of the monthly loan payment. We generally originate these loans up to a maximum of 75% of the appraised value or the purchase price of the property, whichever is less. Any loan with a final loan-to-value ratio in excess of 75% must be approved by the Bank’s Board of Directors or the Loan Committee as an exception to policy. We generally rely on the income generated by the property as the primary means by which the loan is repaid. However, personal guarantees may be obtained for additional security from these

borrowers. Additionally, for commercial business and other loans which are not secured by improved properties, the Bank will secure these loans with business assets, including accounts receivables, inventory and real estate and generally require personal guarantees.

The Company may modify loans to enable a borrower experiencing financial difficulties to continue making payments when it is deemed to be in the Company’s best long-term interest. When modifying a loan, an assessment of whether a borrower is experiencing financial difficulty is made on the date of modification. This modification may include reducing the loan interest rate, extending the loan term, any other-than-insignificant payment delay, principal forgiveness or any combination of these types of modifications. When such modifications are performed, a change to the allowance for credit losses is generally not required as the methodologies used to estimate the allowance already capture the effect of borrowers experiencing financial difficulty. On December 31, 2023, there were no commitments to lend additional funds to borrowers who have received a loan modification as a result of financial difficulty.

The following tables show loan modifications made to borrowers experiencing financial difficulty during the periods indicated:

For the year ended December 31, 2023

(Dollars in thousands)

Term Extension

Loan Modifications Made to Borrowers Experiencing Financial Difficulty

Number

Amortized Cost Basis

% of Total Class of Financing Receivable

    

Financial Effect

Commercial business and other

3

$

1,734

0.1

%

Two loans extended Maturity to June 2025 (20 months). One loan extended Maturity to August 2024 (10 months).

Total

3

$

1,734

 

  

For the year ended December 31, 2023

(Dollars in thousands)

Other-than-insignificant Payment Delay

Loan Modifications Made to Borrowers Experiencing Financial Difficulty

Number

Amortized Cost Basis

% of Total Class of Financing Receivable

    

Financial Effect

Small Business Administration

1

$

1,488

7.3

%

Provided twelve months payment deferral to be collected at maturity.

Total

1

$

1,488

 

  

The following table shows the payment status of borrowers experiencing financial difficulty and for which a modification has occurred at December 31, 2023:

Payment Status of Borrowers Experiencing Financial Difficulty (Amortized Cost Basis)

(In thousands)

Current

30-89 Days Past Due

90+ Days Past Due

    

Total Modified

Small Business Administration

$

$

$

1,488

$

1,488

Commercial business and other

1,734

1,734

Total

$

1,734

$

$

1,488

$

3,222

The following tables show loans modified and classified as TDR under legacy GAAP during the periods indicated:

For the year ended December 31, 2022

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

Small Business Administration

1

$

271

Loan amortization extension.

Commercial business and other

 

5

8,204

 

One loan received a below market interest rate and four loans had an amortization extension

Total

 

6

$

8,475

 

  

For the year ended December 31, 2021

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

Commercial business and other

 

3

$

702

 

Loan amortization extension.

Total

 

3

$

702

 

  

The recorded investment of the loans modified and classified as TDR, presented in the tables above, were unchanged as there was no principal forgiven in these modifications.

The following table shows our recorded investment for loans classified as TDR under legacy GAAP at amortized cost that are performing according to their restructured terms at the periods indicated:

December 31, 2022

Number

Amortized

(Dollars in thousands)

of contracts

    

Cost

Multi-family residential

6

$

1,673

Commercial real estate

1

7,572

One-to-four family - mixed-use property

4

 

1,222

One-to-four family - residential

1

 

253

Small Business Administration

1

242

Commercial business and other

3

 

855

Total performing

16

$

11,817

The following tables show our recorded investment for loans classified as TDR under legacy GAAP at amortized cost that are not performing according to their restructured terms at the periods indicated.

December 31, 2022

Number

Amortized

(Dollars in thousands)

of contracts

    

Cost

Commercial business and other

2

$

3,263

Total troubled debt restructurings that subsequently defaulted

2

$

3,263

The Company did not have any loans classified as TDR at amortized cost that were not performing according to their restructured terms at December 31, 2021.

