XML 51 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of composition of loans

    

2022

    

2021

(In thousands)

Multi-family residential

$

2,601,384

$

2,517,026

Commercial real estate

 

1,913,040

 

1,775,629

One-to-four family ― mixed-use property

 

554,314

 

571,795

One-to-four family ― residential

 

241,246

 

276,571

Construction

 

70,951

 

59,761

Small Business Administration (1)

 

23,275

 

93,811

Commercial business and other

 

1,521,548

 

1,339,273

Gross loans

 

6,925,758

 

6,633,866

Net unamortized premiums and unearned loan fees

 

9,011

 

4,239

Total loans, net of fees and costs

$

6,934,769

$

6,638,105

(1)Includes $5.2 million, and $77.4 million of SBA Payment Protection Program (“SBA PPP”) loans at December 31, 2022, and 2021, respectively.

Schedule of TDR loan modifications

For the year ended

December 31, 2022

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

    

Small Business Administration

1

$

271

Loan amortization extension.

Commercial business and other

 

5

8,204

 

One loan received a below market interest rate and four loans had an amortization extension.

 

Total

 

6

$

8,475

 

  

 

For the year ended

December 31, 2021

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

    

Commercial business and other

3

$

702

Loan amortization extension.

Total

 

3

$

702

 

  

 

For the year ended

December 31, 2020

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

    

Commercial business and other

 

1

$

7,583

 

Loan received a below market interest rate and had an amortization extension.

 

One-to-four family - mixed-use property

1

270

Loan received a below market interest rate.

Total

 

2

$

7,853

 

  

 

Schedule of non-accrual loans at amortized cost with no related allowance and interest income recognized for loans ninety days or more past due and still accruing

At or for the year ended December 31, 2022

(In thousands)

Non-accrual amortized cost beginning of the reporting period

Non-accrual amortized cost end of the reporting period

Non-accrual with no related allowance

Interest income recognized

Loans ninety days or more past due and still accruing

Multi-family residential

$

2,652

$

3,547

$

3,547

$

$

Commercial real estate

640

254

254

One-to-four family - mixed-use property (1)

1,582

1,045

1,045

One-to-four family - residential

7,483

3,953

3,953

Small Business Administration

952

950

950

Construction

2,600

Commercial business and other (1)

1,945

20,193

3,291

171

Total

$

15,254

$

29,942

$

13,040

$

171

$

2,600

(1)Included in the above analysis are non-accrual performing TDR one-to-four family – mixed-use property totaling $0.3 million at December 31, 2022. Commercial business and other contains a non-accrual performing TDR totaling less than $0.1 million at December 31, 2022.

At or for the year ended December 31, 2021

(In thousands)

Non-accrual amortized cost beginning of the reporting period

Non-accrual amortized cost end of the reporting period

Non-accrual with no related allowance

Interest income recognized

Loans ninety days or more past due and still accruing

Multi-family residential

$

2,576

$

2,652

$

2,652

$

19

$

Commercial real estate

1,766

640

640

One-to-four family - mixed-use property (1)

1,706

1,582

1,582

6

One-to-four family - residential

5,313

7,483

7,483

1

Small Business Administration

1,168

952

952

Taxi medallion(2)

2,758

Commercial business and other(1)

5,660

1,945

305

78

Total

$

20,947

$

15,254

$

13,614

$

104

$

(1)Included in the above analysis are non-accrual performing TDR one-to-four family – mixed-use property totaling $0.3 million at December 31, 2021. Commercial business and other contains a non-accrual performing TDR totaling less than $0.1 million at December 31, 2021.
(2)Taxi Medallion loans were completely charged off during the year ended December 31, 2021.
Summary of interest foregone on non-accrual loans and loans classified as TDR

    

2022

    

2021

    

2020

(In thousands)

(In thousands)

Interest income that would have been recognized had the loans performed in accordance with their original terms

