XML 37 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of composition of loans

September 30, 

December 31, 

2023

    

2022

(In thousands)

Multi-family residential

$

2,614,219

$

2,601,384

Commercial real estate

 

1,953,243

 

1,913,040

One-to-four family ― mixed-use property

 

537,744

 

554,314

One-to-four family ― residential

 

222,874

 

241,246

Construction

 

59,903

 

70,951

Small Business Administration

 

21,896

 

23,275

Commercial business and other

 

1,487,775

 

1,521,548

Net unamortized premiums and unearned loan fees

 

9,059

 

9,011

Total loans, net of fees and costs excluding portfolio layer basis adjustments

6,906,713

6,934,769

Unallocated portfolio layer basis adjustments (1)

(10,639)

Total loans, net of fees and costs

$

6,896,074

$

6,934,769

(1) This amount represents portfolio layer method basis adjustments related to loans hedged in a closed portfolio. Under GAAP portfolio layer method basis adjustments are not allocated to individual loans, however, the amounts impact the net loan balance. These basis adjustments would be allocated to the amortized cost of specific loans within the pool if the hedge was de-designated. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

Schedule of loans modifications made to borrowers

For the three months ended, September 30, 2023

(Dollars in thousands)

Term Extension

Loan Modifications Made to Borrowers Experiencing Financial Difficulty

Number

Amortized Cost Basis

% of Total Class of Financing Receivable

    

Financial Effect

Commercial business and other

3

$

1,638

0.1

%

Extended Maturity to June 2025 (20 months).

Total

3

$

1,638

 

  

For the nine months ended, September 30, 2023

(Dollars in thousands)

Term Extension

Loan Modifications Made to Borrowers Experiencing Financial Difficulty

Number

Amortized Cost Basis

% of Total Class of Financing Receivable

    

Financial Effect

Commercial business and other

3

$

1,638

0.1

%

Extended Maturity to June 2025 (20 months).

Total

3

$

1,638

 

  

(Dollars in thousands)

Other-than-insignificant Payment Delay

Loan Modifications Made to Borrowers Experiencing Financial Difficulty

Number

Amortized Cost Basis

% of Total Class of Financing Receivable

    

Financial Effect

Small Business Administration

1

$

1,494

6.8

%

Provided twelve month payment deferral to be collected at maturity.

Total

1

$

1,494

 

  

Schedule of financing receivable modified past due

Payment Status of Borrowers Experiencing Financial Difficulty (Amortized Cost Basis)

(In thousands)

Current

    

30-89 Days Past Due

90+ Days Past Due

    

Total Modified

Small Business Administration

$

$

1,494

$

$

1,494

Commercial business and other

1,638

1,638

Total

$

1,638

$

1,494

$

$

3,132

Summary of aging analysis of amortized cost basis of loans

At September 30, 2023

(In thousands)

    

30 - 59 Days Past Due

    

60 - 89 Days Past Due

    

Greater than 90 Days

    

Total Past Due

    

Current

    

Total Loans (1)

Multi-family residential

$

1,131

$

599

$

3,600

$

5,330

$

2,612,299

$

2,617,629

Commercial real estate

 

3,994

 

 

 

3,994

 

1,950,468

 

1,954,462

One-to-four family - mixed-use property

 

1,537

 

195

 

1,090

 

2,822

 

537,697

 

540,519

One-to-four family - residential

 

3,367

 

26

 

3,643

 

7,036

 

217,091

 

224,127

Construction

 

 

 

 

 

59,775

 

59,775

Small Business Administration

 

 

1,494

 

1,265

 

2,759

 

19,077

 

21,836

Commercial business and other

 

89

 

2,237

 

7,654

 

9,980

 

1,478,385

 

1,488,365

Total

$

10,118

$

4,551

$

17,252

$

31,921

$

6,874,792

$

6,906,713

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $10.6 million related to loans hedged in a closed pool at September 30, 2023. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

At December 31, 2022

(In thousands)

    

30 - 59 Days Past Due

    

60 - 89 Days Past Due

    

Greater than 90 Days

    

Total Past Due

    

Current

    

Total Loans

Multi-family residential

$

1,475

$

1,787

$

3,547

$

6,809

$

2,598,363

$

2,605,172

Commercial real estate

 

2,561

 

 

254

 

2,815

 

1,912,083

 

1,914,898

One-to-four family - mixed-use property

 

3,721

 

 

797

 

4,518

 

