XML 37 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans (Tables)
6 Months Ended
Jun. 30, 2023
Notes Tables  
Schedule of composition of loans

June 30,

December 31,

2023

    

2022

(In thousands)

Multi-family residential

$

2,593,955

$

2,601,384

Commercial real estate

 

1,917,749

 

1,913,040

One-to-four family ― mixed-use property

 

542,368

 

554,314

One-to-four family ― residential

 

230,055

 

241,246

Construction

 

57,325

 

70,951

Small Business Administration

 

22,404

 

23,275

Commercial business and other

 

1,466,358

 

1,521,548

Net unamortized premiums and unearned loan fees

 

8,836

 

9,011

Total loans, net of fees and costs excluding portfolio layer basis adjustments

6,839,050

6,934,769

Unallocated portfolio layer basis adjustments (1)

(6,625)

Total loans, net of fees and costs

$

6,832,425

$

6,934,769

(1) This amount represents portfolio layer method basis adjustments related to loans hedged in a closed portfolio. Under GAAP portfolio layer method basis adjustments are not allocated to individual loans, however, the amounts impact the net loan balance. These basis adjustments would be allocated to the amortized cost of specific loans within the pool if the hedge was de-designated. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

Schedule of loans modifications made to borrowers

For the three and six months ended, June 30, 2023

(Dollars in thousands)

Other-than-insignificant Payment Delay

Loan Modifications Made to Borrowers Experiencing Financial Difficulty

Number

Amortized Cost Basis

% of Total Class of Financing Receivable

    

Financial Effect

Small Business Administration

1

$

1,490

6.7

%

Provided twelve month payment deferral to be collected at maturity.

Total

1

$

1,490

 

  

Schedule of financing receivable modified past due

Payment Status of Borrowers Experiencing Financial Difficulty (Amortized Cost Basis)

(In thousands)

Current

    

30-89 Days Past Due

90+ Days Past Due

    

Total Modified

Small Business Administration

$

1,490

$

$

$

1,490

Total

$

1,490

$

$

$

1,490

Summary of aging analysis of amortized cost basis of loans

June 30, 2023

Greater

30 - 59 Days

60 - 89 Days

than

Total Past

(In thousands)

    

Past Due

    

Past Due

    

90 Days

    

Due

    

Current

    

Total Loans (1)

Multi-family residential

$

2,504

$

$

3,600

$

6,104

$

2,591,360

$

2,597,464

Commercial real estate

 

 

 

 

 

1,916,994

 

1,916,994

One-to-four family - mixed-use property

 

773

 

 

797

 

1,570

 

543,652

 

545,222

One-to-four family - residential

 

2,694

 

173

 

4,632

 

7,499

 

223,716

 

231,215

Construction

 

 

 

 

 

57,205

 

57,205

Small Business Administration

 

325

 

 

1,124

 

1,449

 

20,864

 

22,313

Commercial business and other

 

494

 

5,234

 

5,279

 

11,007

 

1,457,630

 

1,468,637

Total

$

6,790

$

5,407

$

15,432

$

27,629

$

6,811,421

$

6,839,050

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $6.6 million related to loans hedged in a closed pool at June 30, 2023. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

December 31, 2022

Greater

30 - 59 Days

60 - 89 Days

than

Total Past

(In thousands)

    

Past Due

    

Past Due

    

90 Days

    

Due

    

Current

    

Total Loans

Multi-family residential

$

1,475

$

1,787

$

3,547

$

6,809

$

2,598,363

$

2,605,172

Commercial real estate

 

2,561

 

 

254

 

2,815

 

1,912,083

 

1,914,898

One-to-four family - mixed-use property

 

3,721

 

 

797

 

4,518

 

552,777

 

557,295

One-to-four family - residential

 

2,734

 

 

3,953

 

6,687

 

235,793

 

242,480

Construction

 

 

 

2,600

 

2,600

 

68,224

 

70,824

Small Business Administration

 

329

 

 

950

 

1,279

 

21,914

 

23,193

Commercial business and other

 

7,636

 

16

 

10,324

 

17,976

 

1,502,931

 

1,520,907

Total

$

18,456

$

1,803

$

22,425

$

42,684

$

6,892,085

$

6,934,769

Schedule of TDR loan modifications

For the three months ended,

June 30, 2022

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

Commercial business and other

 

2

$

2,453

 

Two loans had amortization extensions

Total

 

2

$

2,453

 

  

For the six months ended,

June 30, 2022

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

Small Business Administration

1

$

271

Loan amortization extension.