$

2,309

$

1,691

$

1,845

Less: Interest income included in the results of operations

 

746

 

620

 

412

Total foregone interest

$

1,563

$

1,071

$

1,433

Summary of aging analysis of amortized cost basis of loans

December 31, 2022

Greater

30 - 59 Days

60 - 89 Days

than

Total Past

(In thousands)

    

Past Due

    

Past Due

    

90 Days

    

Due

    

Current

    

Total Loans

Multi-family residential

$

1,475

$

1,787

$

3,547

$

6,809

$

2,598,363

$

2,605,172

Commercial real estate

 

2,561

 

 

254

 

2,815

 

1,912,083

 

1,914,898

One-to-four family - mixed-use property

 

3,721

 

 

797

 

4,518

 

552,777

 

557,295

One-to-four family - residential

 

2,734

 

 

3,953

 

6,687

 

235,793

 

242,480

Construction

 

 

 

2,600

 

2,600

 

68,224

 

70,824

Small Business Administration

 

329

 

 

950

 

1,279

 

21,914

 

23,193

Commercial business and other

 

7,636

 

16

 

10,324

 

17,976

 

1,502,931

 

1,520,907

Total

$

18,456

$

1,803

$

22,425

$

42,684

$

6,892,085

$

6,934,769

December 31, 2021

Greater

30 - 59 Days

60 - 89 Days

than

Total Past

(In thousands)

    

Past Due

    

Past Due

    

90 Days

    

Due

    

Current

    

Total Loans

Multi-family residential

$

3,652

$

4,193

$

2,652

$

10,497

$

2,508,730

$

2,519,227

Commercial real estate

 

5,743

 

 

640

 

6,383

 

1,770,992

 

1,777,375

One-to-four family - mixed-use property

 

2,319

 

 

1,321

 

3,640

 

571,296

 

574,936

One-to-four family - residential

 

163

 

224

 

7,483

 

7,870

 

269,942

 

277,812

Construction

 

 

 

 

 

59,473

 

59,473

Small Business Administration

 

 

 

952

 

952

 

90,884

 

91,836

Commercial business and other

 

101

 

40

 

1,386

 

1,527

 

1,335,919

 

1,337,446

Total

$

11,978

$

4,457

$

14,434

$

30,869

$

6,607,236

$

6,638,105

Summary of activity in the allowance for loan losses

For the year ended December 31, 2022

    

    

    

One-to-four

    

    

    

    

    

    

family -

One-to-four

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

medallion

other

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

8,185

$

7,158

$

1,755

$

784

$

186

$

1,209

$

$

17,858

$

37,135

Charge-offs

 

(208)

 

 

 

(20)

 

 

(1,053)

 

 

(2,067)

 

(3,348)

Recoveries

 

77

 

 

 

5

 

 

47

 

447

 

1,237

 

1,813

Provision (benefit)

 

1,498

 

1,026

 

120

 

132

 

75

 

1,995

 

(447)

 

443

 

4,842

Ending balance

$

9,552

$

8,184

$

1,875

$

901

$

261

$

2,198

$

$

17,471

$

40,442

For the year ended December 31, 2021

    

    

    

One-to-four

    

    

    

    

    

    

family -

One-to-four

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

medallion

other

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

6,557

$

8,327

$

1,986

$

869

$

497

$

2,251

$

$

24,666

$

45,153

Charge-offs

 

(43)

 

(64)

 

(33)

 

 

 

 

(2,758)

 

(2,236)

 

(5,134)

Recoveries

 

10

 

 

133

 

157

 

 

34

 

1,457

 

224

 

2,015

Provision (benefit)

 

1,661

 

(1,105)

 

(331)

 

(242)

 

(311)

 

(1,076)

 

1,301

 

(4,796)

 

(4,899)

Ending balance

$

8,185

$

7,158

$

1,755

$

784

$

186

$

1,209

$

$

17,858

$

37,135

For the year ended December 31, 2020

One-to-four

    

