XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Loans (Tables)
3 Months Ended
Mar. 31, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

March 31,

December 31,

2023

    

2022

(In thousands)

Multi-family residential

$

2,601,174

$

2,601,384

Commercial real estate

 

1,904,293

 

1,913,040

One-to-four family ― mixed-use property

 

549,207

 

554,314

One-to-four family ― residential

 

238,417

 

241,246

Construction

 

60,486

 

70,951

Small Business Administration (1)

 

22,860

 

23,275

Commercial business and other

 

1,518,756

 

1,521,548

Gross loans

 

6,895,193

 

6,925,758

Net unamortized premiums and unearned loan fees

 

8,983

 

9,011

Total loans, net of fees and costs

$

6,904,176

$

6,934,769

Schedule of TDR loan modifications

For the three months ended,

March 31, 2022

(Dollars in thousands)

    

Number

    

    

Modification description

Small Business Administration

1

$

271

Loan amortization extension.

Commercial business and other

 

2

2,768

 

One loan received a below market interest rate and one loan had an amortization extension.

Total

 

3

$

3,039

 

  

Schedule of non-accrual loans at amortized cost with no related allowance and interest income recognized for loans ninety days or more past due and still accruing

At or for the three months ended March 31, 2023

(In thousands)

Non-accrual amortized cost beginning of the reporting period

Non-accrual amortized cost end of the reporting period

Non-accrual with no related allowance

Interest income recognized

Loans ninety days or more past due and still accruing

Multi-family residential

$

3,547

$

3,975

$

3,975

$

2

$

Commercial real estate

254

One-to-four family - mixed-use property

1,045

797

797

One-to-four family - residential

3,953

4,396

4,396

Small Business Administration

950

949

949

Commercial business and other

20,193

10,838

3,283

2

Total

$

29,942

$

20,955

$

13,400

$

4

$

At or for the year ended December 31, 2022

(In thousands)

Non-accrual amortized cost beginning of the reporting period

Non-accrual amortized cost end of the reporting period

Non-accrual with no related allowance

Interest income recognized

Loans ninety days or more past due and still accruing

Multi-family residential

$

2,652

$

3,547

$

3,547

$

$

Commercial real estate

640

254

254

One-to-four family - mixed-use property (1)

1,582

1,045

1,045

One-to-four family - residential

7,483

3,953

3,953

Small Business Administration

952

950

950

Construction

2,600

Commercial business and other (1)

1,945

20,193

3,291

171

Total

$

15,254

$

29,942

$

13,040

$

171

$

2,600

(1)Included in the above analysis are non-accrual performing TDR one-to-four family – mixed-use property totaling $0.3 million at December 31, 2022. Commercial business and other contains a non-accrual performing TDR totaling less than $0.1 million at December 31, 2022.
Summary of interest foregone on non-accrual loans and loans classified as TDR

For the year ended

March 31

    

2023

    

2022

    

(In thousands)

Interest income that would have been recognized had the loans performed in accordance with their original terms

$

506

$

371

(1)

Less: Interest income included in the results of operations

 

4

 

155

(2)

Total foregone interest

$

502

$

216

(1)For the three months ended March 31, 2022, $192 thousand is related to loans classified as TDR.
(2)For the three months ended March 31, 2022, $151 thousand is related to loans classified as TDR.

Summary of aging analysis of amortized cost basis of loans

March 31, 2023

Greater

30 - 59 Days

60 - 89 Days

than

Total Past

(In thousands)

    

Past Due

    

Past Due

    

90 Days

    

Due

    

Current

    

Total Loans

Multi-family residential

$

3,464

$

$

3,975

$

7,439

$

2,596,735

$

2,604,174

Commercial real estate

 

 

179

 

 

179

 

1,905,528

 

1,905,707

One-to-four family - mixed-use property

 

2,562

 

381

 

797

 

3,740

 

548,231

 

551,971

One-to-four family - residential

 

2,382

 

68

 

4,396

 

6,846

 

232,739

 

239,585

Construction

 

 

 

 

 

60,373

 

60,373

Small Business Administration

 

142

 

1,679

 

949

 

2,770

 

19,990

 

22,760

Commercial business and other

 

33

 

20

 

7,829

 

7,882

 

1,511,724

 

1,519,606

Total

$

8,583

$

2,327

$

17,946

$

28,856

$

6,875,320

$

6,904,176

December 31, 2022

Greater

30 - 59 Days

60 - 89 Days

than

Total Past

(In thousands)