552,777

 

557,295

One-to-four family - residential

 

2,734

 

 

3,953

 

6,687

 

235,793

 

242,480

Construction

 

 

 

2,600

 

2,600

 

68,224

 

70,824

Small Business Administration

 

329

 

 

950

 

1,279

 

21,914

 

23,193

Commercial business and other

 

7,636

 

16

 

10,324

 

17,976

 

1,502,931

 

1,520,907

Total

$

18,456

$

1,803

$

22,425

$

42,684

$

6,892,085

$

6,934,769

Schedule of TDR loan modifications

For the three months ended

September 30, 2022

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

Commercial business and other

 

1

$

2,982

 

Amortization extension

Total

 

1

$

2,982

 

  

For the nine months ended

September 30, 2022

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

Small Business Administration

1

$

271

Loan amortization extension.

Commercial business and other

 

5

8,204

 

One loan received a below market interest rate and four loans had an amortization extension

Total

 

6

$

8,475

 

  

Schedule of non-accrual loans at amortized cost with no related allowance and interest income recognized for loans ninety days or more past due and still accruing

At or for the nine months September 30, 2023

(In thousands)

Non-accrual amortized cost beginning of the reporting period

Non-accrual amortized cost end of the reporting period

Non-accrual with no related allowance

Interest income recognized

Loans ninety days or more past due and still accruing

Multi-family residential

$

3,547

$

3,600

$

3,600

$

2

$

Commercial real estate

254

One-to-four family - mixed-use property

1,045

1,090

1,090

2

One-to-four family - residential

3,953

3,643

3,643

Small Business Administration

950

1,265

1,265

Commercial business and other

20,193

7,680

3,746

16

Total

$

29,942

$

17,278

$

13,344

$

20

$

At or for the year ended December 31, 2022

(In thousands)

Non-accrual amortized cost beginning of the reporting period

Non-accrual amortized cost end of the reporting period

Non-accrual with no related allowance

Interest income recognized

Loans ninety days or more past due and still accruing

Multi-family residential

$

2,652

$

3,547

$

3,547

$

$

Commercial real estate

640

254

254

One-to-four family - mixed-use property (1)

1,582

1,045

1,045

One-to-four family - residential

7,483

3,953

3,953

Small Business Administration

952

950

950

Construction

2,600

Commercial business and other (1)

1,945

20,193

3,291

171

Total

$

15,254

$

29,942

$

13,040

$

171

$

2,600

(1) Included in the above analysis are non-accrual performing TDR one-to-four family – mixed-use property totaling $0.2 million and Commercial business and other totaling less than $0.1 million.

Summary of interest foregone on non-accrual loans and loans classified as TDR

For the three months ended

For the nine months ended

September 30, 

September 30, 

    

2023

    

2022

    

2023

    

2022

    

(In thousands)

Interest income that would have been recognized had the loans performed in accordance with their original terms

$

425

$

618

$

1,405

$

1,578

Less: Interest income included in the results of operations

 

2

 

181

 

20

 

618

Total foregone interest

$

423

$

437

$

1,385

$

960

Summary of activity in the allowance for loan losses

September 30, 2023

    

    

    

One-to-four

    

One-to-four

    

    

    

Commercial

    

Multi-family

Commercial

family - mixed-

family -

Construction

Small Business

business and

(In thousands)

residential

real estate

use property

residential

loans

Administration

other

Total

Beginning balance

$

9,718

$

8,206

$

1,615

$

654

$

132

$

2,162

$

16,106

$

38,593

Charge-offs

 

 

 

 

 

 

 

(21)

 

(21)

Recoveries

 

 

 

 

6

 

 

48

 

9

 

63

Provision (benefit)

 

917

 

562

 

10

 

57

 

32

 

(194)

 

(791)

 

593

Ending balance

$

10,635

$

8,768

$

1,625

$

717

$

164

$

2,016

$

15,303

$

39,228

September 30, 2022

    

    

    

One-to-four

    

One-to-four

    

    

    

Commercial

    

Multi-family

Commercial

family - mixed-

family -

Construction

Small Business

business and

(In thousands)

residential

real estate

use property

residential

loans

Administration

other

Total

Beginning balance

$

9,405

$

8,443

$

1,959

$

866

$

300

$

2,118

$

16,333

$

39,424

Charge-offs

 

 

 

 

(2)

 

 

(322)

(324)

Recoveries

 

 

 

 

 

 

