XML 60 R44.htm IDEA: XBRL DOCUMENT v3.22.4
Pension and Other Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)

Net Actuarial

Prior Service

Loss (Gain)

Cost (Credit)

Total

    

2022

    

2021

    

2020

    

2022

    

2021

    

2020

    

2022

    

2021

    

2020

(In thousands)

Employee Retirement Plan

$

3,944

$

1,414

$

1,775

$

$

$

$

3,944

$

1,414

$

1,775

Other Postretirement Benefit Plans

 

(2,512)

 

932

 

1,333

 

 

(27)

 

(112)

 

(2,512)

 

905

 

1,221

Outside Directors Plan

 

(1,034)

 

(440)

 

(274)

 

 

 

 

(1,034)

 

(440)

 

(274)

Total

$

398

$

1,906

$

2,834

$

$

(27)

$

(112)

$

398

$

1,879

$

2,722

Schedule of Net Funded Status

    

2022

    

2021

(In thousands)

Change in benefit obligation:

 

  

 

  

Projected benefit obligation at beginning of year

$

22,109

$

24,227

Interest cost

 

553

 

512

Actuarial gain

 

(4,243)

 

(1,562)

Benefits paid

 

(1,247)

 

(1,068)

Projected benefit obligation at end of year

 

17,172

 

22,109

Change in plan assets:

 

  

 

  

Market value of assets at beginning of year

 

26,059

 

27,720

Actual return on plan assets

 

(5,747)

 

(593)

Benefits paid

 

(1,247)

 

(1,068)

Market value of plan assets at end of year

 

19,065

 

26,059

Accrued pension asset included in other assets

$

1,893

$

3,950

    

2022

    

2021

(In thousands)

Change in benefit obligation:

 

  

 

  

Projected benefit obligation at beginning of year

$

10,853

$

10,799

Service cost

 

269

 

293

Interest cost

 

277

 

233

Actuarial gain

 

(3,444)

 

(370)

Benefits paid

 

(104)

 

(102)

Projected benefit obligation at end of year

 

7,851

 

10,853

Change in plan assets:

 

  

 

  

Market value of assets at beginning of year

 

 

Employer contributions

 

104

 

102

Benefits paid

 

(104)

 

(102)

Market value of plan assets at end of year

 

 

Accrued pension cost included in other liabilities

$

7,851

$

10,853

    

2022

    

2021

(In thousands)

Change in benefit obligation:

 

  

 

  

Projected benefit obligation at beginning of year

$

2,010

$

2,276

Service cost

 

11

 

16

Interest cost

 

48

 

46

Actuarial gain

 

(623)

 

(184)

Benefits paid

 

(144)

 

(144)

Projected benefit obligation at end of year

 

1,302

 

2,010

Change in plan assets:

 

  

 

  

Market value of assets at beginning of year

 

 

Employer contributions

 

144

 

144

Benefits paid

 

(144)

 

(144)

Market value of plan assets at end of year

 

 

Accrued pension cost included in other liabilities

$

1,302

$

2,010

Schedule of Assumptions Used

    

2022

    

2021

 

Weighted average discount rate

 

4.93

%  

2.58

%

Rate of increase in future compensation levels

 

n/a

 

n/a

    

2022

    

2021

    

2020

 

Weighted average discount rate

 

2.58

%  

2.18

%  

3.00

%

Rate of increase in future compensation levels

 

n/a

 

n/a

 

n/a

Expected long-term rate of return on assets

 

4.25

%  

4.75

%  

4.75

%

    

2022

    

2021

 

Discount rate

 

4.93

%  

2.58

%

Rate of increase in health care costs

 

  

  

  

Initial

 

7.50

%  

7.50

%

Ultimate (year 2027)

 

4.44

%  

5.00

%

Annual rate of salary increase for life insurance

 

n/a

  

n/a

    

2022

    

2021

    

2020

 

Rate of return on plan assets

 

n/a

 

n/a

 

n/a

Discount rate

 

2.58

%  

2.18

%  

3.00

%

Rate of increase in health care costs

 

  

 

  

 

  

Initial

 

7.50

%  

7.50

%  

7.50

%

Ultimate (year 2027)

 

5.00

%  

5.00

%  

5.00

%

Annual rate of salary increase for life insurance

 

n/a

 

n/a

 

n/a

    

2022

    

2021

    

2020

 

Weighted average discount rate for the benefit obligation

 