    

    

family -

    

One-to-four

    

    

    

    

Commercial

    

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

medallion

other

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

Beginning balance

$

5,391

$

4,429

$

1,817

$

756

$

441

$

363

$

$

8,554

$

21,751

Impact of CECL Adoption

(650)

1,170

(55)

(160)

(279)

1,180

(827)

379

Impact of Day 1 PCD - Empire Acquisition

444

587

183

158

20

278

124

2,305

4,099

Charge-off's

 

 

 

(3)

 

 

 

(178)

 

(1,075)

 

(2,749)

 

(4,005)

Recoveries

 

38

 

 

138

 

12

 

 

70

 

 

108

 

366

Provision (benefit)

 

1,334

 

2,141

 

(94)

 

103

 

315

 

538

 

951

 

17,275

 

22,563

Ending balance

$

6,557

$

8,327

$

1,986

$

869

$

497

$

2,251

$

$

24,666

$

45,153

Summary of risk category of mortgage and non-mortgage loans by loan portfolio segments and class of loans by year of origination

For the year ended

Revolving Loans

Revolving Loans

Amortized Cost

converted to

(In thousands)

2022

2021

2020

2019

2018

Prior

Basis

term loans

Total

1-4 Family Residential

Pass

$

24,207

$

8,697

$

18,657

$

41,820

$

24,962

$

94,270

$

8,007

$

13,190

$

233,810

Watch

286

734

2,419

63

863

4,365

Special Mention

Substandard

3,861

444

4,305

Total 1-4 Family Residential

$

24,207

$

8,983

$

18,657

$

42,554

$

24,962

$

100,550

$

8,070

$

14,497

$

242,480

1-4 Family Mixed-Use

Pass

$

44,988

$

43,157

$

32,663

$

63,973

$

64,904

$

297,053

$

$

$

546,738

Watch

885

733

7,246

8,864

Special Mention

719

719

Substandard

974

974

Total 1-4 Family Mixed-Use

$

44,988

$

43,157

$

33,548

$

64,706

$

64,904

$

305,992

$

$

$

557,295

Commercial Real Estate

Pass

$

328,284

$

181,881

$

152,526

$

230,995

$

240,622

$

744,503

$

$

$

1,878,811

Watch

1,971

1,579

10,597

6,801

10,836

31,784

Special Mention

4,041

4,041

Substandard

262

262

Total Commercial Real Estate

$

330,255

$

183,460

$

152,526

$

241,592

$

247,423

$

759,642

$

$

$

1,914,898

Construction

Pass

$

1,984

$

17,555

$

14,385

$

$

$

27,850

$

$

61,774

Watch

6,450

6,450

Special Mention

Substandard

2,600

2,600

Total Construction

$

1,984

$

17,555

$

14,385

$

$

6,450

$

2,600

$

27,850

$

$

70,824

Multi-family

Pass

$

482,600

$

287,889

$

225,106

$

312,681

$

393,590

$

869,566

$

6,115

$

$

2,577,547

Watch

913

1,454

3,770

14,439

20,576

Special Mention

446

2,286

2,732

Substandard

2,898

1,419

4,317

Total Multi-family

$

483,513

$

287,889

$

226,560

$

312,681

$

400,704

$

887,710

$

6,115

$

$

2,605,172

Commercial Business - Secured by RE

Pass

$

182,805

$

139,748

$

109,292

$

40,175

$

66,436

$

89,663

$

$

$

628,119

Watch

629

28,217

421

55,500

84,767

Special Mention

15,208

15,208

Substandard

2,853

2,853

Total Commercial Business - Secured by RE

$

185,658

$

139,748

$

109,921

$

83,600

$

66,857

$

145,163

$

$

$

730,947

Commercial Business

Pass

$

172,011

$

88,081

$

41,998

$

41,125

$

35,555

$

56,281

$

265,624

$

$

700,675

Watch

2,708

2,918

20,926

14,420

17,823

1,690

60,485

Special Mention

2,445

4,743

35

1,773

416

9,412

Substandard

91

31

284

1,782

7,030

9,218