12

22

34

Provision (benefit)

 

355

 

(29)

 

3

 

(59)

 

(44)

 

(68)

1,976

2,134

Ending balance

$

9,760

$

8,414

$

1,962

$

805

$

256

$

2,062

$

18,009

$

41,268

September 30, 2023

    

     

     

One-to-four

    

One-to-four

    

    

    

Commercial

    

Multi-family

Commercial

family - mixed-

family -

Construction

Small Business

business and

(In thousands)

residential

real estate

use property

residential

loans

Administration

other

Total

Beginning balance

$

9,552

$

8,184

$

1,875

$

901

$

261

$

2,198

$

17,471

$

40,442

Charge-offs

 

 

(8)

 

 

(12)

 

 

(7)

 

(11,023)

 

(11,050)

Recoveries

 

1

 

 

 

50

 

 

219

 

28

 

298

Provision (benefit)

 

1,082

 

592

 

(250)

 

(222)

 

(97)

 

(394)

 

8,827

 

9,538

Ending balance

$

10,635

$

8,768

$

1,625

$

717

$

164

$

2,016

$

15,303

$

39,228

September 30, 2022

    

    

    

One-to-four

    

One-to-four

    

    

    

    

Commercial

    

Multi-family

Commercial

family - mixed-

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

use property

residential

loans

Administration

medallion

other

Total

Beginning balance

$

8,185

$

7,158

$

1,755

$

784

$

186

$

1,209

$

$

17,858

$

37,135

Charge-offs

 

 

 

 

(2)

 

 

(1,054)

 

 

(354)

 

(1,410)

Recoveries

 

1

 

 

 

4

 

 

39

 

447

 

195

 

686

Provision (benefit)

 

1,574

 

1,256

 

207

 

19

 

70

 

1,868

 

(447)

 

310

 

4,857

Ending balance

$

9,760

$

8,414

$

1,962

$

805

$

256

$

2,062

$

$

18,009

$

41,268

Summary of risk category of mortgage and non-mortgage loans by loan portfolio segments and class of loans by year of origination

For the year ended

Revolving Loans

Revolving Loans

Amortized Cost

converted to

(In thousands)

