XML 97 R87.htm IDEA: XBRL DOCUMENT v3.24.0.1
Regulatory Capital - Summary of the Bank's Compliance (Details)
$ in Thousands
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Savings Bank [Member]    
Tier I (leverage) capital:    
Tier I (leverage) capital, capital level, amount $ 905,323 $ 915,628
Tier I (leverage) capital, capital level, percent 0.1053 0.1056
Tier I (leverage) capital, requirement to be well capitalized, amount $ 429,793 $ 433,667
Tier I (leverage) capital, requirement to be well capitalized, percent 0.0500 0.0500
Tier I (leverage) capital, excess, amount $ 475,530 $ 481,961
Tier I (leverage) capital, excess, percent 0.0553 0.0556
Common Equity Tier I risk-based capital:    
Common Equity Tier I risk-based capital, capital level, amount $ 905,323 $ 915,628
Common Equity Tier I risk-based capital, capital level, percent 0.1359 0.1379
Common Equity Tier I risk-based capital, requirement to be well capitalized, amount $ 433,057 $ 431,734
Common Equity Tier I risk-based capital, requirement to be well capitalized, percent 0.065% 0.065%
Common Equity Tier I risk-based capital, excess, amount $ 472,266 $ 483,894
Common Equity Tier I risk-based capital, excess, percent 0.0709% 0.0729%
Tier I risk-based capital:    
Tier I risk-based capital, capital level, amount $ 905,323 $ 915,628
Tier I risk-based capital, capital level, percent 0.1359 0.1379
Tier I risk-based capital, requirement to be well capitalized, amount $ 532,993 $ 531,365
Tier I risk-based capital, requirement to be well capitalized, percent 0.0800 0.0800
Tier I risk-based capital, excess, amount $ 372,330 $ 384,263
Tier I risk-based capital, excess, percent 0.0559 0.0579
Total risk-based capital:    
Total risk-based capital, capital level, amount $ 943,569 $ 954,457
Total risk-based capital, capital level, percent 0.1416 0.1437
Total risk-based capital, requirement to be well capitalized, amount $ 666,242 $ 664,206
Total risk-based capital, requirement to be well capitalized, percent 0.1000 0.1000
Total risk-based capital, excess, amount $ 277,327 $ 290,251
Total risk-based capital, excess, percent 0.0416 0.0437
Holding Company    
Tier I (leverage) capital:    
Tier I (leverage) capital, capital level, amount $ 736,024 $ 746,880
Tier I (leverage) capital, capital level, percent 0.0856 0.0861
Tier I (leverage) capital, requirement to be well capitalized, amount $ 429,762 $ 433,607
Tier I (leverage) capital, requirement to be well capitalized, percent 0.0500 0.0500
Tier I (leverage) capital, excess, amount $ 306,622 $ 313,273
Tier I (leverage) capital, excess, percent 0.0356 0.0361
Common Equity Tier I risk-based capital:    
Common Equity Tier I risk-based capital, capital level, amount $ 689,732 $ 698,258
Common Equity Tier I risk-based capital, capital level, percent 0.1036 0.1052
Common Equity Tier I risk-based capital, requirement to be well capitalized, amount $ 432,909 $ 431,635
Common Equity Tier I risk-based capital, requirement to be well capitalized, percent 0.065% 0.065%
Common Equity Tier I risk-based capital, excess, amount $ 256,823 $ 266,623
Common Equity Tier I risk-based capital, excess, percent 0.0386% 0.0402%
Tier I risk-based capital:    
Tier I risk-based capital, capital level, amount $ 736,024 $ 746,880
Tier I risk-based capital, capital level, percent 0.1105 0.1125
Tier I risk-based capital, requirement to be well capitalized, amount $ 532,812 $ 531,243
Tier I risk-based capital, requirement to be well capitalized, percent 0.0800 0.0800
Tier I risk-based capital, excess, amount $ 203,212 $ 215,637
Tier I risk-based capital, excess, percent 0.0305 0.0325
Total risk-based capital:    
Total risk-based capital, capital level, amount $ 964,270 $ 975,709
Total risk-based capital, capital level, percent 0.1448 0.1469
Total risk-based capital, requirement to be well capitalized, amount $ 666,015 $ 664,054
Total risk-based capital, requirement to be well capitalized, percent 0.1000 0.1000
Total risk-based capital, excess, amount $ 298,255 $ 311,655
Total risk-based capital, excess, percent 0.0448 0.0469