XML 35 R25.htm IDEA: XBRL DOCUMENT

Securities (Tables)

6 Months Ended

Jun. 30, 2023

Notes Tables

Schedule of portfolio of securities

The following table summarizes the Company’s portfolio of securities held-to-maturity on June 30, 2023:


								Gross			Gross
		Amortized						Unrecognized			Unrecognized
		Cost			Fair Value			Gains			Losses

		(In thousands)
Municipals		$	66,548		$	57,326		$	—		$	9,222
Total municipals			66,548			57,326			—			9,222

FNMA			7,865			7,011			—			854
Total mortgage-backed securities			7,865			7,011			—			854

Allowance for credit losses			(1,079)			—			—			—
Total		$	73,334		$	64,337		$	—		$	10,076

The following table summarizes the Company’s portfolio of securities held-to-maturity on December 31, 2022:


								Gross			Gross
		Amortized						Unrecognized			Unrecognized
		Cost			Fair Value			Gains			Losses

		(In thousands)
Municipals		$	66,936		$	55,561		$	—		$	11,375
Total municipals			66,936			55,561			—			11,375

FNMA			7,875			6,989			—			886
Total mortgage-backed securities			7,875			6,989			—			886

Allowance for credit losses			(1,100)			—			—			—
Total		$	73,711		$	62,550		$	—		$	12,261

The following table summarizes the Company’s portfolio of securities available for sale on June 30, 2023:


								Gross			Gross
		Amortized						Unrealized			Unrealized
		Cost			Fair Value			Gains			Losses

		(In thousands)
U.S. government agencies		$	83,339		$	81,290		$	151		$	2,200
Corporate			173,095			150,602			—			22,493
Mutual funds			11,346			11,346			—			—
Collateralized loan obligations			262,471			258,973			58			3,556
Other			1,434			1,434			—			—
Total other securities			531,685			503,645			209			28,249
REMIC and CMO			168,675			140,161			—			28,514
GNMA			8,861			7,079			1			1,783
FNMA			165,064			141,717			—			23,347
FHLMC			92,810			76,954			—			15,856
Total mortgage-backed securities			435,410			365,911			1			69,500
Total Securities excluding portfolio layer adjustments			967,095			869,556			210			97,749
Unallocated portfolio layer basis adjustments ⁽¹⁾			(5,504)			n/a			—			(5,504)
Total securities available for sale		$	961,591		$	869,556		$	210		$	92,245

(1) Represents the amount of portfolio layer method basis adjustments related to available for sale (“AFS”) securities hedged in a closed portfolio. Under GAAP portfolio layer method basis adjustments are not allocated to individual securities, however, the amounts impact the unrealized gains or losses for the individual securities being hedged. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

The following table summarizes the Company’s portfolio of securities available for sale on December 31, 2022:


								Gross			Gross
		Amortized						Unrealized			Unrealized
		Cost			Fair Value			Gains			Losses

		(In thousands)
U.S. government agencies		$	83,720		$	81,103		$	2		$	2,619
Corporate			146,430			131,766			—			14,664
Mutual funds			11,211			11,211			—			—
Collateralized loan obligations			129,684			125,478			—			4,206
Other			1,516			1,516			—			—
Total other securities			372,561			351,074			2			21,489
REMIC and CMO			175,712			148,414			—			27,298
GNMA			9,193			7,317			3			1,879
FNMA			172,690			148,265			—			24,425
FHLMC			96,725			80,287			—			16,438
Total mortgage-backed securities			454,320			384,283			3			70,040
Total securities available for sale		$	826,881		$	735,357		$	5		$	91,529

Schedule of amortized cost and fair value of the Company's securities classified as held-to-maturity and available for sale


		Amortized
Securities held-to-maturity:		Cost			Fair Value

		(In thousands)
Due after ten years		$	66,548		$	57,326
Total other securities			66,548			57,326
Mortgage-backed securities			7,865			7,011
			74,413			64,337

Allowance for credit losses			(1,079)			-
Total securities held-to-maturity		$	73,334		$	64,337