During the years ended December 31, 2022 and 2021 there were no defaults of TDR loans within 12 months of their modification date.

The following tables show our non-accrual loans at amortized cost with no related allowance and interest income recognized for loans ninety days or more past due and still accruing for periods shown below:

At or for the year ended December 31, 2023

(In thousands)

Non-accrual amortized cost beginning of the reporting period

Non-accrual amortized cost end of the reporting period

Non-accrual with no related allowance

Interest income (loss) recognized

Loans ninety days or more past due and still accruing

Multi-family residential

$

3,547

$

3,640

$

3,640

$

2

$

1,463

Commercial real estate

254

One-to-four family - mixed-use property

1,045

1,005

1,005

3

One-to-four family - residential

3,953

4,670

4,670

3

Small Business Administration

950

2,576

2,576

Commercial business and other

20,193

11,768

3,242

17

Total

$

29,942

$

23,659

$

15,133

$

25

$

1,463

At or for the year ended December 31, 2022

(In thousands)

Non-accrual amortized cost beginning of the reporting period

Non-accrual amortized cost end of the reporting period

Non-accrual with no related allowance

Interest income (loss) recognized

Loans ninety days or more past due and still accruing

Multi-family residential

$

2,652

$

3,547

$

3,547

$

$

Commercial real estate

640

254

254

One-to-four family - mixed-use property (1)

1,582

1,045

1,045

One-to-four family - residential

7,483

3,953

3,953

Small Business Administration

952

950

950

Construction

2,600

Commercial business and other (1)

1,945

20,193

3,291

171

Total

$

15,254

$

29,942

$

13,040

$

171

$

2,600

(1)Included in the above analysis are non-accrual performing TDR under legacy GAAP one-to-four family – mixed-use property totaling $0.3 million at December 31, 2022. Commercial business and other contains a non-accrual performing TDR totaling less than $0.1 million at December 31, 2022.

The following is a summary of interest foregone on non-accrual loans for the years ended December 31:

    

2023

    

2022

    

2021

(In thousands)

Interest income (loss) that would have been recognized had the loans performed in accordance with their original terms

$

1,995

$

2,309

$

1,691

Less: Interest income (loss) included in the results of operations

 

25

 

746

 

620

Total foregone interest

$

1,970

$

1,563

$

1,071

The following tables show the aging of the amortized cost basis in past-due loans at the period indicated by class of loan at:

At December 31, 2023

(In thousands)

    

30 - 59 Days Past Due

    

60 - 89 Days Past Due

    

Greater than 90 Days

    

Total Past Due

    

Current

    

Total Loans (1)

Multi-family residential

$

2,722

$

539

$

5,103

$

8,364

$

2,653,862

$

2,662,226

Commercial real estate

 

8,090

 

1,099

 

 

9,189

 

1,950,435

 

1,959,624

One-to-four family - mixed-use property

 

1,708

 

124

 

1,005

 

2,837

 

530,247

 

533,084

One-to-four family - residential

 

1,715

 

 

4,670

 

6,385

 

215,134

 

221,519

Construction

 

 

 

 

 

58,261

 

58,261

Small Business Administration

 

 

 

2,576

 

2,576

 

17,769

 

20,345

Commercial business and other

 

420

 

1,061

 

7,585

 

9,066

 

1,443,774

 

1,452,840

Total

$

14,655

$

2,823

$

20,939

$

38,417

$

6,869,482

$

6,907,899

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $0.9 million related to loans hedged in a closed pool at December 31, 2023. See Note 20 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

At December 31, 2022

(In thousands)

    

30 - 59 Days Past Due

    

60 - 89 Days Past Due

    

Greater than 90 Days

    

Total Past Due

    

Current

    

Total Loans

Multi-family residential

$

1,475

$

1,787

$

3,547

$

6,809

$

2,598,363

$

2,605,172

Commercial real estate

 

2,561

 

 

254

 

2,815

 

1,912,083

 

1,914,898

One-to-four family - mixed-use property

 

3,721

 

 

797

 

4,518

 

552,777

 

557,295

One-to-four family - residential

 

2,734

 

 

3,953

 

6,687

 

235,793

 

242,480

Construction

 

 

 

2,600

 