Commercial business and other

 

4

5,222

 

One loan received a below market interest rate and three loans had an amortization extension

Total

 

5

$

5,493

 

  

Schedule of non-accrual loans at amortized cost with no related allowance and interest income recognized for loans ninety days or more past due and still accruing

At or for the six months ended June 30, 2023

(In thousands)

Non-accrual amortized cost beginning of the reporting period

Non-accrual amortized cost end of the reporting period

Non-accrual with no related allowance

Interest income recognized

Loans ninety days or more past due and still accruing

Multi-family residential

$

3,547

$

3,600

$

3,600

$

2

$

Commercial real estate

254

One-to-four family - mixed-use property

1,045

797

797

One-to-four family - residential

3,953

4,632

4,632

Small Business Administration

950

1,124

1,124

Commercial business and other

20,193

8,287

3,585

16

Total

$

29,942

$

18,440

$

13,738

$

18

$

At or for the year ended December 31, 2022

(In thousands)

Non-accrual amortized cost beginning of the reporting period

Non-accrual amortized cost end of the reporting period

Non-accrual with no related allowance

Interest income recognized

Loans ninety days or more past due and still accruing

Multi-family residential

$

2,652

$

3,547

$

3,547

$

$

Commercial real estate

640

254

254

One-to-four family - mixed-use property (1)

1,582

1,045

1,045

One-to-four family - residential

7,483

3,953

3,953

Small Business Administration

952

950

950

Construction

2,600

Commercial business and other (1)

1,945

20,193

3,291

171

Total

$

15,254

$

29,942

$

13,040

$

171

$

2,600

(1) Included in the above analysis are non-accrual performing TDR one-to-four family – mixed-use property totaling $0.3 million at December 31, 2022. Commercial business and other contains a non-accrual performing TDR totaling less than $0.1 million at December 31, 2022.

Summary of interest foregone on non-accrual loans and loans classified as TDR

For the three months ended

For the six months ended

June 30,

June 30,

    

2023

    

2022

    

2023

    

2022

    

(In thousands)

Interest income that would have been recognized had the loans performed in accordance with their original terms

$

474

$

588

$

980

$

960

Less: Interest income included in the results of operations

 

14

 

282

 

18

 

437

Total foregone interest

$

460

$

306

$

962

$

523

Summary of activity in the allowance for loan losses

June 30, 2023

    

    

    

One-to-four

    

    

    

    

    

    

family -

One-to-four

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

medallion

other

Total

Beginning balance

$

9,041

$

7,671

$

1,710

$

727

$

152

$

2,169

$

$

17,259

$

38,729

Charge-offs

 

 

(8)

 

 

(6)

 

 

(1)

 

 

(1,716)

 

(1,731)

Recoveries

 

 

 

 

2

 

 

159

 

 

10

 

171

Provision (benefit)

 

677

 

543

 

(95)

 

(69)

 

(20)

 

(165)

 

 

553

 

1,424

Ending balance

$

9,718

$

8,206

$

1,615

$

654

$

132

$

2,162

$

$

16,106

$

38,593

June 30, 2022

    

    

    

One-to-four

    

    

    

    

    

    

family -

One-to-four

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

medallion

other

Total

Beginning balance

$

8,561

$

7,716

$

1,864

$

766

$

268

$

1,837

$

$

16,421

$

37,433

Charge-offs

 

 

 

 

 

 

(26)

 

 

(24)

 

(50)

Recoveries

 

1

 

 

 

2

 

 

14

 

435

 

99

 

551

Provision (benefit)

 

843

 

727

 

95

 

98

 

32

 

293

 

(435)

 

(163)

 

1,490

Ending balance

$

9,405

$

8,443

$

1,959

$

866

$

300

$

2,118

$

$

16,333

$

39,424

June 30, 2023

One-to-four

    

