XML 41 R31.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2023
Notes Tables  
Schedule of financial assets and financial liabilities

Fair Value

Fair Value

Changes in Fair Values For Items Measured at Fair Value

Measurements

Measurements

Pursuant to Election of the Fair Value Option

 

at June 30,

 

at December 31,

For the three months ended

For the six months ended

Description

    

2023

    

2022

June 2023

    

June 2022

    

June 2023

    

June 2022

(In thousands)

 

  

 

  

  

 

  

 

  

 

  

Mortgage-backed securities

$

278

$

295

$

$

(8)

$

1

$

(12)

Other securities

 

12,781

 

12,728

 

(192)

 

(484)

 

(83)

 

(1,020)

Borrowed funds

 

47,777

 

50,507

 

486

 

3,025

 

2,995

 

1,756

Net gain from fair value adjustments

$

294

$

2,533

$

2,913

$

724

Schedule of assets and liabilities that are carried at fair value on recurring basis

Quoted Prices

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a recurring basis

    

2023

    

2022

    

2023

    

2022

    

2023

    

2022

    

2023

    

2022

Assets:

 

(In thousands)

Securities available for sale:

Mortgage-backed securities

$

$

$

365,911

$

384,283

$

$

$

365,911

$

384,283

Other securities

 

11,346

 

11,211

 

490,865

 

338,347

 

1,434

 

1,516

 

503,645

 

351,074

Interest rate swaps

 

 

 

87,732

 

74,586

 

 

 

87,732

 

74,586

Total assets

$

11,346

$

11,211

$

944,508

$

797,216

$

1,434

$

1,516

$

957,288

$

809,943

Liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Borrowings

$

$

$

$

$

47,777

$

50,507

$

47,777

$

50,507

Interest rate swaps

 

 

 

16,510

 

18,407

 

 

 

16,510

 

18,407

Total liabilities

$

$

$

16,510

$

18,407

$

47,777

$

50,507

$

64,287

$

68,914

Schedule of assets and liabilities that are carried at fair value on a recurring basis, classified within Level 3

    

For the three months ended

June 30, 2023

June 30, 2022

Trust preferred

Junior subordinated

Trust preferred

Junior subordinated

    

securities

    

debentures

    

securities

    

debentures

 

(In thousands)

Beginning balance

$

1,445

$

48,117

$

1,740

$

57,955

Net (loss) gain from fair value adjustment of financial assets (1)

 

(12)

 

 

(80)

 

Net (gain) loss from fair value adjustment of financial liabilities (1)

 

 

(486)

 

 

(3,025)

Increase (decrease) in accrued interest

 

1

 

28

 

2

 

61

Change in unrealized (gains) losses included in other comprehensive loss

 

 

118

 

 

361

Ending balance

$

1,434

$

47,777

$

1,662

$

55,352

Changes in unrealized gains held at period end

$

$

1,961

$

$

2,775

(1) Presented in the Consolidated Statements of Income under net gain (loss) from fair value adjustments.

    

For the six months ended

June 30, 2023

June 30, 2022

Trust preferred

Junior subordinated

Trust preferred

Junior subordinated

    

securities

    

debentures

    

securities

    

debentures

 

(In thousands)

Beginning balance

$

1,516

$

50,507

$

1,695

$

56,472

Net (loss) gain from fair value adjustment of financial assets (1)

 

(83)

 

 

(35)

 

Net (gain) loss from fair value adjustment of financial liabilities (1)

 

 

(2,995)

 

 

(1,756)

Increase (decrease) in accrued interest

 

1

 

40

 

2

 

77

Change in unrealized (gains) losses included in other comprehensive loss

 

 

225

 

 

559

Ending balance

$

1,434

$

47,777

$

1,662

$

55,352

Changes in unrealized gains held at period end

$

$

1,961

$

$

2,775

Schedule of assets and liabilities that are carried at fair value on non-recurring basis

Quoted Prices

    

    

    

    

    

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a non-recurring basis

    

2023

    

2022

    

2023

    

2022

    

2023

    

2022

    

2023

    

2022

 

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Certain delinquent loans

$

$

$

$

$

7,037

$

18,330

$

7,037

$

18,330

Total assets

$

$

$

$

$

7,037

$

18,330

$

7,037

$

18,330

Schedule of carrying amounts and estimated fair values of selected financial instruments