2,600

 

68,224

 

70,824

Small Business Administration

 

329

 

 

950

 

1,279

 

21,914

 

23,193

Commercial business and other

 

7,636

 

16

 

10,324

 

17,976

 

1,502,931

 

1,520,907

Total

$

18,456

$

1,803

$

22,425

$

42,684

$

6,892,085

$

6,934,769

The following tables show the activity in the allowance for credit losses for the periods indicated:

For the year ended December 31, 2023

    

    

    

One-to-four

    

One-to-four

    

    

    

Commercial

Multi-family

Commercial

family - mixed-

family -

Construction

Small Business

business and

(In thousands)

residential

real estate

use property

residential

loans

Administration

other

Total

Beginning balance

$

9,552

$

8,184

$

1,875

$

901

$

261

$

2,198

$

17,471

$

40,442

Charge-offs

 

 

(8)

 

 

(23)

 

 

(7)

 

(11,119)

 

(11,157)

Recoveries

 

2

 

 

1

 

52

 

 

248

 

42

 

345

Provision (benefit)

 

819

 

489

 

(266)

 

(262)

 

(103)

 

(813)

 

10,667

 

10,531

Ending balance

$

10,373

$

8,665

$

1,610

$

668

$

158

$

1,626

$

17,061

$

40,161

For the year ended December 31, 2022

    

    

    

One-to-four

    

One-to-four

    

    

    

Commercial

    

Multi-family

Commercial

family - mixed-

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

use property

residential

loans

Administration

medallion

other

Total

Beginning balance

$

8,185

$

7,158

$

1,755

$

784

$

186

$

1,209

$

$

17,858

$

37,135

Charge-offs

 

(208)

 

 

 

(20)

 

 

(1,053)

 

 

(2,067)

 

(3,348)

Recoveries

 

77

 

 

 

5

 

 

47

 

447

 

1,237

 

1,813

Provision (benefit)

 

1,498

 

1,026

 

120

 

132

 

75

 

1,995

 

(447)

 

443

 

4,842

Ending balance

$

9,552

$

8,184

$

1,875

$

901

$

261

$

2,198

$

$

17,471

$

40,442

For the year ended December 31, 2021

    

     

     

One-to-four

    

One-to-four

    

    

Commercial

Multi-family

Commercial

family - mixed-

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

use property

residential

loans

Administration

medallion

other

Total

Beginning balance

$

6,557

$

8,327

$

1,986

$

869

$

497

$

2,251

$

$

24,666

$

45,153

Charge-offs

 

(43)

 

(64)

 

(33)

 

 

 

 

(2,758)

 

(2,236)

 

(5,134)

Recoveries

 

10

 

 

133

 

157

 

 

34

 

1,457

 

224

 

2,015

Provision (benefit)

 

1,661

 

(1,105)

 

(331)

 

(242)

 

(311)

 

(1,076)

 

1,301

 

(4,796)

 

(4,899)

Ending balance

$

8,185

$

7,158

$

1,755

$

784

$

186

$

1,209

$

$

17,858

$

37,135

In accordance with our policy and the current regulatory guidelines, we designate loans as “Special Mention,” which are considered “Criticized Loans,” and “Substandard,” “Doubtful,” or “Loss,” which are considered “Classified Loans”. If a loan does not fall within one of the previous mentioned categories and management believes weakness is evident then we designate the loan as “Watch”, all other loans would be considered “Pass.” Loans that are non-accrual are designated as Substandard, Doubtful, or Loss. These loan designations are updated quarterly. We designate a loan as Substandard when a well-defined weakness is identified that may jeopardize the orderly liquidation of the debt. We designate a loan Doubtful when it displays the inherent weakness of a Substandard loan with the added provision that collection of the debt in full, on the basis of existing facts, is highly improbable. We designate a loan as Loss if it is deemed the debtor is incapable of repayment. The Company does not hold any loans designated as Loss, as loans that are designated as Loss are charged to the Allowance for Credit Losses. We designate a loan as Special Mention if the asset does not warrant classification within one of the other classifications, but contains a potential weakness that deserves closer attention.

