XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2021
Notes Tables  
Schedule of financial assets and financial liabilities

Fair Value

Fair Value

Changes in Fair Values For Items Measured at Fair Value

Measurements

Measurements

Pursuant to Election of the Fair Value Option

 

at September 30, 

 

at December 31,

 

Three Months Ended

Nine Months Ended

(In thousands)

    

2021

    

2020

    

September 30, 2021

    

September 30, 2020

    

September 30, 2021

September 30, 2020

 

  

 

  

 

  

 

  

 

  

  

  

Mortgage-backed securities

$

412

$

505

$

(1)

$

(1)

$

(3)

$

1

Other securities

 

14,120

 

13,998

 

6

 

83

 

7

 

120

Borrowed funds

 

51,578

 

43,136

 

(1,849)

 

(2,897)

 

(8,837)

 

5,086

Net gain (loss) from fair value adjustments (1)(2)

$

(1,844)

$

(2,815)

$

(8,833)

$

5,207

(1)The net gain (loss) from fair value adjustments presented in the above table does not include net gains (losses) of ($0.4) million and $0.6 million for the three months ended September 30, 2021 and 2020, respectively, from the change in the fair value of interest rate swaps.
(2)The net gain (loss) from fair value adjustments presented in the above table does not include net gains (losses) of $1.0 million and ($3.2) million for the nine months ended September 30, 2021 and 2020, respectively, from the change in the fair value of interest rate swaps.
Schedule of assets and liabilities that are carried at fair value on recurring basis

Quoted Prices

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a recurring basis

    

2021

    

2020

    

2021

    

2020

    

2021

    

2020

    

2021

    

2020

 

(In thousands)

Assets:

Securities available for sale

Mortgage-backed Securities

$

$

$

584,145

$

404,460

$

$

$

584,145

$

404,460

Other securities

 

12,572

 

12,703

 

198,534

 

229,516

 

1,548

 

1,295

 

212,654

 

243,514

Interest rate swaps

 

 

 

7,393

 

1,319

 

 

 

7,393

 

1,319

Total assets

$

12,572

$

12,703

$

790,072

$

635,295

$

1,548

$

1,295

$

804,192

$

649,293

Liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Borrowings

$

$

$

$

$

51,578

$

43,136

$

51,578

$

43,136

Interest rate swaps

 

 

 

33,196

 

60,987

 

 

 

33,196

 

60,987

Total liabilities

$

$

$

33,196

$

60,987

$

51,578

$

43,136

$

84,774

$

104,123

Schedule of assets and liabilities that are carried at fair value on a recurring basis, classified within Level 3

    

For the three months ended

September 30, 2021

September 30, 2020

Trust preferred

Junior subordinated

Trust preferred

Junior subordinated

    

securities

    

debentures

    

securities

    

debentures

 

(In thousands)

Beginning balance

$

1,495

$

49,814

$

1,068

$

35,570

Net gain from fair value adjustment of financial assets (1)

 

53

 

 

82

 

Net loss from fair value adjustment of financial liabilities (1)

 

 

1,850

 

 

2,897

Decrease in accrued interest receivable

(1)

Decrease in accrued interest payable

 

 

(1)

 

 

(19)

Change in unrealized gains included in other comprehensive income

 

 

(85)

 

 

(161)

Ending balance

$

1,548

$

51,578

$

1,149

$

38,287

Changes in unrealized gains held at period end

$

 

3,058

 

 

2,384

(1)Totals in the table above are presented in the Consolidated Statements of Income under net gain (loss) from fair value adjustments.

    

For the nine months ended

September 30, 2021

September 30, 2020

Trust preferred

Junior subordinated

Trust preferred

Junior subordinated

    

securities

    

debentures

    

securities

    

debentures

 

(In thousands)

Beginning balance

$

1,295

$

43,136

$

1,332

$

44,384

Net gain (loss) from fair value adjustment of financial assets (1)

 

254

 

 

(180)

 

Net loss (gain) from fair value adjustment of financial liabilities (1)

 

 

8,837

 

 

(5,086)

Decrease in accrued interest receivable

(1)

(3)

Decrease in accrued interest payable

 

 

(6)

 

 

(104)

Change in unrealized gains included in other comprehensive income

 

 

(389)

 

 

(907)

Ending balance

$

1,548

$

51,578

$

1,149

$

38,287

Changes in unrealized gains held at period end

$

 

3,058

 

 

2,384

________________________________________

(1)Totals in the table above are presented in the Consolidated Statements of Income under net gain (loss) from fair value adjustments.