2023

2022

2021

2020

2019

Prior

Basis

term loans

Total

Multi-family Residential

Pass

$

171,298

$

468,879

$

279,408

$

217,501

$

306,987

$

1,127,156

$

4,075

$

$

2,575,304

Watch

881

1,944

32,691

35,516

Special Mention

1,461

1,461

Substandard

5,348

5,348

Total Multi-family Residential

$

171,298

$

469,760

$

279,408

$

219,445

$

306,987

$

1,166,656

$

4,075

$

$

2,617,629

Commercial Real Estate

Pass

$

134,977

$

326,545

$

177,860

$

148,835

$

218,458

$

913,106

$

$

$

1,919,781

Watch

1,443

9,570

23,668

34,681

Total Commercial Real Estate

$

134,977

$

326,545

$

179,303

$

148,835

$

228,028

$

936,774

$

$

$

1,954,462

Gross charge-offs

$

$

$

$

$

$

8

$

$

$

8

1-4 Family Mixed-Use Property

Pass

$

18,557

$

43,937

$

41,987

$

31,274

$

61,270

$

335,314

$

$

$

532,339

Watch

724

5,564

6,288

Special Mention

636

636

Substandard

1,256

1,256

Total 1-4 Family Mixed-Use Property

$

18,557

$

43,937

$

41,987

$

31,274

$

61,994

$

342,770

$

$

$

540,519

1-4 Family Residential

Pass

$

5,108

$

23,319

$

8,506

$

16,857

$

38,153

$

104,508

$

7,475

$

10,252

$

214,178

Watch

510

274

740

1,527

1,321

4,372

Special Mention

204

197

401

Substandard

4,733

443

5,176

Total 1-4 Family Residential

$

5,108

$

23,829

$

8,780

$

16,857

$

38,893

$

110,972

$

7,475

$

12,213

$

224,127

Gross charge-offs

$

$

$

$

$

$

12

$

$

$

12

Construction

Pass

$

5,520

$

3

$

5,793

$

$

$

48,459

$

$

59,775

Total Construction

$

5,520

$

3

$

5,793

$

$

$

$

48,459

$

$

59,775

Small Business Administration

Pass

$

806

$

3,301

$

3,166

$

3,613

$

702

$

4,006

$

$

$

15,594

Watch

48

2,876

2,924

Special Mention

1,494

349

1,843

Substandard

318

1,157

1,475

Total Small Business Administration

$

806

$

3,301

$

4,978

$

3,613

$

750

$

8,388

$

$

$

21,836

Gross charge-offs

$

$

$

$

$

$

7

$

$

$

7

Commercial Business

Pass

$

64,537

$

124,017

$

77,139

$

33,986

$

32,087

$

62,001

$

285,765

$

$

679,532

Watch

266

6,437

4,015

2,433

14,664

20,105

2,747

50,667

Special Mention

3,925

27

2,000

5,952

Substandard

14,935

2,454

28

12,937

3,475

33,829

Doubtful

3,929

3,929

Total Commercial Business

$

79,738

$

132,908

$

85,079

$

36,419

$

46,806

$

95,043

$

297,916

$

$

773,909

Gross charge-offs

$

$

$

1,675

$

$

14

$

11

$

9,267

$

$

10,967

Commercial Business - Secured by RE

Pass

$

35,585

$

178,373

$

131,700

$

106,902

$

40,114

$

143,676

$

$

$

636,350

Watch

9,776

597

53,025

63,398

Special Mention

14,403

14,403

Total Commercial Business - Secured by RE

$

45,361

$

178,373

$

131,700

$

106,902

$

55,114

$

196,701

$

$

$

714,151

Other

Pass

$

$

$

$

$

$

180

$

125

$

$

305

Total Other

$

$

$

$

$

$

180

$

125

$

$

305

Gross charge-offs

$

$

$

$

$

$

56

$

$

$

56

Total by Loan Type

Total Pass

$

436,388

$

1,168,374

$

725,559

$

558,968

$

697,771

$

2,689,947

$

345,899

$

10,252

$

6,633,158

Total Watch

10,042

7,828

5,732

4,377

26,343

139,456

2,747

1,321

197,846

Total Special Mention

5,419

14,430

2,650

2,000

197

24,696

Total Substandard

14,935

2,454

318

28

25,431

3,475

443

47,084

Total Doubtful

3,929

3,929

Total Loans (1)

$

461,365

$

1,178,656

$

737,028

$

563,345

$

738,572

$

2,857,484

$

358,050

$

12,213

$

6,906,713

Total Gross charge-offs

$

$

$

1,675

$

$

14

$

94

$

9,267

$

$

11,050

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $10.6 million related to loans hedged in a closed pool at September 30, 2023. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

Summary of types of collateral-dependent loans by class of loans

Collateral Type

September 30, 2023

December 31, 2022

(In thousands)

Real Estate

Business Assets

Real Estate

Business Assets

Multi-family residential

$

3,600

$

$

3,547

$

Commercial real estate

254

One-to-four family - mixed-use property

1,090

1,045

One-to-four family - residential

3,643

3,953

Small Business Administration

1,265

950

Commercial business and other

7,680

2,853

17,340

Total

$

8,333

$

8,945

$

11,652

$

18,290

Summary of allowance for off balance sheet

For the three months ended

For the nine months ended

September 30, 

September 30, 

    

2023

    

2022

2023

    

2022

(In thousands)

Balance at beginning of period

$

813

$

1,444

$

970

$

1,209

Provision (benefit) (1)

120

(631)

(37)

(396)

Allowance for Off-Balance Sheet - Credit losses (2)

$

933

$

813

$

933

$

813

(1) Included in “Other operating expenses” on the Consolidated Statements of Income.

(2) Included in “Other liabilities” on the Consolidated Statements of Financial Condition.

Nonperforming Financial Instruments [Member]  
Notes Tables  
Schedule of recorded investment for loans classified as TDR at amortized cost

December 31, 2022

Number

Amortized

(Dollars in thousands)

    

of contracts

    

Cost

Commercial business and other

 

2

$

3,263

Total troubled debt restructurings that subsequently defaulted

 

2

$

3,263

Performing According to Restructured Terms [Member]  
Notes Tables  
Schedule of recorded investment for loans classified as TDR at amortized cost

December 31, 2022

Number

Amortized

(Dollars in thousands)

    

of contracts

    

Cost

Multi-family residential

 

6

$

1,673

Commercial real estate

1

7,572

One-to-four family - mixed-use property

 

4

 

1,222

One-to-four family - residential

 

1

 

253

Small Business Administration

1

242

Commercial business and other

 

3

 

855

Total performing

 

16

$

11,817