XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Securities (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of portfolio of securities

The following table summarizes the Company’s portfolio of securities held-to-maturity on September 30, 2023:

Gross

Gross

Amortized

Unrecognized

Unrecognized

    

Cost

    

Fair Value

    

Gains

Losses

(In thousands)

Municipals

$

66,353

$

51,031

$

$

15,322

Total municipals

 

66,353

 

51,031

 

 

15,322

FNMA

 

7,860

 

6,634

 

 

1,226

Total mortgage-backed securities

 

7,860

 

6,634

 

 

1,226

Allowance for credit losses

(1,082)

Total

$

73,131

$

57,665

$

$

16,548

The following table summarizes the Company’s portfolio of securities held-to-maturity on December 31, 2022:

Gross

Gross

Amortized

Unrecognized

Unrecognized

    

Cost

    

Fair Value

    

Gains

Losses

(In thousands)

Municipals

$

66,936

$

55,561

$

$

11,375

Total municipals

 

66,936

 

55,561

 

 

11,375

FNMA

 

7,875

 

6,989

 

 

886

Total mortgage-backed securities

 

7,875

 

6,989

 

 

886

Allowance for credit losses

(1,100)

Total

$

73,711

$

62,550

$

$

12,261

The following table summarizes the Company’s portfolio of securities available for sale on September 30, 2023:

Gross

Gross

Amortized

Unrealized

Unrealized

    

Cost

    

Fair Value

    

Gains

    

Losses

(In thousands)

U.S. government agencies

$

83,037

$

81,481

$

138

$

1,694

Corporate

173,139

152,345

20,794

Mutual funds

 

11,066

 

11,066

 

 

Collateralized loan obligations

 

260,727

 

259,441

 

411

 

1,697

Other

 

1,451

 

1,451

 

 

Total other securities

 

529,420

 

505,784

 

549

 

24,185

REMIC and CMO

 

164,303

 

131,476

 

 

32,827

GNMA

 

8,678

 

6,542

 

1

 

2,137

FNMA

 

157,897

 

128,781

 

 

29,116

FHLMC

 

90,942

 

71,080

 

 

19,862

Total mortgage-backed securities

 

421,820

 

337,879

 

1

 

83,942

Total Securities excluding portfolio layer adjustments

951,240

843,663

550

108,127

Unallocated portfolio layer basis adjustments (1)

(7,721)

n/a

(7,721)

Total securities available for sale

$

943,519

$

843,663

$

550

$

100,406

(1) Represents the amount of portfolio layer method basis adjustments related to available for sale (“AFS”) securities hedged in a closed portfolio. Under GAAP portfolio layer method basis adjustments are not allocated to individual securities, however, the amounts impact the unrealized gains or losses for the individual securities being hedged. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

The following table summarizes the Company’s portfolio of securities available for sale on December 31, 2022:

Gross

Gross

Amortized

Unrealized

Unrealized

    

Cost

    

Fair Value

    

Gains

    

Losses

(In thousands)

U.S. government agencies

$

83,720

$

81,103

$

2

$

2,619

Corporate

146,430

131,766

14,664

Mutual funds

 

11,211

 

11,211

 

 

Collateralized loan obligations

 

129,684

 

125,478

 

 

4,206

Other

 

1,516

 

1,516

 

 

Total other securities

 

372,561

 

351,074

 

2

 

21,489

REMIC and CMO

 

175,712

 

148,414

 

 

27,298

GNMA

 

9,193

 

7,317

 

3

 

1,879

FNMA

 

172,690

 

148,265

 

 

24,425

FHLMC

 

96,725

 

80,287

 

 

16,438

Total mortgage-backed securities

 

454,320

 

384,283

 

3

 

70,040

Total securities available for sale

$

826,881

$

735,357

$

5

$

91,529

Schedule of amortized cost and fair value of the Company's securities classified as held-to-maturity and available for sale

 

Amortized

Securities held-to-maturity:

    

Cost

    

Fair Value

 

(In thousands)

Due after ten years

$

66,353

$

51,031

Total other securities

66,353

51,031

Mortgage-backed securities

7,860

6,634

74,213

57,665

Allowance for credit losses

(1,082)

-

Total securities held-to-maturity

 

$

73,131

 

$

57,665

Amortized

Securities available for sale (1):

    

Cost

    

Fair Value

(In thousands)

Due in one year or less

 

$

59,934

 

$

58,951

Due after one year through five years

84,849

79,070

Due after five years through ten years

244,126

 

