XML 97 R87.htm IDEA: XBRL DOCUMENT v3.24.0.1
Regulatory Capital - Summary of the Bank's Compliance (Details)
$ in Thousands
Sep. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Savings Bank [Member]    
Tier I (leverage) capital:    
Tier I (leverage) capital, capital level, amount $ 915,547 $ 915,628
Tier I (leverage) capital, capital level, percent 0.1058 0.1056
Tier I (leverage) capital, requirement to be well-capitalized, amount $ 432,820 $ 433,667
Tier I (leverage) capital, requirement to be well-capitalized, percent 0.0500 0.0500
Tier I (leverage) capital, excess, amount $ 482,727 $ 481,961
Tier I (leverage) capital, excess, percent 0.0558 0.0556
Common Equity Tier I risk-based capital:    
Common Equity Tier I risk-based capital, capital level, amount $ 915,547 $ 915,628
Common Equity Tier I risk-based capital, capital level, percent 0.1345 0.1379
Common Equity Tier I risk-based capital, requirement to be well-capitalized, amount $ 442,391 $ 431,734
Common Equity Tier I risk-based capital, requirement to be well-capitalized, percent 0.065% 0.065%
Common Equity Tier I risk-based capital, excess, amount $ 473,156 $ 483,894
Common Equity Tier I risk-based capital, excess, percent 0.0695% 0.0729%
Tier I risk-based capital:    
Tier I risk-based capital, capital level, amount $ 915,547 $ 915,628
Tier I risk-based capital, capital level, percent 0.1345 0.1379
Tier I risk-based capital, requirement to be well-capitalized, amount $ 544,482 $ 531,365
Tier I risk-based capital, requirement to be well-capitalized, percent 0.0800 0.0800
Tier I risk-based capital, excess, amount $ 371,065 $ 384,263
Tier I risk-based capital, excess, percent 0.0545 0.0579
Total risk-based capital:    
Total risk-based capital, capital level, amount $ 954,335 $ 954,457
Total risk-based capital, capital level, percent 0.1402 0.1437
Total risk-based capital, requirement to be well-capitalized, amount $ 680,602 $ 664,206
Total risk-based capital, requirement to be well-capitalized, percent 0.1000 0.1000
Total risk-based capital, excess, amount $ 273,733 $ 290,251
Total risk-based capital, excess, percent 0.0402 0.0437
Holding Company    
Tier I (leverage) capital:    
Tier I (leverage) capital, capital level, amount $ 736,744 $ 746,880
Tier I (leverage) capital, capital level, percent 0.0851 0.0861
Tier I (leverage) capital, requirement to be well-capitalized, amount $ 432,763 $ 433,607
Tier I (leverage) capital, requirement to be well-capitalized, percent 0.0500 0.0500
Tier I (leverage) capital, excess, amount $ 303,981 $ 313,273
Tier I (leverage) capital, excess, percent 0.0351 0.0361
Common Equity Tier I risk-based capital:    
Common Equity Tier I risk-based capital, capital level, amount $ 690,294 $ 698,258
Common Equity Tier I risk-based capital, capital level, percent 0.1014 0.1052
Common Equity Tier I risk-based capital, requirement to be well-capitalized, amount $ 442,291 $ 431,635
Common Equity Tier I risk-based capital, requirement to be well-capitalized, percent 0.065% 0.065%
Common Equity Tier I risk-based capital, excess, amount $ 248,003 $ 266,623
Common Equity Tier I risk-based capital, excess, percent 0.0364% 0.0402%
Tier I risk-based capital:    
Tier I risk-based capital, capital level, amount $ 736,744 $ 746,880
Tier I risk-based capital, capital level, percent 0.1083 0.1125
Tier I risk-based capital, requirement to be well-capitalized, amount $ 544,358 $ 531,243
Tier I risk-based capital, requirement to be well-capitalized, percent 0.0800 0.0800
Tier I risk-based capital, excess, amount $ 192,386 $ 215,637
Tier I risk-based capital, excess, percent 0.0283 0.0325
Total risk-based capital:    
Total risk-based capital, capital level, amount $ 965,532 $ 975,709
Total risk-based capital, capital level, percent 0.1419 0.1469
Total risk-based capital, requirement to be well-capitalized, amount $ 680,448 $ 664,054
Total risk-based capital, requirement to be well-capitalized, percent 0.1000 0.1000
Total risk-based capital, excess, amount $ 285,084 $ 311,655
Total risk-based capital, excess, percent 0.0419 0.0469