XML 92 R81.htm IDEA: XBRL DOCUMENT v3.21.2
Regulatory Capital - Summary of the Bank's Compliance (Details)
$ in Thousands
Sep. 30, 2021
USD ($)
Dec. 31, 2020
USD ($)
Savings Bank [Member]    
Tier I (leverage) capital:    
Tier I (leverage) capital, capital level, amount $ 800,352 $ 733,010
Tier I (leverage) capital, capital level, percent 9.93 9.27
Tier I (leverage) capital, requirement to be well capitalized, amount $ 403,092 $ 395,510
Tier I (leverage) capital, requirement to be well capitalized, percent 5.00 5.00
Tier I (leverage) capital, excess, amount $ 397,260 $ 337,500
Tier I (leverage) capital, excess, percent 4.93 4.27
Common Equity Tier I risk-based capital:    
Common Equity Tier I risk-based capital, capital level, amount $ 800,352 $ 733,010
Common Equity Tier I risk-based capital, capital level, percent 12.91 11.65
Common Equity Tier I risk-based capital, requirement to be well capitalized, amount $ 402,849 $ 408,929
Common Equity Tier I risk-based capital, requirement to be well capitalized, percent 6.50% 6.50%
Common Equity Tier I risk-based capital, excess, amount $ 397,503 $ 324,081
Common Equity Tier I risk-based capital, excess, percent 6.41% 5.15%
Tier I risk-based capital:    
Tier I risk-based capital, capital level, amount $ 800,352 $ 733,010
Tier I risk-based capital, capital level, percent 12.91 11.65
Tier I risk-based capital, requirement to be well capitalized, amount $ 495,814 $ 503,297
Tier I risk-based capital, requirement to be well capitalized, percent 8.00 8.00
Tier I risk-based capital, excess, amount $ 304,538 $ 229,713
Tier I risk-based capital, excess, percent 4.91 3.65
Total risk-based capital:    
Total risk-based capital, capital level, amount $ 834,131 $ 773,807
Total risk-based capital, capital level, percent 13.46 12.30
Total risk-based capital, requirement to be well capitalized, amount $ 619,768 $ 629,121
Total risk-based capital, requirement to be well capitalized, percent 10.00 10.00
Total risk-based capital, excess, amount $ 214,363 $ 144,686
Total risk-based capital, excess, percent 3.46 2.30
Holding Company    
Tier I (leverage) capital:    
Tier I (leverage) capital, capital level, amount $ 711,276 $ 662,987
Tier I (leverage) capital, capital level, percent 8.83 8.38
Tier I (leverage) capital, requirement to be well capitalized, amount $ 402,936 $ 395,439
Tier I (leverage) capital, requirement to be well capitalized, percent 5.00 5.00
Tier I (leverage) capital, excess, amount $ 308,340 $ 267,548
Tier I (leverage) capital, excess, percent 3.83 3.38
Common Equity Tier I risk-based capital:    
Common Equity Tier I risk-based capital, capital level, amount $ 661,340 $ 621,247
Common Equity Tier I risk-based capital, capital level, percent 10.68 9.88
Common Equity Tier I risk-based capital, requirement to be well capitalized, amount $ 402,623 $ 408,694
Common Equity Tier I risk-based capital, requirement to be well capitalized, percent 6.50% 6.50%
Common Equity Tier I risk-based capital, excess, amount $ 258,717 $ 212,553
Common Equity Tier I risk-based capital, excess, percent 4.18% 3.38%
Tier I risk-based capital:    
Tier I risk-based capital, capital level, amount $ 711,276 $ 662,987
Tier I risk-based capital, capital level, percent 11.48 10.54
Tier I risk-based capital, requirement to be well capitalized, amount $ 495,537 $ 503,008
Tier I risk-based capital, requirement to be well capitalized, percent 8.00 8.00
Tier I risk-based capital, excess, amount $ 215,739 $ 159,979
Tier I risk-based capital, excess, percent 3.48 2.54
Total risk-based capital:    
Total risk-based capital, capital level, amount $ 832,255 $ 794,034
Total risk-based capital, capital level, percent 13.44 12.63
Total risk-based capital, requirement to be well capitalized, amount $ 619,421 $ 628,760
Total risk-based capital, requirement to be well capitalized, percent 10.00 10.00
Total risk-based capital, excess, amount $ 212,834 $ 165,274
Total risk-based capital, excess, percent 3.44 2.63