XML 91 R81.htm IDEA: XBRL DOCUMENT v3.23.1
Regulatory Capital - Summary of the Bank's Compliance (Details)
$ in Thousands
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Savings Bank [Member]    
Tier I (leverage) capital:    
Tier I (leverage) capital, capital level, amount $ 906,437 $ 915,628
Tier I (leverage) capital, capital level, percent 0.1055 0.1056
Tier I (leverage) capital, requirement to be well capitalized, amount $ 429,793 $ 433,667
Tier I (leverage) capital, requirement to be well capitalized, percent 0.0500 0.0500
Tier I (leverage) capital, excess, amount $ 476,644 $ 481,961
Tier I (leverage) capital, excess, percent 0.0555 0.0556
Common Equity Tier I risk-based capital:    
Common Equity Tier I risk-based capital, capital level, amount $ 906,437 $ 915,628
Common Equity Tier I risk-based capital, capital level, percent 0.1361 0.1379
Common Equity Tier I risk-based capital, requirement to be well capitalized, amount $ 433,017 $ 431,734
Common Equity Tier I risk-based capital, requirement to be well capitalized, percent 0.065% 0.065%
Common Equity Tier I risk-based capital, excess, amount $ 473,420 $ 483,894
Common Equity Tier I risk-based capital, excess, percent 0.0711% 0.0729%
Tier I risk-based capital:    
Tier I risk-based capital, capital level, amount $ 906,437 $ 915,628
Tier I risk-based capital, capital level, percent 0.1361 0.1379
Tier I risk-based capital, requirement to be well capitalized, amount $ 532,944 $ 531,365
Tier I risk-based capital, requirement to be well capitalized, percent 0.0800 0.0800
Tier I risk-based capital, excess, amount $ 373,493 $ 384,263
Tier I risk-based capital, excess, percent 0.0561 0.0579
Total risk-based capital:    
Total risk-based capital, capital level, amount $ 944,683 $ 954,457
Total risk-based capital, capital level, percent 0.1418 0.1437
Total risk-based capital, requirement to be well capitalized, amount $ 666,181 $ 664,206
Total risk-based capital, requirement to be well capitalized, percent 0.1000 0.1000
Total risk-based capital, excess, amount $ 278,502 $ 290,251
Total risk-based capital, excess, percent 0.0418 0.0437
Holding Company    
Tier I (leverage) capital:    
Tier I (leverage) capital, capital level, amount $ 737,138 $ 746,880
Tier I (leverage) capital, capital level, percent 0.0858 0.0861
Tier I (leverage) capital, requirement to be well capitalized, amount $ 429,761 $ 433,607
Tier I (leverage) capital, requirement to be well capitalized, percent 0.0500 0.0500
Tier I (leverage) capital, excess, amount $ 307,377 $ 313,273
Tier I (leverage) capital, excess, percent 0.0358 0.0361
Common Equity Tier I risk-based capital:    
Common Equity Tier I risk-based capital, capital level, amount $ 690,846 $ 698,258
Common Equity Tier I risk-based capital, capital level, percent 0.1037 0.1052
Common Equity Tier I risk-based capital, requirement to be well capitalized, amount $ 432,870 $ 431,635
Common Equity Tier I risk-based capital, requirement to be well capitalized, percent 0.065% 0.065%
Common Equity Tier I risk-based capital, excess, amount $ 257,976 $ 266,623
Common Equity Tier I risk-based capital, excess, percent 0.0387% 0.0402%
Tier I risk-based capital:    
Tier I risk-based capital, capital level, amount $ 737,138 $ 746,880
Tier I risk-based capital, capital level, percent 0.1107 0.1125
Tier I risk-based capital, requirement to be well capitalized, amount $ 532,763 $ 531,243
Tier I risk-based capital, requirement to be well capitalized, percent 0.0800 0.0800
Tier I risk-based capital, excess, amount $ 204,375 $ 215,637
Tier I risk-based capital, excess, percent 0.0307 0.0325
Total risk-based capital:    
Total risk-based capital, capital level, amount $ 965,384 $ 975,709
Total risk-based capital, capital level, percent 0.1450 0.1469
Total risk-based capital, requirement to be well capitalized, amount $ 665,953 $ 664,054
Total risk-based capital, requirement to be well capitalized, percent 0.1000 0.1000
Total risk-based capital, excess, amount $ 299,431 $ 311,655
Total risk-based capital, excess, percent 0.0450 0.0469