Fair Value of Financial Instruments (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Notes Tables |
|
Schedule of financial assets and financial liabilities |
| | | | | | | | | | | | | | | | | | Fair Value | | Fair Value | | Changes in Fair Values For Items Measured at Fair Value | | | Measurements | | Measurements | | Pursuant to Election of the Fair Value Option | | | at December 31, | | at December 31, | | For the year ended December 31, | Description | | 2022 | | 2021 | | 2022 | | 2021 | | 2020 | (In thousands) | | | | | | | | | | | | | | | | Mortgage-backed securities | | $ | 295 | | $ | 388 | | $ | (27) | | $ | (5) | | $ | 3 | Other securities | | | 12,728 | | | 14,180 | | | (1,639) | | | 36 | | | 230 | Borrowed funds | | | 50,507 | | | 56,472 | | | 7,394 | | | (14,004) | | | (50) | Net gain (loss) from fair value adjustments (1) | | | | | | | | $ | 5,728 | | $ | (13,973) | | $ | 183 |
(1) | The net gain (loss) from fair value adjustments presented in the above table does not include net gains (losses) of $1.0 million, and ($2.3) million from the change in fair value of derivative instruments during the years ended December 31, 2021, and 2020, respectively. There were no gains (losses) in 2022. |
|
Schedule of assets and liabilities that are carried at fair value on recurring basis |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Quoted Prices | | | | | | | | | | | | | | | | | | | | | in Active Markets | | Significant Other | | Significant Other | | | | | | | | | for Identical Assets | | Observable Inputs | | Unobservable Inputs | | Total carried at fair value | | | (Level 1) | | (Level 2) | | (Level 3) | | on a recurring basis | | | 2022 | | 2021 | | 2022 | | 2021 | | 2022 | | 2021 | | 2022 | | 2021 | | | | (In thousands) | Assets: | | | | | | | | | | | | | | | | | | | | | | | | | Securities available for sale | | | | | | | | | | | | | | | | | | | | | | | | | Mortgage-backed | | | | | | | | | | | | | | | | | | | | | | | | | Securities | | $ | — | | $ | — | | $ | 384,283 | | $ | 572,184 | | $ | — | | $ | — | | $ | 384,283 | | $ | 572,184 | Other securities | | | 11,211 | | | 12,485 | | | 338,347 | | | 190,872 | | | 1,516 | | | 1,695 | | | 351,074 | | | 205,052 | Interest rate swaps | | | — | | | — | | | 74,586 | | | 10,683 | | | — | | | — | | | 74,586 | | | 10,683 | | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | | $ | 11,211 | | $ | 12,485 | | $ | 797,216 | | $ | 773,739 | | $ | 1,516 | | $ | 1,695 | | $ | 809,943 | | $ | 787,919 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | Borrowings | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 50,507 | | $ | 56,472 | | $ | 50,507 | | $ | 56,472 | Interest rate swaps | | | — | | | — | | | 18,407 | | | 25,071 | | | — | | | — | | | 18,407 | | | 25,071 | | | | | | | | | | | | | | | | | | | | | | | | | | Total liabilities | | $ | — | | $ | — | | $ | 18,407 | | $ | 25,071 | | $ | 50,507 | | $ | 56,472 | | $ | 68,914 | | $ | 81,543 |
|
Schedule of assets and liabilities that are carried at fair value on a recurring basis, classified within Level 3 |