    

June 30, 2023

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

 

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

160,053

$

160,053

$

160,053

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,865

 

7,011

 

 

7,011

 

Other securities

 

65,469

 

57,326

 

 

 

57,326

Securities available for sale

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

365,911

 

365,911

 

 

365,911

 

Other securities

 

503,645

 

503,645

 

11,346

 

490,865

 

1,434

Loans

 

6,832,425

 

6,488,955

 

 

 

6,488,955

FHLB-NY stock

 

36,168

 

36,168

 

 

36,168

 

Accrued interest receivable

 

52,911

 

52,911

 

 

5,821

 

47,090

Interest rate swaps

 

87,732

 

87,732

 

 

87,732

 

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

6,723,690

$

6,663,332

$

4,490,994

$

2,172,338

$

Borrowed Funds

 

857,400

 

807,724

 

 

759,947

 

47,777

Accrued interest payable

 

9,234

 

9,234

 

 

9,234

 

Interest rate swaps

 

16,510

 

16,510

 

 

16,510

 

    

December 31, 2022

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

151,754

$

151,754

$

151,754

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,875

 

6,989

 

 

6,989

 

Other securities

 

65,836

 

55,561

 

 

 

55,561

Securities available for sale

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

384,283

 

384,283

 

 

384,283

 

Other securities

 

351,074

 

351,074

 

11,211

 

338,347

 

1,516

Loans

 

6,934,769

 

6,651,795

 

 

 

6,651,795

FHLB-NY stock

 

45,842

 

45,842

 

 

45,842

 

Accrued interest receivable

 

45,048

 

45,048

 

 

3,819

 

41,229

Interest rate swaps

 

74,856

 

74,856

 

 

74,856

 

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

6,485,342

$

6,453,978

$

4,959,004

$

1,494,974

$

Borrowed Funds

 

1,052,973

 

1,027,370

 

 

976,863

 

50,507

Accrued interest payable

 

10,034

 

10,034

 

 

10,034

 

Interest rate swaps

 

18,407

 

18,407

 

 

18,407

 

Fair Value, Measurements, Nonrecurring [Member]  
Notes Tables  
Schedule of quantitative information about Level 3

    

At June 30, 2023

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

 

Assets:

 

  

 

  

 

  

 

  

 

  

Certain delinquent loans

$

5,776

 

Sales approach

 

Adjustment to sales comparison value

-16.9% to 0.0

%  

-2.2

%

Reduction for planned expedited disposal

10.0% to 15.0

%  

11.0

%

Certain delinquent loans

$

1,261

 

Discounted Cashflow

 

Discount Rate

 

4.3% to 9.2

%  

9.0

%

Probability of Default

29.0% to 35.0

%  

29.3

%

    

At December 31, 2022

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

 

Assets:

 

  

 

  

 

  

 

  

 

  

Certain delinquent loans

$

18,189

 

Sales approach

 

Adjustment to sales comparison value

-20.0% to 0.0

%  

-1.3

%

Reduction for planned expedited disposal

10.0% to 15.0

%  

13.6

%

Certain delinquent loans

$

141

 

Discounted Cashflow

 

Discount Rate

 

4.3

%  

4.3

%

Probability of Default

35.0

%  

35.0

%

Fair Value, Measurements, Recurring [Member]  
Notes Tables  
Schedule of quantitative information about Level 3

June 30, 2023

Valuation

Input

Weighted

    

Fair Value

Technique

Unobservable

Range

Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Trust preferred securities

$

1,434

 

Discounted cash flows

 

Spread over 3-month SOFR

 

n/a

 

4.3

%

Liabilities:

 

  

 

  

 

  

 

  

 

  

Junior subordinated debentures

$

47,777

 

Discounted cash flows

 

Spread over 3-month SOFR

 

n/a

 

4.3

%

December 31, 2022

Valuation

Input

Weighted

    

Fair Value

Technique

Unobservable

Range

Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Trust preferred securities

$

1,516

 

Discounted cash flows

 

Spread over 3-month Libor

 

n/a

 

3.6

%

Liabilities:

 

  

 

  

 

  

 

  

 

  

Junior subordinated debentures

$

50,507

 

Discounted cash flows

 

Spread over 3-month Libor

 

n/a

 

3.6

%