The provision recorded in 2023 was primarily driven by fully reserving for two non-accrual business and increasing reserves for the elevated risk presented by the current rate environment to adjustable-rate loan’s debt coverage ratios. The provision recorded in 2022 was primarily due to loan growth, increased reserves on specific credits, coupled with the ongoing economic uncertainty resulting from high and rising inflation including increasing interest rates. The benefit recorded in 2021 was primarily due to improving economic conditions. The Company specifies both the reasonable and supportable forecast and reversion periods in three economic conditions (expansion, transition, contraction). During 2023 and 2022, the Company’s reasonable and supportable forecast and reversion period was two quarters and four quarters, respectively.

The following tables summarize the risk category of mortgage and commercial business loans by loan portfolio segments and class of loans by year of origination for the periods indicated:

December 31, 2023

Revolving Loans

Revolving Loans

Amortized Cost

converted to

(In thousands)

2023

2022

2021

2020

2019

Prior

Basis

term loans

Total

Multi-family Residential

Pass

$

254,340

$

465,069

$

276,483

$

215,561

$

300,822

$

1,099,271

$

5,209

$

$

2,616,755

Watch

870

720

1,935

34,899

38,424

Special Mention

1,193

1,193

Substandard

5,854

5,854

Total Multi-family Residential

$

254,340

$

465,939

$

277,203

$

217,496

$

300,822

$

1,141,217

$

5,209

$

$

2,662,226

Commercial Real Estate

Pass

$

199,420

$

322,446

$

175,045

$

147,871

$

216,964

$

862,641

$

$

$

1,924,387

Watch

1,415

9,239

23,484

34,138

Special Mention

1,099

1,099

Total Commercial Real Estate

$

199,420

$

322,446

$

176,460

$

147,871

$

226,203

$

887,224

$

$

$

1,959,624

Gross charge-offs

$

$

$

$

$

$

8

$

$

$

8

1-4 Family Mixed-Use Property

Pass

$

22,852

$

43,579

$

41,604

$

30,984

$

60,308

$

326,246

$

$

$

525,573

Watch

233

4,777

5,010

Special Mention

720

564

1,284

Substandard

1,217

1,217

Total 1-4 Family Mixed-Use Property

$

22,852

$

43,579

$

41,604

$

30,984

$

61,261

$

332,804

$

$

$

533,084

1-4 Family Residential

Pass

$

6,289

$

23,197

$

8,451

$

16,482

$

36,779

$

102,293

$

7,424

$

10,067

$

210,982

Watch

507

270

1,561

695

1,130

4,163

Special Mention

169

169

Substandard

5,737

468

6,205

Total 1-4 Family Residential

$

6,289

$

23,704

$

8,721

$

16,482

$

38,340

$

108,725

$

7,424

$

11,834

$

221,519

Gross charge-offs

$

$

$

$

$

$

23

$

$

$

23

Construction

Pass

$

5,809

$

3

$

5,793

$

$

$

46,656

$

$

58,261

Total Construction

$

5,809

$

3

$

5,793

$

$

$

$

46,656

$

$

58,261

Small Business Administration

Pass

$

1,984

$

3,283

$

2,883

$

3,443

$

606

$

2,121

$

$

$

14,320

Watch

47

2,847

2,894

Special Mention

348

348

Substandard

1,627

1,156

2,783

Total Small Business Administration

$

1,984

$

3,283

$

4,510

$

3,443

$

653

$

6,472

$

$

$

20,345

Gross charge-offs

$

$

$

$

$

$

7

$

$

$

7

Commercial Business

Pass

$

115,740

$

116,452

$

53,315

$

31,637

$

30,913

$

53,289

$

244,143

$

$

645,489

Watch

342

9,792

3,822

2,426

14,483

18,495

8,582

57,942

Special Mention

25

495

520

Substandard

14,642

2,399

4,158

93

12,906

2,982

37,180

Doubtful

462

3,903

4,365

Total Commercial Business

$

131,186

$

128,643

$

61,295

$

34,063

$

45,514

$

84,690

$

260,105

$

$

745,496

Gross charge-offs

$

40

$

$

1,675

$

$

28

$

10

$

9,267

$

$

11,020

Commercial Business - Secured by RE

Pass

$

36,993

$

176,825

$

130,608

$

106,545

$

38,846

$

139,025

$

$

$

628,842

Watch

9,730

311

586

51,759

62,386

Special Mention

14,892

1,002

15,894

Total Commercial Business - Secured by RE

$

46,723

$

177,136

$

130,608

$

106,545

$

54,324

$

191,786

$

$

$

707,122

Other

Pass

$

$

$

$

$

$

133

$

89

$

$

222

Total Other

$

$

$

$

$

$

133

$

89

$

$

222

Gross charge-offs

$

$

$

$

$

$

99

$

$

$

99

Total by Loan Type

Total Pass

$

643,427

$

1,150,854

$

694,182

$

552,523

$

685,238

$

2,585,019

$

303,521

$

10,067

$

6,624,831

Total Watch

10,072

11,480

6,227

4,361

26,149

136,956

8,582

1,130

204,957

Total Special Mention

15,637

4,206

495

169

20,507

Total Substandard

14,642

2,399

5,785

93

26,870

2,982

468

53,239

Total Doubtful

462

3,903

4,365

Total Loans (1)

$

668,603

$

1,164,733

$

706,194

$

556,884

$

727,117

$

2,753,051

$

319,483

$

11,834

$

6,907,899

Total Gross charge-offs

$

40

$

$

1,675

$

$

28

$

147

$

9,267

$

$

11,157

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $0.9 million related to loans hedged in a closed pool at December 31, 2023. See Note 20 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

December 31, 2022

Revolving Loans

Revolving Loans

Amortized Cost

converted to

(In thousands)