| | | | | | | | | | | | | | | For the year ended | | | December 31, 2022 | | December 31, 2021 | | | Trust preferred | | Junior subordinated | | Trust preferred | | Junior subordinated | | | securities | | debentures | | securities | | debentures | | | | (In thousands) | Beginning balance | | $ | 1,695 | | $ | 56,472 | | $ | 1,295 | | $ | 43,136 | Net (loss) gain from fair value adjustment of financial assets (1) | | | (187) | | | — | | | 400 | | | — | Net (gain) loss from fair value adjustment of financial liabilities (1) | | | — | | | (7,393) | | | — | | | 14,004 | Increase (decrease) in accrued interest | | | 8 | | | 280 | | | — | | | (4) | Change in unrealized (gains) losses included in other comprehensive loss | | | — | | | 1,148 | | | — | | | (664) | Ending balance | | $ | 1,516 | | $ | 50,507 | | $ | 1,695 | | $ | 56,472 | Changes in unrealized gains held at period end | | $ | — | | $ | 2,186 | | $ | — | | $ | 3,334 |
(1) | Presented in the Consolidated Statement of Income under Net loss from fair value adjustments. |
|
Schedule of assets and liabilities that are carried at fair value on non-recurring basis |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Quoted Prices | | | | | | | | | | | | | | | | | | | | | in Active Markets | | Significant Other | | Significant Other | | | | | | | | | for Identical Assets | | Observable Inputs | | Unobservable Inputs | | Total carried at fair value | | | (Level 1) | | (Level 2) | | (Level 3) | | on a non-recurring basis | | | 2022 | | 2021 | | 2022 | | 2021 | | 2022 | | 2021 | | 2022 | | 2021 | | | | (In thousands) | Assets: | | | | | | | | | | | | | | | | | | | | | | | | | Certain delinquent loans | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 18,330 | | $ | 11,026 | | $ | 18,330 | | $ | 11,026 | | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 18,330 | | $ | 11,026 | | $ | 18,330 | | $ | 11,026 |
|
Schedule of carrying amounts and estimated fair values of selected financial instruments |
| | | | | | | | | | | | | | | | | | December 31, 2022 | | | Carrying | | Fair | | | | | | | | | | | | Amount | | Value | | Level 1 | | Level 2 | | Level 3 | | | | (In thousands) | Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cash and due from banks | | $ | 151,754 | | $ | 151,754 | | $ | 151,754 | | $ | — | | $ | — | Securities held-to-maturity | | | | | | | | | | | | | | | | Mortgage-backed securities | | | 7,875 | | | 6,989 | | | — | | | 6,989 | | | — | Other securities | | | 65,836 | | | 55,561 | | | — | | | — | | | 55,561 | Securities available for sale | | | | | | | | | | | | | | | | Mortgage-backed securities | | | 384,283 | | | 384,283 | | | — | | | 384,283 | | | — | Other securities | | | 351,074 | | | 351,074 | | | 11,211 | | | 338,347 | | | 1,516 | Loans | | | 6,934,769 | | | 6,651,795 | | | — | | | — | | | 6,651,795 | FHLB-NY stock | | | 45,842 | | | 45,842 | | | — | | | 45,842 | | | — | Accrued interest receivable | | | 45,048 | | | 45,048 | | | — | | | 3,819 | | | 41,229 | Interest rate swaps | | | 74,856 | | | 74,856 | | | — | | | 74,856 | | | — | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Deposits | | $ | 6,485,342 | | $ | 6,453,978 | | $ | 4,959,004 | | $ | 1,494,974 | | $ | — | Borrowed Funds | | | 1,052,973 | | | 1,027,370 | | | — | | | 976,863 | | | 50,507 | Accrued interest payable | | | 10,034 | | | 10,034 | | | — | | | 10,034 | | | — | Interest rate swaps | | | 18,407 | | | 18,407 | | | — | | | 18,407 | | | — |
| | | | | | | | | | | | | | | | | | December 31, 2021 | | | Carrying | | Fair | | | | | | | | | | | | Amount | | Value | | Level 1 | | Level 2 | | Level 3 | | | | (In thousands) | Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cash and due from banks | | $ | 81,723 | | $ | 81,723 | | $ | 81,723 | | $ | — | | $ | — | Securities held-to-maturity | | | | | | | | | | | | | | | | Mortgage-backed securities | | | 7,894 | | | 8,667 | | | — | | | 8,667 | | | — | Other securities | | | 49,974 | | | 53,362 | | | — | | | — | | | 53,362 | Securities available for sale | | | | | | | | | | | | | | | | Mortgage-backed securities | | | 572,184 | | | 572,184 | | | — | | | 572,184 | | | — | Other securities | | | 205,052 | | | 205,052 | | | 12,485 | | | 190,872 | | | 1,695 | Loans | | | 6,638,105 | | | 6,687,125 | | | — | | | — | | | 6,687,125 | FHLB-NY stock | | | 35,937 | | | 35,937 | | | — | | | 35,937 | | | — | Accrued interest receivable | | | 38,698 | | | 38,698 | | | — | | | 1,574 | | | 37,124 | Interest rate swaps | | | 10,683 | | | 10,683 | | | — | | | 10,683 | | | — | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Deposits | | $ | 6,385,445 | | $ | 6,385,276 | | $ | 5,438,870 | | $ | 946,406 | | $ | — | Borrowed Funds | | | 815,544 | | | 816,012 | | | — | | | 759,540 | | | 56,472 | Accrued interest payable | | | 4,777 | | | 4,777 | | | — | | | 4,777 | | | — | Interest rate swaps | | | 25,071 | | | 25,071 | | | — | | | 25,071 | | | — |
|
Fair Value, Measurements, Nonrecurring [Member] |
|
Notes Tables |
|
Schedule of quantitative information about Level 3 |
| | | | | | | | | | | | | | | At December 31, 2022 | | | | Fair Value | | Valuation Technique | | Unobservable Input | | Range | | Weighted Average | | | | | (Dollars in thousands) | | Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | Certain delinquent loans | | $ | 18,189 | | Sales approach | | Adjustment to sales comparison value | | -20.0% to 0.0 | % | -1.3 | % | | | | | | | | Reduction for planned expedited disposal | | 10.0% to 15.0 | % | 13.6 | % | | | | | | | | | | | | | | Certain delinquent loans | | $ | 141 | | Discounted Cashflow | | Discount Rate | | 4.3 | % | 4.3 | % | | | | | | | | Probability of Default | | 35.0 | % | 35.0 | % | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | At December 31, 2021 | | | | Fair Value | | Valuation Technique | | Unobservable Input | | Range | | Weighted Average | | | | | (Dollars in thousands) | | Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | Certain delinquent loans | | $ | 10,579 | | Sales approach | | Reduction for planned expedited disposal | | 8.0% to 15.0 | % | 11.9 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | Certain delinquent loans | | $ | 447 | | Discounted Cashflow | | Discount Rate | | 4.3 | % | 4.3 | % | | | | | | | | Probability of Default | | 35.0 | % | 35.0 | % | | | | | | | | | | | | | |
|
Fair Value, Measurements, Recurring [Member] |
|
Notes Tables |
|
Schedule of quantitative information about Level 3 |
| | | | | | | | | | | | | | | December 31, 2022 | | | | Fair Value | | Valuation Technique | | Unobservable Input | | Range | | Weighted Average | | | | | | (Dollars in thousands) | | Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | Trust preferred securities | | $ | 1,516 | | Discounted cash flows | | Spread over 3-month Libor | | n/a | | 3.6 | % | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | Junior subordinated debentures | | $ | 50,507 | | Discounted cash flows | | Spread over 3-month Libor | | n/a | | 3.6 | % |
| | | | | | | | | | | | | | | December 31, 2021 | | | | Fair Value | | Valuation Technique | | Unobservable Input | | Range | | Weighted Average | | | | | (Dollars in thousands) | | Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | Trust preferred securities | | $ | 1,695 | | Discounted cash flows | | Spread over 3-month Libor | | n/a | | 2.2 | % | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | Junior subordinated debentures | | $ | 56,472 | | Discounted cash flows | | Spread over 3-month Libor | | n/a | | 2.2 | % |
|