    

Past Due

    

Past Due

    

90 Days

    

Due

    

Current

    

Total Loans

Multi-family residential

$

1,475

$

1,787

$

3,547

$

6,809

$

2,598,363

$

2,605,172

Commercial real estate

 

2,561

 

 

254

 

2,815

 

1,912,083

 

1,914,898

One-to-four family - mixed-use property

 

3,721

 

 

797

 

4,518

 

552,777

 

557,295

One-to-four family - residential

 

2,734

 

 

3,953

 

6,687

 

235,793

 

242,480

Construction

 

 

 

2,600

 

2,600

 

68,224

 

70,824

Small Business Administration

 

329

 

 

950

 

1,279

 

21,914

 

23,193

Commercial business and other

 

7,636

 

16

 

10,324

 

17,976

 

1,502,931

 

1,520,907

Total

$

18,456

$

1,803

$

22,425

$

42,684

$

6,892,085

$

6,934,769

Summary of activity in the allowance for loan losses

March 31, 2023

    

    

    

One-to-four

    

    

    

    

    

family -

One-to-four

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

other

Total

Beginning balance

$

9,552

$

8,184

$

1,875

$

901

$

261

$

2,198

$

17,471

$

40,442

Charge-offs

 

 

 

 

(6)

 

 

(6)

 

(9,286)

 

(9,298)

Recoveries

 

1

 

 

 

42

 

 

12

 

9

 

64

Provision (benefit)

 

(512)

 

(513)

 

(165)

 

(210)

 

(109)

 

(35)

 

9,065

 

7,521

Ending balance

$

9,041

$

7,671

$

1,710

$

727

$

152

$

2,169

$

17,259

$

38,729

March 31, 2022

    

    

    

One-to-four

    

    

    

    

    

family -

One-to-four

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

other

Total

Beginning balance

$

8,185

$

7,158

$

1,755

$

784

$

186

$

1,209

$

17,858

$

37,135

Charge-offs

 

 

 

 

 

 

(1,028)

 

(8)

 

(1,036)

Recoveries

 

 

 

 

2

 

 

13

 

74

 

101

Provision (benefit)

 

376

 

558

 

109

 

(20)

 

82

 

1,643

 

(1,503)

 

1,233

Ending balance

$

8,561

$

7,716

$

1,864

$

766

$

268

$

1,837

$

16,421

$

37,433

Summary of risk category of mortgage and non-mortgage loans by loan portfolio segments and class of loans by year of origination

For the year ended

Revolving Loans

Revolving Loans

Amortized Cost

converted to

(In thousands)