    

    

family -

    

One-to-four

    

    

    

    

Commercial

    

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

medallion

other

Total

Beginning balance

$

9,552

$

8,184

$

1,875

$

901

$

261

$

2,198

$

$

17,471

$

40,442

Charge-offs

 

 

(8)

 

 

(12)

 

 

(7)

 

 

(11,002)

 

(11,029)

Recoveries

 

1

 

 

 

44

 

 

171

 

 

19

 

235

Provision (benefit)

 

165

 

30

 

(260)

 

(279)

 

(129)

 

(200)

 

 

9,618

 

8,945

Ending balance

$

9,718

$

8,206

$

1,615

$

654

$

132

$

2,162

$

$

16,106

$

38,593

June 30, 2022

    

    

    

One-to-four

    

    

    

    

    

    

family -

One-to-four

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

medallion

other

Total

Beginning balance

$

8,185

$

7,158

$

1,755

$

784

$

186

$

1,209

$

$

17,858

$

37,135

Charge-offs

 

 

 

 

 

 

(1,054)

 

 

(32)

 

(1,086)

Recoveries

 

1

 

 

 

4

 

 

27

 

447

 

173

 

652

Provision (benefit)

 

1,219

 

1,285

 

204

 

78

 

114

 

1,936

 

(447)

 

(1,666)

 

2,723

Ending balance

$

9,405

$

8,443

$

1,959

$

866

$

300

$

2,118

$

$

16,333

$

39,424

Summary of risk category of mortgage and non-mortgage loans by loan portfolio segments and class of loans by year of origination

For the year ended

Revolving Loans

Revolving Loans

Amortized Cost

converted to

(In thousands)