Schedule of assets and liabilities that are carried at fair value on non-recurring basis

Quoted Prices

    

    

    

    

    

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a non-recurring basis

    

2021

    

2020

    

2021

    

2020

    

2021

    

2020

    

2021

    

2020

 

(In thousands)

Assets

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Non-accrual loans

$

$

$

$

$

11,614

$

11,980

$

11,614

$

11,980

Total assets

$

$

$

$

$

11,614

$

11,980

$

11,614

$

11,980

Schedule of carrying amounts and estimated fair values of selected financial instruments

    

September 30, 2021

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

 

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

178,598

$

178,598

$

178,598

$

-

$

-

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,899

 

8,698

 

-

 

8,698

 

-

Other securities

 

50,832

 

52,753

 

-

 

-

 

52,753

Securities available for sale

 

  

 

  

 

  

 

 

  

Mortgage-backed securities

 

584,145

 

584,145

 

-

 

584,145

 

-

Other securities

 

212,654

 

212,654

 

12,572

 

198,534

 

1,548

Loans

 

6,630,354

 

6,722,201

 

-

 

-

 

6,722,201

FHLB-NY stock

 

36,158

 

36,158

 

-

 

36,158

 

-

Accrued interest receivable

 

40,912

 

40,912

 

2

 

1,591

 

39,319

Interest rate swaps

 

7,393

 

7,393

 

-

 

7,393

 

-

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

6,488,598

$

6,491,487

$

5,448,500

$

1,042,987

$

-

Borrowings

 

752,925

 

753,952

 

-

 

702,374

 

51,578

Accrued interest payable

 

5,698

 

5,698

 

-

 

5,698

 

-

Interest rate swaps

 

33,196

 

33,196

 

-

 

33,196

 

-

    

December 31, 2020

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

157,388

$

157,388

$

157,388

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,914

 

8,991

 

 

8,991

 

Other securities

 

50,825

 

54,538

 

 

 

54,538

Securities available for sale

 

  

 

  

 

 

  

 

  

Mortgage-backed securities

 

404,460

 

404,460

 

 

404,460

 

Other securities

 

243,514

 

243,514

 

12,703

 

229,516

 

1,295

Loans

 

6,704,674

 

6,793,985

 

 

 

6,793,985

FHLB-NY stock

 

43,439

 

43,439

 

 

43,439

 

Accrued interest receivable

 

44,041

 

44,041

 

2

 

1,389

 

42,650

Interest rate swaps

 

1,319

 

1,319

 

 

1,319

 

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

6,136,355

$

6,141,775

$

4,997,994

$

1,143,781

$

Borrowings

 

1,020,895

 

1,017,573

 

 

974,437

 

43,136

Accrued interest payable

 

4,755

 

4,755

 

 

4,755

 

Interest rate swaps

 

60,987

 

60,987

 

 

60,987

 

Fair Value, Measurements, Nonrecurring [Member]  
Notes Tables  
Schedule of quantitative information about Level 3

    

September 30, 2021

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Non-accrual loans

$

11,163

 

Sales approach

 

Reduction for planned expedited disposal

 

8.0% to 15.0%

11.8%

 

 

Non-accrual loans

$

451

 

Discounted Cashflow

 

Discount Rate

 

4.3%

4.3%

Probability of Default

35.0%

35.0%

    

At December 31, 2020

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Non-accrual loans

$

10,690

 

Sales approach

 

Reduction for planned expedited disposal

 

(100.0%) to 15.0%

6.8%

 

 

Non-accrual loans

$

1,290

 

Discounted Cashflow

 

Discount Rate

 

4.3% to 5.5%

4.9%

Probability of Default

20.0% to 35.0%

27.4%

Fair Value, Measurements, Recurring [Member]  
Notes Tables  
Schedule of quantitative information about Level 3

September 30, 2021

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

Assets:

Trust preferred securities

$

1,548

 

Discounted cash flows

 

Discount rate

 

n/a

 

2.9

%

Liabilities:

 

  

 

  

 

  

 

  

 

  

Junior subordinated debentures

$

51,578

 

Discounted cash flows

 

Discount rate

 

n/a

 

2.9

%

    

December 31, 2020

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

 

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Trust preferred securities

$

1,295

 

Discounted cash flows

 

Discount rate

 

n/a

 

4.2

%

Liabilities:

 

  

 

  

 

  

 

  

 

  

Junior subordinated debentures

$

43,136

 

Discounted cash flows

 

Discount rate

 

n/a

 

4.2

%