Doubtful

10,042

10,042

Total Commercial Business

$

174,810

$

93,444

$

46,741

$

62,117

$

52,032

$

76,302

$

284,386

$

$

789,832

Small Business Administration

Pass

$

3,352

$

5,646

$

4,304

$

654

$

1,292

$

1,766

$

$

$

17,014

Watch

51

2,025

2,872

4,948

Special Mention

39

39

Substandard

1,192

1,192

Total Small Business Administration

$

3,352

$

5,646

$

4,304

$

705

$

3,317

$

5,869

$

$

$

23,193

Other

Pass

$

$

$

$

$

$

43

$

85

$

$

128

Total Other

$

$

$

$

$

$

43

$

85

$

$

128

Total by Loan Type

Total Pass

$

1,240,231

$

772,654

$

598,931

$

731,423

$

827,361

$

2,153,145

$

307,681

$

13,190

$

6,644,616

Total Watch

5,592

4,783

2,968

61,258

33,887

111,135

1,753

863

222,239

Total Special Mention

2,445

4,743

15,243

2,219

7,501

32,151

Total Substandard

2,944

31

3,182

12,090

7,030

444

25,721

Total Doubtful

10,042

10,042

Total Loans

$

1,248,767

$

779,882

$

606,642

$

807,955

$

866,649

$

2,283,871

$

326,506

$

14,497

$

6,934,769

Summary of types of collateral-dependent loans by class of loans

Collateral Type

December 31, 2022

December 31, 2021

(In thousands)

Real Estate

Business Assets

Real Estate

Business Assets

Multi-family residential

$

3,547

$

$

2,652

$

Commercial real estate

254

1,158

One-to-four family - mixed-use property

1,045

1,582

One-to-four family - residential

3,953

7,482

Small Business Administration

950

952

Commercial business and other

2,853

17,340

1,427

Total

$

11,652

$

18,290

$

12,874

$

2,379

Summary of allowance for off balance sheet

The following table presents the activity in the allowance for off balance sheet credit losses:

For the year ended

December 31,

    

2022

    

2021

    

2020

(In thousands)

Balance at beginning of period

$

1,209

$

1,815

$

Off-Balance Sheet-CECL Adoption

553

Off-Balance Sheet- (benefit) provision

(239)

(606)

1,262

Allowance for Off-Balance Sheet - Credit losses

$

970

$

1,209

$

1,815

Nonperforming Financial Instruments [Member]  
Notes Tables  
Schedule of recorded investment for loans classified as TDR at amortized cost

December 31, 2022

Number

Amortized

(Dollars in thousands)

    

of contracts

    

Cost

Commercial business and other

 

2

$

3,263

Total troubled debt restructurings that subsequently defaulted

 

2

$

3,263

December 31, 2020

Number

Amortized

(Dollars in thousands)

    

of contracts

    

Cost

Taxi medallion

 

11

$

1,922

Commercial business and other

 

1

 

279

Total troubled debt restructurings that subsequently defaulted

 

12

$

2,201

Performing According to Restructured Terms [Member]  
Notes Tables  
Schedule of recorded investment for loans classified as TDR at amortized cost

December 31, 2022

December 31, 2021

Number

Amortized

Number

Amortized

(Dollars in thousands)

    

of contracts

    

Cost

of contracts

    

Cost

Multi-family residential

 

6

$

1,673

6

$

1,690

Commercial real estate

1

7,572

1

7,572

One-to-four family - mixed-use property

 

4

 

1,222

5

 

1,636

One-to-four family - residential

 

1

 

253

3

 

483

Small Business Administration

1

242

Commercial business and other

 

3

 

855

5

 

1,381

Total performing

 

16

$

11,817

20

$

12,762