		Amortized
Securities available for sale ⁽¹⁾:		Cost			Fair Value

		(In thousands)
Due in one year or less		$	59,888		$	58,498
Due after one year through five years			74,823			69,033
Due after five years through ten years			255,416			235,696
Due after ten years			130,212			129,072
Total other securities			520,339			492,299
Mutual funds			11,346			11,346
Mortgage-backed securities			435,410			365,911
Total securities available for sale		$	967,095		$	869,556

Schedule of securities with gross unrealized losses and their fair value


		At June 30, 2023
				Total						Less than 12 months						12 months or more
							Unrealized						Unrealized						Unrealized
		Count		Fair Value			Losses			Fair Value			Losses			Fair Value			Losses

		(Dollars in thousands)
Held-to-maturity securities
Municipals		3		$	57,326		$	9,222		$	—		$	—		$	57,326		$	9,222
Total other securities		3			57,326			9,222			—			—			57,326			9,222

FNMA		1			7,011			854			—			—			7,011			854
Total mortgage-backed securities		1			7,011			854			—			—			7,011			854

Total		4		$	64,337		$	10,076		$	—		$	—		$	64,337		$	10,076

Available for sale securities ⁽¹⁾
U.S. Government Agencies & Treasury		8		$	73,794		$	2,200		$	5,437		$	24		$	68,357		$	2,176
Corporate		26			150,602			22,493			46,412			6,748			104,190			15,745
CLO		31			229,211			3,556			104,188			1,004			125,023			2,552
Total other securities		65			453,607			28,249			156,037			7,776			297,570			20,473

REMIC and CMO		47			139,882			28,514			940			52			138,942			28,462
GNMA		10			6,952			1,783			97			1			6,855			1,782
FNMA		48			141,717			23,347			7,493			399			134,224			22,948
FHLMC		18			76,954			15,856			10,457			751			66,497			15,105
Total mortgage-backed securities		123			365,505			69,500			18,987			1,203			346,518			68,297
Total		188		$	819,112		$	97,749		$	175,024		$	8,979		$	644,088		$	88,770

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $5.5 million related to AFS securities hedged in a closed portfolio totaling at June 30, 2023. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.


		At December 31, 2022
				Total						Less than 12 months						12 months or more
							Unrealized						Unrealized						Unrealized
		Count		Fair Value			Losses			Fair Value			Losses			Fair Value			Losses

		(Dollars in thousands)
Held-to-maturity securities
Municipals		3		$	55,561		$	11,375		$	55,561		$	11,375		$	—		$	—
Total other securities		3			55,561			11,375			55,561			11,375			—			—

FNMA		1			6,989			886			6,989			886			—			—
Total mortgage-backed securities		1			6,989			886			6,989			886			—			—

Total		4		$	62,550		$	12,261		$	62,550		$	12,261		$	—		$	—

Available for sale securities
U.S. government agencies		7		$	77,856		$	2,619		$	77,059		$	2,517		$	797		$	102
Corporate		20			131,766			14,664			45,447			3,553			86,319			11,111
CLO		19			125,478			4,206			95,518			2,916			29,960			1,290
Total other securities		46			335,100			21,489			218,024			8,986			117,076			12,503

REMIC and CMO		47			148,120			27,298			40,911			3,457			107,209			23,841
GNMA		8			7,133			1,879			64			—			7,069			1,879
FNMA		47			148,229			24,425			38,296			3,871			109,933			20,554
FHLMC		18			80,287			16,438			24,838			2,397			55,449			14,041
Total mortgage-backed securities		120			383,769			70,040			104,109			9,725			279,660			60,315
Total		166		$	718,869		$	91,529		$	322,133		$	18,711		$	396,736		$	72,818

Schedule of allowance for credit losses for debt securities held-to-maturity

The following table presents the activity in the allowance for credit losses for debt securities held-to-maturity.


	For the three months ended June 30,						For the six months ended June 30,
	2023			2022			2023			2022

		(In thousands)
Beginning balance	$	1,087		$	986		$	1,100		$	862
(Benefit) provision		(8)			99			(21)			223
Allowance for credit losses	$	1,079		$	1,085		$	1,079		$	1,085