XML 57 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Pension and Other Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)

Net Actuarial

Prior Service

Loss (Gain)

Cost (Credit)

Total

    

2021

    

2020

    

2019

    

2021

    

2020

    

2019

    

2021

    

2020

    

2019

(In thousands)

Employee Retirement Plan

$

1,414

$

1,775

$

2,273

$

$

$

$

1,414

$

1,775

$

2,273

Other Postretirement Benefit Plans

 

932

 

1,333

 

(265)

 

(27)

 

(112)

 

(198)

 

905

 

1,221

 

(463)

Outside Directors Plan

 

(440)

 

(274)

 

(380)

 

 

 

 

(440)

 

(274)

 

(380)

Total

$

1,906

$

2,834

$

1,628

$

(27)

$

(112)

$

(198)

$

1,879

$

2,722

$

1,430

Schedule of Net Funded Status

    

2021

    

2020

(In thousands)

Change in benefit obligation:

 

  

 

  

Projected benefit obligation at beginning of year

$

24,227

$

22,443

Interest cost

 

512

 

652

Actuarial (gain) loss

 

(1,562)

 

2,109

Benefits paid

 

(1,068)

 

(977)

Projected benefit obligation at end of year

 

22,109

 

24,227

Change in plan assets:

 

  

 

  

Market value of assets at beginning of year

 

27,720

 

25,505

Actual return on plan assets

 

(593)

 

3,192

Benefits paid

 

(1,068)

 

(977)

Market value of plan assets at end of year

 

26,059

 

27,720

Accrued pension asset included in other assets

$

3,950

$

3,493

    

2021

    

2020

(In thousands)

Change in benefit obligation:

 

  

 

  

Projected benefit obligation at beginning of year

$

10,799

$

8,762

Service cost

 

293

 

274

Interest cost

 

233

 

259

Actuarial (gain) loss

 

(370)

 

1,599

Benefits paid

 

(102)

 

(95)

Projected benefit obligation at end of year

 

10,853

 

10,799

Change in plan assets:

 

  

 

  

Market value of assets at beginning of year

 

 

Employer contributions

 

102

 

95

Benefits paid

 

(102)

 

(95)

Market value of plan assets at end of year

 

 

Accrued pension cost included in other liabilities

$

10,853

$

10,799

    

2021

    

2020

(In thousands)

Change in benefit obligation:

 

  

 

  

Projected benefit obligation at beginning of year

$

2,276

$

2,290

Service cost

 

16

 

15

Interest cost

 

46

 

64

Actuarial (gain) loss

 

(184)

 

51

Benefits paid

 

(144)

 

(144)

Projected benefit obligation at end of year

 

2,010

 

2,276

Change in plan assets:

 

  

 

  

Market value of assets at beginning of year

 

 

Employer contributions

 

144

 

144

Benefits paid

 

(144)

 

(144)

Market value of plan assets at end of year

 

 

Accrued pension cost included in other liabilities

$

2,010

$

2,276

Schedule of Assumptions Used

    

2021

    

2020

 

Weighted average discount rate

 

2.58

%  

2.18

%

Rate of increase in future compensation levels

 

n/a

 

n/a

    

2021

    

2020

    

2019

 

Weighted average discount rate

 

2.18

%  

3.00

%  

4.06

%

Rate of increase in future compensation levels

 

n/a

 

n/a

 

n/a

Expected long-term rate of return on assets

 

4.75

%  

4.75

%  

5.25

%

    

2021

    

2020

 

Discount rate

 

2.58

%  

2.18

%

Rate of increase in health care costs

 

  

  

  

Initial

 

7.50

%  

7.50

%

Ultimate (year 2026)

 

5.00

%  

5.00

%

Annual rate of salary increase for life insurance

 

n/a

  

n/a

    

2021

    

2020

    

2019

 

Rate of return on plan assets

 

n/a

 

n/a

 

n/a

Discount rate

 

2.58

%  

3.00

%  

4.06

%

Rate of increase in health care costs

 

  

 

  

 

  

Initial

 

7.50

%  

7.50

%  

7.00

%

Ultimate (year 2026)

 

5.00

%  

5.00

%  

5.00

%

Annual rate of salary increase for life insurance

 

n/a

 

n/a

 

n/a

    

2021

    

2020

    

2019

 

Weighted average discount rate for the benefit obligation

 

