XML 91 R81.htm IDEA: XBRL DOCUMENT v3.23.3
Regulatory Capital - Summary of the Bank's Compliance (Details)
$ in Thousands
Sep. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Savings Bank [Member]    
Tier I (leverage) capital:    
Tier I (leverage) capital, capital level, amount $ 918,167 $ 915,628
Tier I (leverage) capital, capital level, percent 0.1061 0.1056
Tier I (leverage) capital, requirement to be well-capitalized, amount $ 432,771 $ 433,667
Tier I (leverage) capital, requirement to be well-capitalized, percent 0.0500 0.0500
Tier I (leverage) capital, excess, amount $ 485,396 $ 481,961
Tier I (leverage) capital, excess, percent 0.0561 0.0556
Common Equity Tier I risk-based capital:    
Common Equity Tier I risk-based capital, capital level, amount $ 918,167 $ 915,628
Common Equity Tier I risk-based capital, capital level, percent 0.1349 0.1379
Common Equity Tier I risk-based capital, requirement to be well-capitalized, amount $ 442,255 $ 431,734
Common Equity Tier I risk-based capital, requirement to be well-capitalized, percent 0.065% 0.065%
Common Equity Tier I risk-based capital, excess, amount $ 475,912 $ 483,894
Common Equity Tier I risk-based capital, excess, percent 0.0699% 0.0729%
Tier I risk-based capital:    
Tier I risk-based capital, capital level, amount $ 918,167 $ 915,628
Tier I risk-based capital, capital level, percent 0.1349 0.1379
Tier I risk-based capital, requirement to be well-capitalized, amount $ 544,314 $ 531,365
Tier I risk-based capital, requirement to be well-capitalized, percent 0.0800 0.0800
Tier I risk-based capital, excess, amount $ 373,853 $ 384,263
Tier I risk-based capital, excess, percent 0.0549 0.0579
Total risk-based capital:    
Total risk-based capital, capital level, amount $ 956,955 $ 954,457
Total risk-based capital, capital level, percent 0.1406 0.1437
Total risk-based capital, requirement to be well-capitalized, amount $ 680,393 $ 664,206
Total risk-based capital, requirement to be well-capitalized, percent 0.1000 0.1000
Total risk-based capital, excess, amount $ 276,562 $ 290,251
Total risk-based capital, excess, percent 0.0406 0.0437
Holding Company    
Tier I (leverage) capital:    
Tier I (leverage) capital, capital level, amount $ 739,364 $ 746,880
Tier I (leverage) capital, capital level, percent 0.0854 0.0861
Tier I (leverage) capital, requirement to be well-capitalized, amount $ 432,714 $ 433,607
Tier I (leverage) capital, requirement to be well-capitalized, percent 0.0500 0.0500
Tier I (leverage) capital, excess, amount $ 306,650 $ 313,273
Tier I (leverage) capital, excess, percent 0.0354 0.0361
Common Equity Tier I risk-based capital:    
Common Equity Tier I risk-based capital, capital level, amount $ 692,914 $ 698,258
Common Equity Tier I risk-based capital, capital level, percent 0.1019 0.1052
Common Equity Tier I risk-based capital, requirement to be well-capitalized, amount $ 442,155 $ 431,635
Common Equity Tier I risk-based capital, requirement to be well-capitalized, percent 0.065% 0.065%
Common Equity Tier I risk-based capital, excess, amount $ 250,759 $ 266,623
Common Equity Tier I risk-based capital, excess, percent 0.0369% 0.0402%
Tier I risk-based capital:    
Tier I risk-based capital, capital level, amount $ 739,364 $ 746,880
Tier I risk-based capital, capital level, percent 0.1087 0.1125
Tier I risk-based capital, requirement to be well-capitalized, amount $ 544,191 $ 531,243
Tier I risk-based capital, requirement to be well-capitalized, percent 0.0800 0.0800
Tier I risk-based capital, excess, amount $ 195,173 $ 215,637
Tier I risk-based capital, excess, percent 0.0287 0.0325
Total risk-based capital:    
Total risk-based capital, capital level, amount $ 968,152 $ 975,709
Total risk-based capital, capital level, percent 0.1423 0.1469
Total risk-based capital, requirement to be well-capitalized, amount $ 680,239 $ 664,054
Total risk-based capital, requirement to be well-capitalized, percent 0.1000 0.1000
Total risk-based capital, excess, amount $ 287,913 $ 311,655
Total risk-based capital, excess, percent 0.0423 0.0469