XML 122 R110.htm IDEA: XBRL DOCUMENT v3.22.0.1
Regulatory Capital - Summary of the Bank's Compliance (Details)
$ in Thousands
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Savings Bank [Member]    
Tier I (leverage) capital:    
Tier I (leverage) capital, capital level, amount $ 840,105 $ 733,010
Tier I (leverage) capital, capital level, percent 10.39 9.27
Tier I (leverage) capital, requirement to be well capitalized, amount $ 404,366 $ 395,510
Tier I (leverage) capital, requirement to be well capitalized, percent 5.00 5.00
Tier I (leverage) capital, excess, amount $ 435,739 $ 337,500
Tier I (leverage) capital, excess, percent 5.39 4.27
Common Equity Tier I risk-based capital:    
Common Equity Tier I risk-based capital, capital level, amount $ 840,105 $ 733,010
Common Equity Tier I risk-based capital, capital level, percent 13.58 11.65
Common Equity Tier I risk-based capital, requirement to be well capitalized, amount $ 402,100 $ 408,929
Common Equity Tier I risk-based capital, requirement to be well capitalized, percent 6.50% 6.50%
Common Equity Tier I risk-based capital, excess, amount $ 438,005 $ 324,081
Common Equity Tier I risk-based capital, excess, percent 7.08% 5.15%
Tier I risk-based capital:    
Tier I risk-based capital, capital level, amount $ 840,105 $ 733,010
Tier I risk-based capital, capital level, percent 13.58 11.65
Tier I risk-based capital, requirement to be well capitalized, amount $ 494,892 $ 503,297
Tier I risk-based capital, requirement to be well capitalized, percent 8.00 8.00
Tier I risk-based capital, excess, amount $ 345,213 $ 229,713
Tier I risk-based capital, excess, percent 5.58 3.65
Total risk-based capital:    
Total risk-based capital, capital level, amount $ 874,400 $ 773,807
Total risk-based capital, capital level, percent 14.13 12.30
Total risk-based capital, requirement to be well capitalized, amount $ 618,615 $ 629,121
Total risk-based capital, requirement to be well capitalized, percent 10.00 10.00
Total risk-based capital, excess, amount $ 255,785 $ 144,686
Total risk-based capital, excess, percent 4.13 2.30
Holding Company    
Tier I (leverage) capital:    
Tier I (leverage) capital, capital level, amount $ 726,174 $ 662,987
Tier I (leverage) capital, capital level, percent 8.98 8.38
Tier I (leverage) capital, requirement to be well capitalized, amount $ 404,422 $ 395,439
Tier I (leverage) capital, requirement to be well capitalized, percent 5.00 5.00
Tier I (leverage) capital, excess, amount $ 321,752 $ 267,548
Tier I (leverage) capital, excess, percent 3.98 3.38
Common Equity Tier I risk-based capital:    
Common Equity Tier I risk-based capital, capital level, amount $ 671,494 $ 621,247
Common Equity Tier I risk-based capital, capital level, percent 10.86 9.88
Common Equity Tier I risk-based capital, requirement to be well capitalized, amount $ 401,836 $ 408,694
Common Equity Tier I risk-based capital, requirement to be well capitalized, percent 6.50% 6.50%
Common Equity Tier I risk-based capital, excess, amount $ 269,658 $ 212,553
Common Equity Tier I risk-based capital, excess, percent 4.36% 3.38%
Tier I risk-based capital:    
Tier I risk-based capital, capital level, amount $ 726,174 $ 662,987
Tier I risk-based capital, capital level, percent 11.75 10.54
Tier I risk-based capital, requirement to be well capitalized, amount $ 494,568 $ 503,008
Tier I risk-based capital, requirement to be well capitalized, percent 8.00 8.00
Tier I risk-based capital, excess, amount $ 231,606 $ 159,979
Tier I risk-based capital, excess, percent 3.75 2.54
Total risk-based capital:    
Total risk-based capital, capital level, amount $ 885,469 $ 794,034
Total risk-based capital, capital level, percent 14.32 12.63
Total risk-based capital, requirement to be well capitalized, amount $ 618,210 $ 628,760
Total risk-based capital, requirement to be well capitalized, percent 10.00 10.00
Total risk-based capital, excess, amount $ 267,259 $ 165,274
Total risk-based capital, excess, percent 4.32 2.63