2022

2021

2020

2019

2018

Prior

Basis

term loans

Total

1-4 Family Residential

Pass

$

24,207

$

8,697

$

18,657

$

41,820

$

24,962

$

94,270

$

8,007

$

13,190

$

233,810

Watch

286

734

2,419

63

863

4,365

Special Mention

Substandard

3,861

444

4,305

Total 1-4 Family Residential

$

24,207

$

8,983

$

18,657

$

42,554

$

24,962

$

100,550

$

8,070

$

14,497

$

242,480

1-4 Family Mixed-Use

Pass

$

44,988

$

43,157

$

32,663

$

63,973

$

64,904

$

297,053

$

$

$

546,738

Watch

885

733

7,246

8,864

Special Mention

719

719

Substandard

974

974

Total 1-4 Family Mixed-Use

$

44,988

$

43,157

$

33,548

$

64,706

$

64,904

$

305,992

$

$

$

557,295

Commercial Real Estate

Pass

$

328,284

$

181,881

$

152,526

$

230,995

$

240,622

$

744,503

$

$

$

1,878,811

Watch

1,971

1,579

10,597

6,801

10,836

31,784

Special Mention

4,041

4,041

Substandard

262

262

Total Commercial Real Estate

$

330,255

$

183,460

$

152,526

$

241,592

$

247,423

$

759,642

$

$

$

1,914,898

Construction

Pass

$

1,984

$

17,555

$

14,385

$

$

$

27,850

$

$

61,774

Watch

6,450

6,450

Special Mention

Substandard

2,600

2,600

Total Construction

$

1,984

$

17,555

$

14,385

$

$

6,450

$

2,600

$

27,850

$

$

70,824

Multi-family

Pass

$

482,600

$

287,889

$

225,106

$

312,681

$

393,590

$

869,566

$

6,115

$

$

2,577,547

Watch

913

1,454

3,770

14,439

20,576

Special Mention

446

2,286

2,732

Substandard

2,898

1,419

4,317

Total Multi-family

$

483,513

$

287,889

$

226,560

$

312,681

$

400,704

$

887,710

$

6,115

$

$

2,605,172

Commercial Business - Secured by RE

Pass

$

182,805

$

139,748

$

109,292

$

40,175

$

66,436

$

89,663

$

$

$

628,119

Watch

629

28,217

421

55,500

84,767

Special Mention

15,208

15,208

Substandard

2,853

2,853

Total Commercial Business - Secured by RE

$

185,658

$

139,748

$

109,921

$

83,600

$

66,857

$

145,163

$

$

$

730,947

Commercial Business

Pass

$

172,011

$

88,081

$

41,998

$

41,125

$

35,555

$

56,281

$

265,624

$

$

700,675

Watch

2,708

2,918

20,926

14,420

17,823

1,690

60,485

Special Mention

2,445

4,743

35

1,773

416

9,412

Substandard

91

31

284

1,782

7,030

9,218

Doubtful

10,042

10,042

Total Commercial Business

$

174,810

$

93,444

$

46,741

$

62,117

$

52,032

$

76,302

$

284,386

$

$

789,832

Small Business Administration

Pass

$

3,352

$

5,646

$

4,304

$

654

$

1,292

$

1,766

$

$

$

17,014

Watch

51

2,025

2,872

4,948

Special Mention

39

39

Substandard

1,192

1,192

Total Small Business Administration

$

3,352

$

5,646

$

4,304

$

705

$

3,317

$

5,869

$

$

$

23,193

Other

Pass

$

$

$

$

$

$

43

$

85

$

$

128

Total Other

$

$

$

$

$

$

43

$

85

$

$

128

Total by Loan Type

Total Pass

$

1,240,231

$

772,654

$

598,931

$

731,423

$

827,361

$

2,153,145

$

307,681

$

13,190

$

6,644,616

Total Watch

5,592

4,783

2,968

61,258

33,887

111,135

1,753

863

222,239

Total Special Mention

2,445

4,743

15,243

2,219

7,501

32,151

Total Substandard

2,944

31

3,182

12,090

7,030

444

25,721

Total Doubtful

10,042

10,042

Total Loans

$

1,248,767