2023

2022

2021

2020

2019

Prior

Basis

term loans

Total

Multi-family

Pass

$

48,865

$

480,178

$

285,357

$

222,748

$

310,618

$

1,215,855

$

4,601

$

$

2,568,222

Watch

902

2,346

26,616

29,864

Special Mention

1,326

1,326

Substandard

4,762

4,762

Total Multi-family

$

48,865

$

481,080

$

285,357

$

225,094

$

310,618

$

1,248,559

$

4,601

$

$

2,604,174

Commercial Real Estate

Pass

$

18,305

$

327,129

$

181,002

$

151,568

$

223,378

$

969,174

$

$

$

1,870,556

Watch

1,965

1,525

9,570

21,899

34,959

Special Mention

183

183

Substandard

9

9

Total Commercial Real Estate

$

18,305

$

329,094

$

182,527

$

151,568

$

232,948

$

991,265

$

$

$

1,905,707

1-4 Family Mixed-Use

Pass

$

5,519

$

44,641

$

42,764

$

32,360

$

63,079

$

353,651

$

$

$

542,014

Watch

878

727

6,541

8,146

Special Mention

840

840

Substandard

971

971

Total 1-4 Family Mixed-Use

$

5,519

$

44,641

$

42,764

$

33,238

$

63,806

$

362,003

$

$

$

551,971

1-4 Family Residential

Pass

$

4,146

$

23,573

$

8,640

$

18,034

$

41,567

$

114,894

$

7,905

$

11,827

$

230,586

Watch

515

282

736

1,374

63

1,228

4,198

Substandard

4,358

443

4,801

Total 1-4 Family Residential

$

4,146

$

24,088

$

8,922

$

18,034

$

42,303

$

120,626

$

7,968

$

13,498

$

239,585

Gross charge-offs

$

$

$

$

$

$

6

$

$

$

6

Construction

Pass

$

3,089

$

1,899

$

17,660

$

$

$

35,125

$

$

57,773

Substandard

2,600

2,600

Total Construction

$

3,089

$

1,899

$

17,660

$

$

$

2,600

$

35,125

$

$

60,373

Small Business Administration

Pass

$

$

3,335

$

3,348

$

3,977

$

666

$

2,736

$

$

$

14,062

Watch

593

50

5,162

5,805

Special Mention

1,679

37

1,716

Substandard

1,177

1,177

Total Small Business Administration

$

$

3,335

$

5,620

$

3,977

$

716

$

9,112

$

$

$

22,760

Gross charge-offs

$

$

$

$

$

$

6

$

$

$

6

Commercial Business

Pass

$

28,793

$

160,797

$

81,582

$

39,877

$

39,603

$

71,738

$

273,682

$

$

696,072

Watch

415

8,583

16,492

31,837

1,209

58,536

Special Mention

4,759

33

3,943

8,735

Substandard

2,373

2,444

47

1,762

3,079

9,705

Doubtful

4,702

4,702

Total Commercial Business

$

28,793

$

163,585

$

92,609

$

44,636

$

56,175

$

109,280

$

282,672

$

$

777,750

Gross charge-offs

$

$

$

$

$

$

$

9,267

$

$

9,267

Commercial Business - Secured by RE

Pass

$

13,955

$

181,634

$

138,718

$

108,771

$

41,827

$

153,310

$

$

$

638,215

Watch

26,220

59,250

85,470

Special Mention

15,198

15,198

Substandard

2,853

2,853

Total Commercial Business - Secured by RE

$

13,955

$

184,487

$

138,718

$

108,771

$

83,245

$

212,560

$

$

$

741,736

Other

Pass

$

$

$

$

$

$

50

$

70

$

$

120

Total Other

$

$

$

$

$

$

50

$

70

$

$

120

Gross charge-offs

$

$

$

$

$

$

19

$

$

$

19

Total by Loan Type

Total Pass

$

122,672

$

1,223,186

$

759,071

$

577,335

$

720,738

$

2,881,408

$

321,383

$

11,827

$

6,617,620

Total Watch

3,797

10,983

3,224

53,795

152,679

1,272

1,228

226,978

Total Special Mention

1,679

4,759

15,231

6,329

27,998

Total Substandard

5,226

2,444

47

15,639

3,079

443

26,878

Total Doubtful

4,702

4,702

Total Loans

$

122,672

$

1,232,209

$

774,177

$

585,318

$

789,811

$

3,056,055

$

330,436

$

13,498

$

6,904,176

Total Gross charge-offs

$

$

$

$

$

$

31

$

9,267

$

$

9,298

Summary of types of collateral-dependent loans by class of loans

Collateral Type

March 31, 2023

December 31, 2022

(In thousands)

Real Estate

Business Assets

Real Estate

Business Assets

Multi-family residential

$

3,975

$

$

3,547

$

Commercial real estate

254

One-to-four family - mixed-use property

797

1,045

One-to-four family - residential

4,396

3,953

Small Business Administration

949

950

Commercial business and other

2,853

7,985

2,853

17,340

Total

$

12,021

$

8,934

$

11,652

$

18,290

Summary of allowance for off balance sheet

For the three months ended

March 31,

    

2023

    

2022

(In thousands)

Balance at beginning of period

$

970

$

1,209

(Benefit) provision

(85)

380

Allowance for Off-Balance Sheet - Credit losses (1)

$

885

$

1,589

(1)Included in “Other liabilities” on the Consolidated Statements of Financial Condition.
Nonperforming Financial Instruments [Member]  
Notes Tables  
Schedule of recorded investment for loans classified as TDR at amortized cost

December 31, 2022

Number

Amortized

(Dollars in thousands)

    

of contracts

    

Cost

Commercial business and other

 

2

$

3,263

Total troubled debt restructurings that subsequently defaulted

 

2

$

3,263

Performing According to Restructured Terms [Member]  
Notes Tables  
Schedule of recorded investment for loans classified as TDR at amortized cost

December 31, 2022

Number

Amortized

(Dollars in thousands)

    

of contracts

    

Cost

Multi-family residential

 

6

$

1,673

Commercial real estate

1

7,572

One-to-four family - mixed-use property

 

4

 

1,222

One-to-four family - residential

 

1

 

253

Small Business Administration

1

242

Commercial business and other

 

3

 

855

Total performing

 

16

$

11,817