XML 25 R14.htm IDEA: XBRL DOCUMENT v3.21.2
Loans
9 Months Ended
Sep. 30, 2021
Notes To Financial Statements  
Loans

5.     Loans

Loans are reported at their outstanding principal balance net of any unearned income, charge-offs, deferred loan fees and costs on originated loans and unamortized premiums or discounts on purchased loans. Loan fees and certain loan origination costs are deferred. Net loan origination costs and premiums or discounts on loans purchased are amortized into interest income over the contractual life of the loans using the level-yield method. Prepayment penalties received on loans which pay in full prior to their scheduled maturity are included in interest income in the period they are collected.

Interest on loans is recognized on the accrual basis. Accrued interest receivable totaled $38.0 million and $41.5 million at September 30, 2021 and December 31, 2020, respectively, and was reported in “Interest and dividends receivable” on the Consolidated Statements of Financial Condition. The accrual of income on loans is generally discontinued when certain factors, such as contractual delinquency of 90 days or more, indicate reasonable doubt as to the timely collectability of such income. Uncollected interest previously recognized on non-accrual loans is reversed from interest income at the time the loan is placed on non-accrual status. A non-accrual loan can be returned to accrual status when contractual delinquency returns to less than 90 days delinquent. Payments received on non-accrual loans that do not bring the loan to less than 90 days delinquent are recorded on a cash basis. Payments can also be applied first as a reduction of principal until all principal is recovered and then subsequently to interest, if in management’s opinion, it is evident that recovery of all principal due is likely to occur.

Allowance for credit losses

The Allowance for credit losses (“ACL”) is an estimate that is deducted from the amortized cost basis of the financial asset to present the net carrying value at the amount expected to be collected on the financial assets. Loans are charged off against that ACL when management believes that a loan balance is uncollectable based on quarterly analysis of credit risk.

The amount of the ACL is based upon a loss rate model that considers multiple factors which reflects management’s assessment of the credit quality of the loan portfolio. Management estimates the allowance balance using relevant information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The factors are both quantitative and qualitative in nature including, but not limited to, historical losses, economic conditions, trends in delinquencies, value and adequacy of underlying collateral, volume and portfolio mix, and internal loan processes.

During the three months ended September 30, 2021, the Company recorded a benefit for credit losses on loans totaling $6.9 million compared to a provision for credit losses on loans of $2.5 million for the three months ending September 30, 2020. The Company recorded a benefit for credit losses on loans totaling $5.6 million for the nine months ended September 30, 2021 compared to a provision of $19.2 million for the nine months ended September 30, 2020. The benefit recorded during the three months ended September 30, 2021 was driven by the improving economic outlook. During the three months ended September 30, 2021, the Company made no changes to the reasonable and supportable forecast period or the reversion period from what was used for the June 30, 2021 ACL. The ACL - loans totaled $36.4 million at September 30, 2021 compared to $45.2 million at December 31, 2020. At September 30, 2021, the ACL - loans represented 0.55% of gross loans and 179.9% of non-performing loans. At December 31, 2020, the ACL - loans represented 0.67% of gross loans and 214.3% of non-performing loans.

Pursuant to the CARES Act and later modified by Consolidated Appropriations Act, certain loan modifications are not classified as TDR, if the related loans were not more than 30 days past due as of December 31, 2019. The Company has elected that loans temporarily modified for borrowers directly impacted by COVID-19 are not considered TDR, assuming the above criteria is met. As such, these loans are considered current and continue to accrue interest at its original contractual terms until the completion of the deferred period. Once the deferred period is over, the borrower will resume making payment and normal delinquency-based non-accrual policies will apply.

The Company may restructure loans that are not directly impacted by COVID-19 to enable a borrower experiencing financial difficulties to continue making payments when it is deemed to be in the Company’s best long-term interest. This restructure may include reducing the interest rate or amount of the monthly payment for a specified period of time, after which the interest rate and repayment terms revert to the original terms of the loan. We classify these loans as TDR.

The Company believes that restructuring these loans in this manner will allow certain borrowers to become and remain current on their loans. All loans classified as TDR are individually evaluated, however TDR loans which have been current for six consecutive months at the time they are restructured as TDR remain on accrual status and are not included as part of non-performing loans. Loans which were delinquent at the time they are restructured as a TDR are placed on non-accrual status and reported as non-accrual performing TDR loans until they have made timely payments for six consecutive months. These restructurings have not included a reduction of principal balance.

The allocation of a portion of the ACL for a performing TDR loan is based upon the present value of the future expected cash flows discounted at the loan’s original effective rate, or for a non-performing TDR loan which is collateral dependent, the fair value of the collateral. At September 30, 2021, there were no commitments to lend additional funds to borrowers whose loans were modified to a TDR. The modification of loans to a TDR did not have a significant effect on our operating results, nor did it require a significant allocation of the ACL.

During the nine months ended September 30, 2021 there was one commercial business TDR loan totaling $0.3 million that defaulted within 12 months of its modification date. During the nine months ended September 30, 2020, there were no TDR loans that defaulted within 12 months of their modification date. During the three months ended September 30, 2021 and 2020, there were no TDR loans that defaulted within 12 months of their modification date.