227,135

Due after ten years

129,445

129,562

Total other securities

 

518,354

 

494,718

Mutual funds

 

11,066

 

11,066

Mortgage-backed securities

 

421,820

 

337,879

Total securities available for sale

$

951,240

$

843,663

Schedule of securities with gross unrealized losses and their fair value

At September 30, 2023

Total

Less than 12 months

12 months or more

Unrealized

Unrealized

Unrealized

    

Count

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

(Dollars in thousands)

Held-to-maturity securities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Municipals

 

3

$

51,031

$

15,322

$

$

$

51,031

$

15,322

Total other securities

 

3

 

51,031

 

15,322

 

 

 

51,031

 

15,322

FNMA

 

1

 

6,634

 

1,226

 

 

 

6,634

 

1,226

Total mortgage-backed securities

 

1

 

6,634

 

1,226

 

 

 

6,634

 

1,226

Total

 

4

$

57,665

$

16,548

$

$

$

57,665

$

16,548

Available for sale securities (1)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

U.S. Government Agencies & Treasury

 

8

$

74,192

$

1,694

$

5,316

$

26

$

68,876

$

1,668

Corporate

 

26

 

152,345

 

20,794

 

29,023

 

2,679

 

123,322

 

18,115

CLO

 

20

 

148,517

 

1,697

 

28,056

 

71

 

120,461

 

1,626

Total other securities

 

54

 

375,054

 

24,185

 

62,395

 

2,776

 

312,659

 

21,409

REMIC and CMO

 

46

 

131,210

 

32,827

 

 

 

131,210

 

32,827

GNMA

 

12

 

6,458

 

2,137

 

113

 

2

 

6,345

 

2,135

FNMA

 

47

 

128,781

 

29,116

 

2,085

 

101

 

126,696

 

29,015

FHLMC

 

18

 

71,080

 

19,862

 

 

 

71,080

 

19,862

Total mortgage-backed securities

 

123

 

337,529

 

83,942

 

2,198

 

103

 

335,331

 

83,839

Total

 

177

$

712,583

$

108,127

$

64,593

$

2,879

$

647,990

$

105,248

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $7.7 million related to AFS securities hedged in a closed portfolio at September 30, 2023. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

At December 31, 2022

Total

Less than 12 months

12 months or more

Unrealized

Unrealized

Unrealized

    

Count

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

(Dollars in thousands)

Held-to-maturity securities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Municipals

 

3

$

55,561

$

11,375

$

55,561

$

11,375

$

$

Total other securities

 

3

 

55,561

 

11,375

 

55,561

 

11,375

 

 

FNMA

 

1

 

6,989

 

886

 

6,989

 

886

 

 

Total mortgage-backed securities

 

1

 

6,989

 

886

 

6,989

 

886

 

 

Total

 

4

$

62,550

$

12,261

$

62,550

$

12,261

$

$

Available for sale securities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

U.S. government agencies

 

7

$

77,856

$

2,619

$

77,059

$

2,517

$

797

$

102

Corporate

 

20

 

131,766

 

14,664

 

45,447

 

3,553

 

86,319

 

11,111

CLO

 

19

 

125,478

 

4,206

 

95,518

 

2,916

 

29,960

 

1,290

Total other securities

 

46

 

335,100

 

21,489

 

218,024

 

8,986

 

117,076

 

12,503

REMIC and CMO

 

47

 

148,120

 

27,298

 

40,911

 

3,457

 

107,209

 

23,841

GNMA

 

8

 

7,133

 

1,879

 

64

 

 

7,069

 

1,879

FNMA

 

47

 

148,229

 

24,425

 

38,296

 

3,871

 

109,933

 

20,554

FHLMC

 

18

 

80,287

 

16,438

 

24,838

 

2,397

 

55,449

 

14,041

Total mortgage-backed securities

 

120

 

383,769

 

70,040

 

104,109

 

9,725

 

279,660

 

60,315

Total

 

166

$

718,869

$

91,529

$

322,133

$

18,711

$

396,736

$

72,818

Schedule of allowance for credit losses for debt securities held-to-maturity

The following table presents the activity in the allowance for credit losses for debt securities held-to-maturity.

For the three months ended

For the nine months ended

September 30, 

September 30, 

2023

2022

2023

2022

(In thousands)

Beginning balance

$

1,079

$

1,085

$

1,100

$

862

Provision (benefit)

 

3

 

11

(18)

 

234

Allowance for credit losses

$

1,082

$

1,096

$

1,082

$

1,096