4.93

%  

2.58

%  

2.18

%

Weighted average discount rate for periodic pension benefit expense

 

2.58

%  

2.18

%  

3.00

%

Rate of increase in future compensation levels

 

n/a

 

n/a

 

n/a

Schedule of net expense for the pension and other postretirement benefit plans

    

2022

    

2021

    

2020

(in thousands)

Interest cost

$

553

$

512

$

652

Amortization of unrecognized loss

 

5

 

488

 

444

Expected return on plan assets

 

(1,031)

 

(1,096)

 

(1,028)

Net pension (benefit) expense

 

(473)

 

(96)

 

68

Current year actuarial loss (gain)

 

2,535

 

127

 

(54)

Amortization of actuarial losses

 

(5)

 

(488)

 

(444)

Total recognized in other comprehensive loss

 

2,530

 

(361)

 

(498)

Total recognized in net pension (benefit) expense and other comprehensive loss

$

2,057

$

(457)

$

(430)

    

2022

    

2021

    

2020

(In thousands)

Service cost

$

269

$

293

$

274

Interest cost

 

277

 

233

 

259

Amortization of unrecognized loss

 

 

30

 

Amortization of past service credit

 

(27)

 

(85)

 

(85)

Net postretirement benefit expense

 

519

 

471

 

448

Current year actuarial (gain) loss

 

(3,444)

 

(370)

 

1,599

Amortization of actuarial loss

 

 

(31)

 

Amortization of prior service credit

 

27

 

85

 

85

Total recognized in other comprehensive loss

 

(3,417)

 

(316)

 

1,684

Total recognized in net postretirement expense and other comprehensive loss

$

(2,898)

$

155

$

2,132

    

2022

    

2021

    

2020

(In thousands)

Service cost

$

11

$

16

$

15

Interest cost

 

48

 

46

 

64

Amortization of unrecognized gain

 

(29)

 

(18)

 

(55)

Net pension expense

 

30

 

44

 

24

Current actuarial (gain) loss

 

(623)

 

(184)

 

51

Amortization of actuarial gain

 

29

 

18

 

55

Total recognized in other comprehensive income

 

(594)

 

(166)

 

106

Total recognized in net pension expense and other comprehensive loss

$

(564)

$

(122)

$

130

Schedule of Expected Benefit Payments

Future Benefit

Payments

(In thousands)

2023

$

1,281

2024

 

1,260

2025

 

1,249

2026

 

1,246

2027

 

1,244

2028-2032

 

6,163

    

Future Benefit

Payments

(In thousands)

2023

$

259

2024

 

311

2025

 

347

2026

 

372

2027

 

417

2028-2032

 

2,629

    

Future Benefit

Payments

(In thousands)

2023

$

208

2024

 

172

2025

 

144

2026

 

144

2027

 

144

2028 - 2032

 

544

Schedule of Allocation of Plan Assets

    

2022

    

2021

 

Equity securities

 

%  

%

Debt securities

 

100

%  

100

%

Schedule of Changes in Fair Value of Plan Assets

At December 31, 

    

2022

    

2021

(In thousands)

Pooled Separate Accounts

 

  

 

  

Long duration bond fund (a)

$

4,596

$

11,700

Long corporate bond fund (b)

 

3,754

 

5,157

Prudential short term (c)

 

262

 

150

Mutual Fund

 

 

Investment grade bond fund (d)

 

10,453

 

9,052

Total

$

19,065

$

26,059

a.Comprised of fixed income securities with durations of longer than six years that seek to maximize total return consistent with the preservation of capital and prudent investment management.
b.Comprised of corporate bonds with an average duration within 0.25 years of the benchmark and its average credit quality is no lower than BBB. The fund seeks to outperform the Bloomberg Barclays Long Corporate Bond Index.
c.Comprised of money market instruments with an emphasis on safety and liquidity.
d.Comprised of high quality corporate bonds diversified broadly across industries, issuers and regions. The funds primary benchmark is the Bloomberg Barclays U.S. Credit Index.
Schedule of Employee Benefit Trust Shares

    

2022

    

2021

Shares owned by Employee Benefit Trust, beginning balance

 

17,964

 

39,861

Shares purchased

 

 

1,039

Shares released and allocated

 

(17,964)

 

(22,936)

Shares owned by Employee Benefit Trust, ending balance

 

 

17,964

Market value of unallocated shares

$

$

436,525