XML 42 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of financial assets and financial liabilities

Changes in Fair Values For Items Measured at Fair Value

Fair Value

Fair Value

Pursuant to Election of the Fair Value Option

 

Measurements at

 

Measurements at

For the three months ended September 30,

For the nine months ended September 30,

Description

    

September 30, 2023

    

December 31, 2022

    

2023

    

2022

    

2023

    

2022

(In thousands)

 

  

 

  

  

 

  

 

  

 

  

Mortgage-backed securities

$

266

$

295

$

1

$

(6)

$

3

$

(18)

Other securities

 

12,516

 

12,728

 

(338)

 

(661)

 

(422)

 

(1,681)

Borrowed funds

 

48,329

 

50,507

 

(909)

 

6,293

 

2,086

 

8,049

Net (loss) gain from fair value adjustments

$

(1,246)

$

5,626

$

1,667

$

6,350

Schedule of assets and liabilities that are carried at fair value on recurring basis

Quoted Prices

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a recurring basis

    

2023

    

2022

    

2023

    

2022

    

2023

    

2022

    

2023

    

2022

Assets:

 

(In thousands)

Securities available for sale:

Mortgage-backed securities

$

$

$

337,879

$

384,283

$

$

$

337,879

$

384,283

Other securities

 

11,066

 

11,211

 

493,267

 

338,347

 

1,451

 

1,516

 

505,784

 

351,074

Interest rate swaps

 

 

 

104,576

 

74,586

 

 

 

104,576

 

74,586

Total assets

$

11,066

$

11,211

$

935,722

$

797,216

$

1,451

$

1,516

$

948,239

$

809,943

Liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Borrowings

$

$

$

$

$

48,329

$

50,507

$

48,329

$

50,507

Interest rate swaps

 

 

 

22,016

 

18,407

 

 

 

22,016

 

18,407

Total liabilities

$

$

$

22,016

$

18,407

$

48,329

$

50,507

$

70,345

$

68,914

Schedule of assets and liabilities that are carried at fair value on a recurring basis, classified within Level 3

    

For the three months ended

September 30, 2023

September 30, 2022

Trust preferred

Junior subordinated

Trust preferred

Junior subordinated

    

securities

    

debentures

    

securities

    

debentures

 

(In thousands)

Beginning balance

$

1,434

$

47,777

$

1,662

$

55,352

Net (loss) gain from fair value adjustment of financial assets (1)

 

16

 

 

(171)

 

Net (gain) loss from fair value adjustment of financial liabilities (1)

 

 

909

 

 

(6,293)

Increase (decrease) in accrued interest

 

1

 

20

 

3

 

95

Change in unrealized (gains) losses included in other comprehensive loss

 

 

(377)

 

 

598

Ending balance

$

1,451

$

48,329

$

1,494

$

49,752

Changes in unrealized gains held at period end

$

$

2,338

$

$

2,177

(1) Presented in the Consolidated Statements of Income under net (loss) gain from fair value adjustments.

    

For the nine months ended

September 30, 2023

September 30, 2022

Trust preferred

Junior subordinated

Trust preferred

Junior subordinated

    

securities

    

debentures

    

securities

    

debentures

 

(In thousands)

Beginning balance

$

1,516

$

50,507

$

1,695

$

56,472

Net (loss) gain from fair value adjustment of financial assets (1)

 

(67)

 

 

(206)

 

Net (gain) loss from fair value adjustment of financial liabilities (1)

 

 

(2,086)

 

 

(8,049)

Increase (decrease) in accrued interest

 

2

 

60

 

5

 

172

Change in unrealized (gains) losses included in other comprehensive loss

 

 

(152)

 

 

1,157

Ending balance

$

1,451

$

48,329

$

1,494

$

49,752

Changes in unrealized gains held at period end

$

$

2,338

$

$

2,177

(1) Presented in the Consolidated Statements of Income under net (loss) gain from fair value adjustments.