$

779,882

$

606,642

$

807,955

$

866,649

$

2,283,871

$

326,506

$

14,497

$

6,934,769

Included within net loans as of December 31, 2023 and 2022, was $4.8 million and $5.2 million, respectively, of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdiction.

The following table presents types of collateral-dependent loans by class of loan which were individually evaluated for impairment:

Collateral Type

December 31, 2023

December 31, 2022

(In thousands)

Real Estate

Business Assets

Real Estate

Business Assets

Multi-family residential

$

3,640

$

$

3,547

$

Commercial real estate

254

One-to-four family - mixed-use property

1,005

1,045

One-to-four family - residential

4,670

3,953

Small Business Administration

2,576

950

Commercial business and other

11,768

2,853

17,340

Total

$

9,315

$

14,344

$

11,652

$

18,290

For collateral dependent loans, the Company has adopted the practical expedient to measure the ACL based on the fair value of collateral. The ACL is calculated on an individual loan basis based on the shortfall between the fair value of the loan's collateral, which is adjusted for liquidation costs/discounts, and amortized cost. If the fair value of the collateral exceeds the amortized cost, no allowance is required.

Off-Balance Sheet Credit Losses

Also included within scope of the current expected credit losses (“CECL”) standard are off-balance sheet loan commitments, which includes the unfunded portion of committed lines of credit and commitments “in-process”. Commitments “in‐process” reflect loans not on the Company’s books but rather negotiated loan / line of credit terms and rates that the Company has offered to customers and is committed to honoring. In reference to “in‐process” credits, the Company defines an unfunded commitment as a credit that has been offered to and accepted by a borrower, which has not closed and by which the obligation is not unconditionally cancellable.

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk through a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on off-balance sheet exposures is adjusted as a provision for credit loss expense. The Company uses similar assumptions and risk factors that are developed for collectively evaluated financing receivables. This estimates includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments to be funded over its estimated life.

At December 31, 2023 and 2022, allowance for off-balance-sheet credit losses was $1.1 million and $1.0 million, respectively, which is included in the “Other liabilities” on the Consolidated Statements of Financial Condition. During the year ended December 31, 2023, 2022 and 2021 the Company has $0.1 million, ($0.2) million and ($0.6) million, respectively, in credit loss (benefit) provision for off-balance-sheet items, which are included in “Other operating expenses” on the Consolidated Statements of Income.

The following table presents the activity in the allowance for off balance sheet credit losses:

For the year ended December 31, 

2023

    

2022

    

2021

(In thousands)

Balance at beginning of period

$

970

$

1,209

$

1,815

Provision (benefit)

132

(239)

(606)

Allowance for Off-Balance Sheet - Credit losses

$

1,102

$

970

$

1,209