XML 35 R19.htm IDEA: XBRL DOCUMENT v3.22.4
Borrowed Funds
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements.  
Borrowed Funds

10. Borrowed Funds

Borrowed funds are summarized as follows at December 31:

2022

2021

 

Weighted

Weighted

 

Average

Average

 

    

Amount

    

Rate

    

Amount

    

Rate

 

 

(Dollars in thousands)

FHLB-NY advances - fixed rate:

 

  

 

  

 

  

 

  

Due in 2022

$

 

$

572,186

 

0.37

Due in 2023

 

815,501

 

4.08

 

39,001

 

0.48

Total FHLB-NY advances

 

815,501

 

4.08

 

611,187

 

0.38

Other Borrowings:

Due in 2022

 

 

 

25,000

 

0.11

Subordinated debentures

Due in 2031

123,285

3.52

122,885

3.52

Due in 2032

63,680

6.54

Total Subordinated debentures

 

186,965

 

4.55

 

122,885

 

3.52

Junior subordinated debentures - adjustable-rate due in 2037

 

50,507

 

7.44

 

56,472

 

1.74

Total borrowings

$

1,052,973

 

4.32

%  

$

815,544

 

0.94

%

The FHLB-NY advances are fixed rate borrowings with no call provisions. The borrowings original terms range from one week to three years.

At December 31, 2022, the Company was able to borrow up to $3,800.1 million from the FHLB-NY in Federal Home Loan Bank advances and letters of credit. As of December 31, 2022, the Company had $1,889.2 million outstanding in combined balances of FHLB-NY advances and letters of credit. At December 31, 2022, the Company also has unsecured lines of credit with other commercial banks totaling $1,108.0 million, with none outstanding.

Subordinated Debentures

During the year ended December 31, 2022, the Holding Company issued subordinated debt with an aggregated principal amount of $65.0 million, receiving net proceeds totaling $63.6 million. The subordinated debt was issued at 6.0% fixed-to-floating rate maturing in 2032. The debt is fixed-rate for the first five years, after which it resets quarterly. Additionally, the debt is callable at par quarterly through its maturity date beginning September 1, 2027. The subordinated debentures the Company holds qualify as Tier 2 capital for regulatory purposes.

During the year ended December 31, 2021, the Holding Company issued subordinated debt with an aggregated principal amount of $125.0 million, receiving net proceeds totaling $122.8 million. The subordinated debt was issued at 3.125% fixed-to-floating rate maturing in 2031. The debt is fixed-rate for the first five years, after which it resets quarterly. Additionally, the debt is callable at par quarterly through its maturity date beginning December 1, 2026. The subordinated debentures the Company holds qualify as Tier 2 capital for regulatory purposes.

The Holding Company used $50.0 million of the proceeds from the subordinated debt issued in 2022 to increase its investment in its wholly-owned subsidiary, Flushing Bank. The remaining proceeds were maintained at the Holding Company for general use. A portion of the funds received from the subordinated debt issued in 2021 was used to call $90.3 million of previously issued and outstanding subordinated debentures. The $90.3 million was comprised of three separate issues of $75.0 million, $7.8 million and $7.5 million. All three issues were called in December 2021, with two of the issues called at par and the $7.5 million issue being called at a premium of 102.5. The premium paid upon call totaled $0.2 million and was recorded in the Consolidated Statements of Income in Other operating expenses.

Subordinated debt totaled $187.0 million at December 31, 2022, which included $3.0 million of unamortized debt issuance costs. These costs are being amortized to interest expense using the level yield method through the first call date of the subordinated debt.

The following table shows the terms of the subordinated debt issued or acquired by the Holding Company:

Subordinated Debentures

    

2022

2021

 

(Dollars in thousands)

Amount

$

65,000

$

125,000

Issue Date

 

August 24, 2022

November 22, 2021

Initial Rate

 

6.000

%

3.125

%

First Reset Date

 

September 1, 2027

December 1, 2026

First Call Date

 

September 1, 2027

December 1, 2026

Holding Type

Variable

Variable

Spread over 3-month SOFR

3.130

%

2.035

%

Maturity Date

September 1, 2032

December 1, 2031

The subordinated debentures issued by the Company may not be redeemed prior to their respective first call dates, except that the Company may redeem the subordinated debentures at any time, at its option, in whole but not in part, subject to obtaining any required regulatory approvals, if (i) a change or prospective change in law occurs that could prevent the Company from deducting interest payable on the subordinated debt for U.S. federal income tax purposes, (ii) a subsequent event occurs that precludes the subordinated debt from being recognized as Tier 2 capital for regulatory capital purposes, or (iii) the Company is required to register as an investment company under the Investment Company Act of 1940, as amended, in each case, at a redemption price equal to 100% of the principal amount of the subordinated debt plus any accrued and unpaid interest through, but excluding, the redemption date..

Junior Subordinated Debentures

The Holding Company has three trusts formed under the laws of the State of Delaware for the purpose of issuing capital and common securities, and investing the proceeds thereof in junior subordinated debentures of the Holding Company. Each of these trusts issued $20.6 million of securities which had a fixed-rate for the first five years, after which they reset quarterly based on a spread over 3-month London Interbank Offered Rate (“LIBOR”). The securities were first callable at par after five years, and pay cumulative dividends. The Holding Company has guaranteed the payment of these trusts’ obligations under their capital securities. The terms of the junior subordinated debentures are the same as those of the capital securities issued by the trusts. The junior subordinated debentures issued by the Holding Company are carried at fair value in the consolidated financial statements.

The table below shows the terms of the securities issued by the trusts.

    

Flushing Financial

    

Flushing Financial

    

Flushing Financial 

 

    

Capital Trust II

    

 Capital Trust III

    

Capital Trust IV

 

Issue Date

June 20, 2007

June 21, 2007

July 3, 2007

Initial Rate

7.14

%  

6.89

%  

6.85

%

First Reset Date

September 1, 2012

June 15, 2012

July 30, 2012

Spread over 3-month LIBOR

1.41

%  

1.44

%  

1.42

%

Maturity Date

September 1, 2037

September 15, 2037

July 30, 2037

The consolidated financial statements do not include the securities issued by the trusts, but rather include the junior subordinated debentures of the Holding Company. The interest rate on junior subordinated debt will adjust in 2023 with the cessation of the publication of 3-month LIBOR to 3-month CME Term SOFR adjusted for relevant spread adjustment.