XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2
Loans (Tables)
6 Months Ended
Jun. 30, 2022
Notes Tables  
Schedule of TDR loan modifications

For the three months ended

June 30, 2022

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

    

Commercial business and other

 

2

$

2,453

 

Two loans had loan extensions

 

Total

 

2

$

2,453

 

  

 

For the three months ended

June 30, 2021

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

    

Commercial real estate

2

$

674

Two loans had loan extensions

Total

 

2

$

674

 

  

 

For the six months ended

June 30, 2022

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

    

Small Business Administration

1

$

271

Loan amortization extension

Commercial business and other

 

4

5,222

 

One loan received a below market interest rate and three loans had an amortization extension

 

Total

 

5

$

5,493

 

  

 

For the six months ended

June 30, 2021

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

    

Commercial real estate

2

$

674

Two loans had loan extensions

Total

 

2

$

674

 

  

 

Schedule of non-accrual loans at amortized cost with no related allowance and interest income recognized for loans ninety days or more past due and still accruing

At or for the six months ended June 30, 2022

(In thousands)

Non-accrual amortized cost beginning of the reporting period

Non-accrual amortized cost end of the reporting period

Non-accrual with no related allowance

Interest income recognized

Loans ninety days or more past due and still accruing

Multi-family residential

$

2,652

$

3,707

$

3,707

$

$

Commercial real estate

640

273

273

One-to-four family - mixed-use property (1)

1,582

1,049

1,049

One-to-four family - residential

7,482

4,708

4,708

Small Business Administration

952

951

951

Construction

856

856

Commercial business and other (1)

1,945

19,373

3,330

139

100

Total

$

15,253

$

30,917

$

14,874

$

139

$

100

(1) Included in the above analysis are non-accrual performing TDR one-to-four family – mixed-use property totaling $0.3 million. Commercial business and other contains a non-accrual performing TDR totaling $2.8 million.

At or for the year ended December 31, 2021

(In thousands)

Non-accrual amortized cost beginning of the reporting period

Non-accrual amortized cost end of the reporting period

Non-accrual with no related allowance

Interest income recognized

Loans ninety days or more past due and still accruing

Multi-family residential

$

2,576

$

2,652

$

2,652

$

19

$

Commercial real estate

1,766

640

640

One-to-four family - mixed-use property (1)

1,706

1,582

1,582

6

One-to-four family - residential

5,313

7,482

7,482

1

Small Business Administration

1,168

952

952

Taxi medallion(2)

2,758

Commercial business and other(1)

5,660

1,945

305

78

Total

$

20,947

$

15,253

$

13,613

$

104

$

(1)Included in the above analysis are non-accrual performing TDR one-to-four family – mixed-use property totaling $0.3 million. Commercial business and other contains a non-accrual performing TDR totaling less than $0.1 million.
(2)Taxi medallions were completely charged-off during the year ended December 31, 2021.
Summary of interest foregone on non-accrual loans and loans classified as TDR

For the three months ended

For the six months ended

June 30, 

June 30, 

    

2022

    

2021

    

2022

    

2021

    

(In thousands)

Interest income that would have been recognized had the loans performed in accordance with their original terms

$

588

$

453

$

960

$

915

Less: Interest income included in the results of operations

 

282

 

163

 

437

 

323

Total foregone interest

$

306

$

290

$

523

$

592

Summary of aging of the amortized cost basis in past-due loans

June 30, 2022

Greater

30 - 59 Days

60 - 89 Days

than

Total Past

(In thousands)

    

Past Due

    

Past Due

    

90 Days

    

Due

    

Current

    

Total Loans

Multi-family residential

$

2,413

$

$

3,707

$

6,120

$

2,529,067

$

2,535,187

Commercial real estate

 

337

 

 

273

 

610

 

1,865,773

 

1,866,383

One-to-four family - mixed-use property

 

3,937

 

 

795

 

4,732

 

559,401

 

564,133

One-to-four family - residential

 

1,196

 

77

 

4,708

 

5,981

 

246,128

 

252,109

Construction

 

 

 

856

 

856

 

71,105

 

71,961

Small Business Administration

 

40

 

1,991

 

951

 

2,982

 

37,029

 

40,011

Commercial business and other

 

93

 

3

 

3,580

 

3,676

 

1,426,933

 

1,430,609

Total

$

8,016

$

2,071

$

14,870

$

24,957

$

6,735,436

$

6,760,393

December 31, 2021

Greater

30 - 59 Days

60 - 89 Days

than

Total Past

(In thousands)

    

Past Due

    

Past Due

    

90 Days

    

Due

    

Current

    

Total Loans

Multi-family residential

$

3,652

$

4,193

$

2,652

$

10,497

$

2,508,730

$

2,519,227

Commercial real estate

 

5,743

 

 

640

 

6,383

 

1,770,992

 

1,777,375

One-to-four family - mixed-use property

 

2,319

 

 

1,321

 

3,640

 

571,296

 

574,936

One-to-four family - residential

 

163

 

224

 

7,482

 

7,870

 

269,942

 