2023

2022

2021

2020

2019

Prior

Basis

term loans

Total

Multi-family Residential

Pass

$

89,777

$

477,475

$

283,598

$

218,950

$

308,790

$

1,178,081

$

3,564

$

$

2,560,235

Watch

892

2,860

28,246

31,998

Special Mention

873

873

Substandard

4,358

4,358

Total Multi-family Residential

$

89,777

$

478,367

$

283,598

$

221,810

$

308,790

$

1,211,558

$

3,564

$

$

2,597,464

Commercial Real Estate

Pass

$

59,422

$

325,928

$

178,735

$

149,773

$

222,077

$

948,085

$

$

$

1,884,020

Watch

1,960

1,484

9,570

19,783

32,797

Special Mention

177

177

Total Commercial Real Estate

$

59,422

$

327,888

$

180,219

$

149,773

$

231,647

$

968,045

$

$

$

1,916,994

Gross charge-offs

$

$

$

$

$

$

8

$

$

$

8

1-4 Family Mixed-Use Poperty

Pass

$

12,297

$

44,290

$

42,386

$

32,058

$

63,224

$

343,763

$

$

$

538,018

Watch

5,786

5,786

Special Mention

450

450

Substandard

968

968

Total 1-4 Family Mixed-Use Property

$

12,297

$

44,290

$

42,386

$

32,058

$

63,224

$

350,967

$

$

$

545,222

1-4 Family Residential

Pass

$

4,141

$

23,445

$

8,579

$

17,905

$

40,029

$

108,935

$

7,607

$

11,106

$

221,747

Watch

513

278

738

1,607

63

1,413

4,612

Special Mention

173

173

Substandard

4,240

443

4,683

Total 1-4 Family Residential

$

4,141

$

23,958

$

8,857

$

17,905

$

40,767

$

114,782

$

7,670

$

13,135

$

231,215

Gross charge-offs

$

$

$

$

$

$

12

$

$

$

12

Construction

Pass

$

4,357

$

3

$

10,186

$

$

$

42,659

$

$

57,205

Total Construction

$

4,357

$

3

$

10,186

$

$

$

$

42,659

$

$

57,205

Small Business Administration

Pass

$

814

$

3,318

$

3,202

$

3,719

$

690

$

4,271

$

$

$

16,014

Watch

49

3,238

3,287

Special Mention

1,639

34

1,673

Substandard

176

1,163

1,339

Total Small Business Administration

$

814

$

3,318

$

5,017

$

3,719

$

739

$

8,706

$

$

$

22,313

Gross charge-offs

$

$

$

$

$

$

7

$

$

$

7

Commercial Business

Pass

$

51,057

$

135,313

$

79,438

$

31,380

$

32,052

$

78,303

$

284,806

$

$

692,349

Watch

211

381

8,102

2,446

16,403

22,728

684

50,955

Special Mention

4,775

29

1,757

6,561

Substandard

2,368

28

3,624

3,375

9,395

Doubtful

4,702

4,702

Total Commercial Business

$

51,268

$

138,062

$

87,540

$

38,601

$

48,512

$

106,412

$

293,567

$

$

763,962

Gross charge-offs

$

$

$

1,675

$

$

8

$

10

$

9,267

$

$

10,960

Commercial Business - Secured by RE

Pass

$

21,100

$

179,716

$

132,943

$

107,726

$

40,571

$

147,446

$

$

$

629,502

Watch

610

59,556

60,166

Special Mention

14,800

14,800

Total Commercial Business - Secured by RE

$

21,100

$

179,716

$

132,943

$

107,726

$

55,981

$

207,002

$

$

$

704,468

Other

Pass

$

$

$

$

$

$

117

$

90

$

$

207

Total Other

$

$

$

$

$

$

117

$

90

$

$

207

Gross charge-offs

$

$

$

$

$

$

42

$

$

$

42

Total by Loan Type

Total Pass

$

242,965

$

1,189,488

$

739,067

$

561,511

$

707,433

$

2,809,001

$

338,726

$

11,106

$

6,599,297

Total Watch

211

3,746

9,864

5,306

27,370

140,944

747

1,413

189,601

Total Special Mention

1,639

4,775

14,829

3,291

173

24,707

Total Substandard

2,368

176

28

14,353

3,375

443

20,743

Total Doubtful

4,702

4,702

Total Loans (1)

$

243,176

$

1,195,602

$

750,746

$

571,592

$

749,660

$

2,967,589

$

347,550

$

13,135

$

6,839,050

Total Gross charge-offs

$

$

$

1,675

$

$

8

$

79

$

9,267

$

$

11,029

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $6.6 million related to loans hedged in a closed pool at June 30, 2023. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

Summary of types of collateral-dependent loans by class of loans

Collateral Type

June 30, 2023

December 31, 2022

(In thousands)

Real Estate

Business Assets

Real Estate

Business Assets

Multi-family residential

$

3,600

$

$

3,547

$

Commercial real estate

254

One-to-four family - mixed-use property

797

1,045

One-to-four family - residential

4,632

3,953

Small Business Administration

1,124

950

Commercial business and other

8,287

2,853

17,340

Total

$

9,029

$

9,411

$

11,652

$

18,290

Summary of allowance for off balance sheet

For the three months ended

For the six months ended

June 30,

June 30,

    

2023

    

2022

2023

    

2022

(In thousands)

Balance at beginning of period

$

885

$

1,589

$

970

$

1,209

(Benefit) provision

(72)

(145)

(157)

235

Allowance for Off-Balance Sheet - Credit losses (1)

$

813

$

1,444

$

813

$

1,444

(1) Included in “Other liabilities” on the Consolidated Statements of Financial Condition.

Nonperforming Financial Instruments [Member]  
Notes Tables  
Schedule of recorded investment for loans classified as TDR at amortized cost

December 31, 2022

Number

Amortized

(Dollars in thousands)

    

of contracts

    

Cost

Commercial business and other

 

2

$

3,263

Total troubled debt restructurings that subsequently defaulted

 

2

$

3,263

Performing According to Restructured Terms [Member]  
Notes Tables  
Schedule of recorded investment for loans classified as TDR at amortized cost

December 31, 2022

Number

Amortized

(Dollars in thousands)

    

of contracts

    

Cost

Multi-family residential

 

6

$

1,673

Commercial real estate

1

7,572

One-to-four family - mixed-use property

 

4

 

1,222

One-to-four family - residential

 

1

 

253

Small Business Administration

1

242

Commercial business and other

 

3

 

855

Total performing

 

16

$

11,817