XML 125 R109.htm IDEA: XBRL DOCUMENT v3.22.4
Regulatory Capital - Summary of the Bank's Compliance (Details)
$ in Thousands
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Savings Bank [Member]    
Tier I (leverage) capital:    
Tier I (leverage) capital, capital level, amount $ 915,628 $ 840,105
Tier I (leverage) capital, capital level, percent 0.1056 0.1039
Tier I (leverage) capital, requirement to be well capitalized, amount $ 433,667 $ 404,366
Tier I (leverage) capital, requirement to be well capitalized, percent 0.0500 0.0500
Tier I (leverage) capital, excess, amount $ 481,961 $ 435,739
Tier I (leverage) capital, excess, percent 0.0556 0.0539
Common Equity Tier I risk-based capital:    
Common Equity Tier I risk-based capital, capital level, amount $ 915,628 $ 840,105
Common Equity Tier I risk-based capital, capital level, percent 0.1379 0.1358
Common Equity Tier I risk-based capital, requirement to be well capitalized, amount $ 431,734 $ 402,100
Common Equity Tier I risk-based capital, requirement to be well capitalized, percent 0.065% 0.065%
Common Equity Tier I risk-based capital, excess, amount $ 483,894 $ 438,005
Common Equity Tier I risk-based capital, excess, percent 0.0729% 0.0708%
Tier I risk-based capital:    
Tier I risk-based capital, capital level, amount $ 915,628 $ 840,105
Tier I risk-based capital, capital level, percent 0.1379 0.1358
Tier I risk-based capital, requirement to be well capitalized, amount $ 531,365 $ 494,892
Tier I risk-based capital, requirement to be well capitalized, percent 0.0800 0.0800
Tier I risk-based capital, excess, amount $ 384,263 $ 345,213
Tier I risk-based capital, excess, percent 0.0579 0.0558
Total risk-based capital:    
Total risk-based capital, capital level, amount $ 954,457 $ 874,400
Total risk-based capital, capital level, percent 0.1437 0.1413
Total risk-based capital, requirement to be well capitalized, amount $ 664,206 $ 618,615
Total risk-based capital, requirement to be well capitalized, percent 0.1000 0.1000
Total risk-based capital, excess, amount $ 290,251 $ 255,785
Total risk-based capital, excess, percent 0.0437 0.0413
Holding Company    
Tier I (leverage) capital:    
Tier I (leverage) capital, capital level, amount $ 746,880 $ 726,174
Tier I (leverage) capital, capital level, percent 0.0861 0.0898
Tier I (leverage) capital, requirement to be well capitalized, amount $ 433,607 $ 404,422
Tier I (leverage) capital, requirement to be well capitalized, percent 0.0500 0.0500
Tier I (leverage) capital, excess, amount $ 313,273 $ 321,752
Tier I (leverage) capital, excess, percent 0.0361 0.0398
Common Equity Tier I risk-based capital:    
Common Equity Tier I risk-based capital, capital level, amount $ 698,258 $ 671,494
Common Equity Tier I risk-based capital, capital level, percent 0.1052 0.1086
Common Equity Tier I risk-based capital, requirement to be well capitalized, amount $ 431,635 $ 401,836
Common Equity Tier I risk-based capital, requirement to be well capitalized, percent 0.065% 0.065%
Common Equity Tier I risk-based capital, excess, amount $ 266,623 $ 269,658
Common Equity Tier I risk-based capital, excess, percent 0.0402% 0.0436%
Tier I risk-based capital:    
Tier I risk-based capital, capital level, amount $ 746,880 $ 726,174
Tier I risk-based capital, capital level, percent 0.1125 0.1175
Tier I risk-based capital, requirement to be well capitalized, amount $ 531,243 $ 494,568
Tier I risk-based capital, requirement to be well capitalized, percent 0.0800 0.0800
Tier I risk-based capital, excess, amount $ 215,637 $ 231,606
Tier I risk-based capital, excess, percent 0.0325 0.0375
Total risk-based capital:    
Total risk-based capital, capital level, amount $ 975,709 $ 885,469
Total risk-based capital, capital level, percent 0.1469 0.1432
Total risk-based capital, requirement to be well capitalized, amount $ 664,054 $ 618,210
Total risk-based capital, requirement to be well capitalized, percent 0.1000 0.1000
Total risk-based capital, excess, amount $ 311,655 $ 267,259
Total risk-based capital, excess, percent 0.0469 0.0432