2.58

%  

2.18

%  

3.00

%

Weighted average discount rate for periodic pension benefit expense

 

2.18

%  

3.00

%  

4.06

%

Rate of increase in future compensation levels

 

n/a

 

n/a

 

n/a

Schedule of net expense for the pension and other postretirement benefit plans

    

2021

    

2020

    

2019

(In thousands)

Interest cost

$

512

$

652

$

797

Amortization of unrecognized loss

 

488

 

444

 

269

Expected return on plan assets

 

(1,096)

 

(1,028)

 

(1,088)

Net pension (benefit) expense

 

(96)

 

68

 

(22)

Current year actuarial loss (gain)

 

127

 

(54)

 

(696)

Amortization of actuarial loss

 

(488)

 

(444)

 

(269)

Total recognized in other comprehensive income

 

(361)

 

(498)

 

(965)

Total recognized in net pension benefit and other comprehensive loss

$

(457)

$

(430)

$

(987)

    

2021

    

2020

    

2019

(In thousands)

Service cost

$

293

$

274

$

280

Interest cost

 

233

 

259

 

341

Amortization of unrecognized loss

 

30

 

 

Amortization of past service credit

 

(85)

 

(85)

 

(85)

Net postretirement benefit expense

 

471

 

448

 

536

Current year actuarial (gain) loss

 

(370)

 

1,599

 

(301)

Amortization of actuarial loss

 

(31)

 

 

Amortization of prior service credit

 

85

 

85

 

85

Total recognized in other comprehensive income

 

(316)

 

1,684

 

(216)

Total recognized in net postretirement expense and other comprehensive loss

$

155

$

2,132

$

320

    

2021

    

2020

    

2019

(In thousands)

Service cost

$

16

$

15

$

39

Interest cost

 

46

 

64

 

86

Amortization of unrecognized gain

 

(18)

 

(55)

 

(141)

Net pension expense (benefit)

 

44

 

24

 

(16)

Current actuarial (gain) loss

 

(184)

 

51

 

44

Amortization of actuarial gain

 

18

 

55

 

141

Total recognized in other comprehensive income

 

(166)

 

106

 

185

Total recognized in net pension expense and other comprehensive income

$

(122)

$

130

$

169

Schedule of Expected Benefit Payments

    

Future Benefit

Payments

(In thousands)

2022

$

1,273

2023

 

1,206

2024

 

1,197

2025

 

1,188

2026

 

1,186

2027-2031

 

5,943

    

Future Benefit

Payments

(In thousands)

2022

$

251

2023

 

261

2024

 

298

2025

 

323

2026

 

343

2027-2031

 

2,189

    

Future Benefit

Payments

(In thousands)

2022

$

288

2023

 

256

2024

 

220

2025

 

192

2026

 

192

2027 - 2031

 

592

Schedule of Allocation of Plan Assets

    

2021

    

2020

 

Equity securities

 

%  

%

Debt securities

 

100

%  

100

%

Schedule of Changes in Fair Value of Plan Assets

At December 31, 

    

2021

    

2020

(In thousands)

Pooled Separate Accounts

 

  

 

  

Long duration bond fund (a)

$

11,700

$

12,229

Long corporate bond fund (b)

 

5,157

 

5,587

Prudential short term (c)

 

150

 

286

Mutual Fund

 

 

Investment grade bond fund (d)

 

9,052

 

9,618

Total

$

26,059

$

27,720

a.Comprised of fixed income securities with durations of longer than six years that seek to maximize total return consistent with the preservation of capital and prudent investment management.
b.Comprised of corporate bonds with an average duration within 0.25 years of the benchmark and its average credit quality is no lower than BBB. The fund seeks to outperform the Bloomberg Barclays Long Corporate Bond Index.
c.Comprised of money market instruments with an emphasis on safety and liquidity.
d.Comprised of high quality corporate bonds diversified broadly across industries, issuers and regions. The funds primary benchmark is the Bloomberg Barclays U.S. Credit Index.
Schedule of Employee Benefit Trust Shares

    

2021

    

2020

Shares owned by Employee Benefit Trust, beginning balance

 

39,861

 

181,611

Shares purchased

 

1,039

 

3,697

Shares released and allocated

 

(22,936)

 

(145,447)

Shares owned by Employee Benefit Trust, ending balance

 

17,964

 

39,861

Market value of unallocated shares

$

436,525

$

663,287