277,812

Construction

 

 

 

 

 

59,473

 

59,473

Small Business Administration

 

 

 

952

 

952

 

90,884

 

91,836

Commercial business and other

 

101

 

40

 

1,386

 

1,527

 

1,335,919

 

1,337,446

Total

$

11,978

$

4,457

$

14,433

$

30,869

$

6,607,236

$

6,638,105

Summary of activity in the allowance for loan losses

The following tables show the activity in the ACL on loans for the three month periods indicated:

June 30, 2022

    

    

    

One-to-four

    

    

    

    

    

    

family -

One-to-four

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

medallion

other

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

8,561

$

7,716

$

1,864

$

766

$

268

$

1,837

$

$

16,421

$

37,433

Charge-offs

 

 

 

 

 

 

(26)

 

 

(24)

 

(50)

Recoveries

 

1

 

 

 

2

 

 

14

 

435

 

99

 

551

Provision (benefit)

 

843

 

727

 

95

 

98

 

32

 

293

 

(435)

 

(163)

 

1,490

Ending balance

$

9,405

$

8,443

$

1,959

$

866

$

300

$

2,118

$

$

16,333

$

39,424

June 30, 2021

    

    

    

One-to-four

    

    

    

    

    

    

family -

One-to-four

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

medallion

other

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

7,144

$

8,356

$

1,873

$

710

$

750

$

2,127

$

$

24,139

$

45,099

Charge-offs

 

 

 

(3)

 

 

 

 

 

(1,183)

 

(1,186)

Recoveries

 

 

 

 

2

 

 

9

 

222

 

51

 

284

Provision (benefit)

 

(585)

 

(2,488)

 

(378)

 

4

 

(565)

 

166

 

(222)

 

2,541

 

(1,527)

Ending balance

$

6,559

$

5,868

$

1,492

$

716

$

185

$

2,302

$

$

25,548

$

42,670

The following tables show the activity in the ACL on loans for the six month periods indicated:

June 30, 2022

    

    

    

One-to-four

    

    

    

    

    

    

family -

One-to-four

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

medallion

other

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

8,185

$

7,158

$

1,755

$

784

$

186

$

1,209

$

$

17,858

$

37,135

Charge-offs

 

 

 

 

 

 

(1,054)

 

 

(32)

 

(1,086)

Recoveries

 

1

 

 

 

4

 

 

27

 

447

 

173

 

652

Provision (benefit)

 

1,219

 

1,285

 

204

 

78

 

114

 

1,936

 

(447)

 

(1,666)

 

2,723

Ending balance

$

9,405

$

8,443

$

1,959

$

866

$

300

$

2,118

$

$

16,333

$

39,424

June 30, 2021

    

    

    

One-to-four

    

    

    

    

    

    

family -

One-to-four

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

medallion

other

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

6,557

$

8,327

$

1,986

$

869

$

497

$

2,251

$

$

24,666

$

45,153

Charge-offs

 

(43)

 

(64)

 

(32)

 

 

 

 

(2,758)

 

(1,211)

 

(4,108)

Recoveries

 

10

 

 

10

 

7

 

 

19

 

222

 

73

 

341

Provision (Benefit)

 

35

 

(2,395)

 

(472)

 

(160)

 

(312)

 

32

 

2,536

 

2,020

 

1,284

Ending balance

$

6,559

$

5,868

$

1,492

$

716

$

185

$

2,302

$

$

25,548

$

42,670

Summary of risk category of mortgage and non-mortgage loans by loan portfolio segments and class of loans by year of origination

Revolving Loans

Revolving Loans

Amortized Cost

converted to

(In thousands)