Schedule of assets and liabilities that are carried at fair value on non-recurring basis

Quoted Prices

    

    

    

    

    

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a non-recurring basis

    

2023

    

2022

    

2023

    

2022

    

2023

    

2022

    

2023

    

2022

 

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Certain delinquent loans

$

$

$

$

$

1,045

$

18,330

$

1,045

$

18,330

Total assets

$

$

$

$

$

1,045

$

18,330

$

1,045

$

18,330

Schedule of carrying amounts and estimated fair values of selected financial instruments

    

September 30, 2023

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

 

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

200,926

$

200,926

$

200,926

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,860

 

6,634

 

 

6,634

 

Other securities

 

65,271

 

51,031

 

 

 

51,031

Securities available for sale

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

337,879

 

337,879

 

 

337,879

 

Other securities

 

505,784

 

505,784

 

11,066

 

493,267

 

1,451

Loans

 

6,896,074

 

6,511,963

 

 

 

6,511,963

FHLB-NY stock

 

43,821

 

43,821

 

 

43,821

 

Accrued interest receivable

 

55,660

 

55,660

 

 

6,723

 

48,937

Interest rate swaps

 

104,576

 

104,576

 

 

104,576

 

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

6,681,509

$

6,630,112

$

4,360,140

$

2,269,972

$

Borrowed Funds

 

1,001,010

 

950,476

 

 

902,147

 

48,329

Accrued interest payable

 

10,001

 

10,001

 

 

10,001

 

Interest rate swaps

 

22,016

 

22,016

 

 

22,016

 

    

December 31, 2022

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

151,754

$

151,754

$

151,754

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,875

 

6,989

 

 

6,989

 

Other securities

 

65,836

 

55,561

 

 

 

55,561

Securities available for sale

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

384,283

 

384,283

 

 

384,283

 

Other securities

 

351,074

 

351,074

 

11,211

 

338,347

 

1,516

Loans

 

6,934,769

 

6,651,795

 

 

 

6,651,795

FHLB-NY stock

 

45,842

 

45,842

 

 

45,842

 

Accrued interest receivable

 

45,048

 

45,048

 

 

3,819

 

41,229

Interest rate swaps

 

74,856

 

74,856

 

 

74,856

 

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

6,485,342

$

6,453,978

$

4,959,004

$

1,494,974

$

Borrowed Funds

 

1,052,973

 

1,027,370

 

 

976,863

 

50,507

Accrued interest payable

 

10,034

 

10,034

 

 

10,034

 

Interest rate swaps

 

18,407

 

18,407

 

 

18,407

 

Fair Value, Measurements, Nonrecurring [Member]  
Notes Tables  
Schedule of quantitative information about Level 3

    

At September 30, 2023

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

 

Assets:

 

  

 

  

 

  

 

  

 

  

Certain delinquent loans

$

1,045

 

Discounted Cashflow

 

Discount Rate

 

4.3% to 9.8

%  

9.4

%

Probability of Default

35.0% to 42.0

%  

41.6

%

    

At December 31, 2022

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

 

Assets:

 

  

 

  

 

  

 

  

 

  

 

Certain delinquent loans

 

$

18,189

Sales approach

Adjustment to sales comparison value

-20.0% to 0.0

%  

-1.3

%

 

Reduction for planned expedited disposal

10.0% to 15.0

%  

13.6

%

 

Certain delinquent loans

 

$

141

Discounted Cashflow

Discount Rate

4.3

%  

4.3

%

 

Probability of Default

35.0

%  

35.0

%

Fair Value, Measurements, Recurring [Member]  
Notes Tables  
Schedule of quantitative information about Level 3

September 30, 2023

Valuation

Input

Weighted

    

Fair Value

Technique

Unobservable

Range

Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Trust preferred securities

$

1,451

 

Discounted cash flows

 

Spread over 3-month SOFR

 

n/a

 

4.4

%

Liabilities:

 

  

 

  

 

  

 

  

 

  

Junior subordinated debentures

$

48,329

 

Discounted cash flows

 

Spread over 3-month SOFR

 

n/a

 

4.4

%

December 31, 2022

Valuation

Input

Weighted

    

Fair Value

Technique

Unobservable

Range

Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Trust preferred securities

$

1,516

 

Discounted cash flows

 

Spread over 3-month Libor

 

n/a

 

3.6

%

Liabilities:

 

  

 

  

 

  

 

  

 

  

Junior subordinated debentures

$

50,507

 

Discounted cash flows

 

Spread over 3-month Libor

 

n/a

 

3.6

%