2022

2021

2020

2019

2018

Prior

Basis

term loans

Total

1-4 Family Residential

Pass

$

10,310

$

8,806

$

19,533

$

43,660

$

29,373

$

108,148

$

10,578

$

13,345

$

243,753

Watch

293

730

933

120

1,354

3,430

Special Mention

30

30

Substandard

4,450

446

4,896

Total 1-4 Family Residential

$

10,310

$

9,099

$

19,533

$

44,390

$

29,373

$

113,531

$

10,698

$

15,175

$

252,109

1-4 Family Mixed-Use

Pass

$

26,273

$

45,047

$

33,924

$

66,003

$

67,908

$

313,365

$

$

$

552,520

Watch

892

744

7,950

9,586

Special Mention

786

786

Substandard

1,241

1,241

Total 1-4 Family Mixed Use

$

26,273

$

45,047

$

34,816

$

66,747

$

67,908

$

323,342

$

$

$

564,133

Commercial Real Estate

Pass

$

211,255

$

185,731

$

158,206

$

234,777

$

248,456

$

751,222

$

$

$

1,789,647

Watch

1,645

10,605

6,826

57,379

76,455

Special Mention

Substandard

281

281

Total Commercial Real Estate

$

211,255

$

187,376

$

158,206

$

245,382

$

255,282

$

808,882

$

$

$

1,866,383

Construction

Pass

$

1,984

$

14,741

$

13,142

$

14,802

$

$

17,559

$

$

62,228

Watch

6,279

6,279

Special Mention

2,598

2,598

Substandard

856

856

Total Construction

$

1,984

$

14,741

$

13,142

$

14,802

$

7,135

$

2,598

$

17,559

$

$

71,961

Multi-family

Pass

$

251,810

$

292,720

$

231,194

$

323,125

$

402,032

$

998,034

$

5,933

$

$

2,504,848

Watch

1,117

1,467

12,050

10,666

25,300

Special Mention

567

567

Substandard

2,889

1,583

4,472

Total Multi-family

$

251,810

$

293,837

$

232,661

$

323,125

$

416,971

$

1,010,850

$

5,933

$

$

2,535,187

Commercial Business - Secured by RE

Pass

$

127,888

$

145,394

$

90,463

$

34,613

$

56,739

$

99,065

$

$

$

554,162

Watch

21,757

48,439

18,661

57,978

146,835

Special Mention

576

576

Substandard

1,847

3,554

5,401

Total Commercial Business - Secured by RE

$

127,888

$

145,394

$

112,220

$

85,475

$

75,400

$

160,597

$

$

$

706,974

Commercial Business

Pass

$

88,248

$

115,221

$

46,969

$

43,504

$

48,621

$

62,638

$

217,817

$

$

623,018

Watch

2,476

523

22,487

16,196

18,834

5,960

66,476

Special Mention

1,483

6,074

39

2,063

545

846

11,050

Substandard

87

31

5,265

3,781

12,711

21,875

Doubtful

996

996

Total Commercial Business

$

88,248

$

119,180

$

53,653

$

66,061

$

72,145

$

85,798

$

238,330

$

$

723,415

Small Business Administration

Pass

$

2,728

$

21,712

$

4,839

$

720

$

1,319

$

2,259

$

$

$

33,577

Watch

54

2,539

2,575

5,168

Special Mention

46

46

Substandard

1,220

1,220

Total Small Business Administration

$

2,728

$

21,712

$

4,839

$

774

$

3,858

$

6,100

$

$

$

40,011

Other

Pass

$

$

$

$

$

$

140

$

80

$

$

220

Total Other

$

$

$

$

$

$

140

$

80

$

$

220

Total by Loan Type

Total Pass

$

720,496

$

829,372

$

598,270

$

761,204

$

854,448

$

2,334,871

$

251,967

$

13,345

$

6,363,973

Total Watch

5,531

24,639

83,059

62,551

156,315

6,080

1,354

339,529

Total Special Mention

1,483

6,074

615

2,063

4,542

846

30

15,653

Total Substandard

87

1,878

9,010

16,110

12,711

446

40,242

Total Doubtful

996

996

Total Loans

$

720,496

$

836,386

$

629,070

$

846,756

$

928,072

$

2,511,838

$

272,600

$

15,175

$

6,760,393

Summary of types of collateral-dependent loans by class of loans

Collateral Type

June 30, 2022

December 31, 2021

(In thousands)

Real Estate

Business Assets

Real Estate

Business Assets

Multi-family residential

$

3,707

$

$

2,652

$

Commercial real estate

775

1,158

One-to-four family - mixed-use property

1,049

1,582

One-to-four family - residential

4,708

7,482

Construction

856

Small Business Administration

951

952

Commercial business and other

18,871

1,427

Total

$

11,095

$

19,822

$

12,874

$

2,379

Summary of allowance for off balance sheet

For the three months ended

For the six months ended

June 30, 

June 30, 

    

2022

    

2021

    

2022

    

2021

(In thousands)

Balance at beginning of period

$

1,589

$

1,304

$

1,209

$

1,815

Off-Balance Sheet- Provision (Benefit)

(145)

266

235

(245)

Allowance for Off-Balance Sheet - Credit losses (1)

$

1,444

$

1,570

$

1,444

$

1,570

(1)Included in “Other liabilities” on the Consolidated Statements of Financial Condition.
Nonperforming Financial Instruments [Member]  
Notes Tables  
Schedule of recorded investment for loans classified as TDR at amortized cost

June 30, 2022

Number

Amortized

(Dollars in thousands)

    

of contracts

    

Cost

Commercial business and other

 

2

$

2,453

Total non-performing

 

2

$

2,453

Performing According to Restructured Terms [Member]  
Notes Tables  
Schedule of recorded investment for loans classified as TDR at amortized cost

June 30, 2022

December 31, 2021

Number

Amortized

Number

Amortized

(Dollars in thousands)

    

of contracts

    

Cost

of contracts

    

Cost

Multi-family residential

 

6

$

1,656

6

$

1,690

Commercial real estate

1

7,572

1

7,572

One-to-four family - mixed-use property (1)

 

4

 

1,254

5

 

1,636

One-to-four family - residential

 

1

 

260

3

 

483

Small Business Administration

1

269

Commercial business and other (1)

 

7

 

3,771

5

 

1,381

Total performing

 

20

$

14,782

20

$

12,762

(1)These loans continue to pay as agreed, however the Company records interest received on a cash basis.