The following table shows loans modified as TDR during the periods indicated:

For the three months ended

September 30, 2021

September 30, 2020

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

    

Number

    

Balance

    

Modification description

One-to-four family - mixed-use property

$

1

$

270

Below market interest rate

Commercial business and other

 

 

 

 

Total

 

$

 

  

 

1

$

270

 

For the nine months ended

September 30, 2021

September 30, 2020

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

    

Number

    

Balance

    

Modification description

One-to-four family - mixed-use property

$

1

$

270

Below market interest rate

Commercial business and other

 

2

674

 

Amortization period extended

 

 

Total

 

2

$

674

 

  

 

1

$

270

 

The following table shows loans classified as TDR at amortized cost that are performing according to their restructured terms at the periods indicated:

September 30, 2021

December 31, 2020

Number

Amortized

Number

Amortized

(Dollars in thousands)

    

of contracts

    

Cost

    

of contracts

    

Cost

Multi-family residential

 

6

$

1,681

 

6

$

1,700

Commercial real estate

1

7,572

1

 

7,702

One-to-four family - mixed-use property (1)

 

5

 

1,655

 

5

 

1,731

One-to-four family - residential

 

3

 

489

 

3

 

507

Taxi medallion (2)

2

440

Commercial business and other (1)

 

4

 

1,740

 

8

 

3,831

Total performing troubled debt restructured

 

19

$

13,137

 

25

$

15,911

(1)These loans continue to pay as agreed, however the Company records interest received on a cash basis.
(2)These loans were completely charged off during the three months ended March 31, 2021.

The following table shows loans classified as TDR at amortized cost that are not performing according to their restructured terms at the periods indicated:

September 30, 2021

December 31, 2020

Number

Amortized

Number

Amortized

(Dollars in thousands)

    

of contracts

    

Cost

    

of contracts

    

Cost

Taxi medallion (1)

 

$

 

11

$

1,922

Commercial business and other

 

 

 

1

 

279

Total troubled debt restructurings that subsequently defaulted

 

$

 

12

$

2,201

(1)These loans were completely charged off during the three months ended March 31, 2021. Subsequently, recoveries totaling $1.5 million have been recorded as of September 30, 2021.

The following table shows our non-accrual loans at amortized cost with no related allowance and interest income recognized for loans ninety days or more past due and still accruing for period shown below:

At or for the nine months ended September 30, 2021

(In thousands)

Non-Accrual Amortized Cost Beginning of Reporting Period

Non-Accrual Amortized Cost Ending of Reporting Period

Non-Accrual with no related Allowance

Interest Income Recognized

Loans ninety days or more past due and still accruing:

Multi-family residential

$

2,576

$

4,461

$

4,461

$

19

$

Commercial real estate

1,766

640

640

One-to-four family - mixed-use property (1)

1,706

2,510

2,510

4

One-to-four family - residential

5,313

7,509

7,509

1

Construction

873

Small Business Administration

1,168

991

991

Taxi medallion(2)

2,758

Commercial business and other(1)

5,660

2,500

875

63

1,052

Total

$

20,947

$

18,611

$

16,986

$

87

$

1,925

(1)   Included in the above analysis are non-accrual performing TDR one-to-four family – mixed-use property totaling $0.3 million at September 30, 2021.

(2)   Taxi medallion loans were completely charged off during the three months ended March 31, 2021.

The following table shows our non-accrual loans at amortized cost with no related allowance and interest income recognized for loans ninety days or more past due and still accruing for period shown below:

At or for the twelve months ended December 31, 2020

(In thousands)

Non-Accrual Amortized Cost Beginning of Reporting Period

Non-Accrual Amortized Cost Ending of Reporting Period

Non-Accrual with no related Allowance

Interest Income Recognized

Loans ninety days or more past due and still accruing:

Multi-family residential

$

2,723

$

2,576

$

2,576

$

$

201

Commercial real estate

2,714

1,766

1,766

2,547

One-to-four family - mixed-use property (1)

1,704

1,706

1,706

One-to-four family - residential

9,992

5,313

5,313

Small Business Administration

1,169

1,168

1,168

Taxi medallion(1)

2,318

2,758

2,758

Commercial business and other(1)

7,406

5,660

1,593

58

Total

$

28,026

$

20,947

$

16,880

$

58

$

2,748

(1)Included in the above analysis are non-accrual performing TDR one-to-four family – mixed-use property totaling $0.3 million, non-accrual performing TDR taxi medallion loans totaling $0.4 million and non-accrual performing TDR commercial business loans totaling $2.2 million at December 31, 2020.

The following is a summary of interest foregone on non-accrual loans and loans classified as TDR for the periods indicated:

For the three months ended

For the nine months ended

September 30, 

September 30, 

    

2021

    

2020

    

2021

    

2020

(In thousands)

Interest income that would have been recognized had the loans performed in accordance with their original terms

$

415

$

491

$

1,330

$

1,296

Less: Interest income included in the results of operations

 

156

 

78

 

480

 

240

Total foregone interest

$

259

$

413

$

850

$

1,056

The following tables show the aging of the amortized cost basis in past-due loans at the period indicated by class of loans:

September 30, 2021

Greater

30 - 59 Days

60 - 89 Days

than

Total Past

(In thousands)

    

Past Due

    

Past Due

    

90 Days

    

Due

    

Current

    

Total Loans

Multi-family residential

$

16,453

$

$

4,461

$

20,914

$

2,480,107

$

2,501,021

Commercial real estate

 

1,119

 

838

 

640

 

2,597

 

1,745,136

 

1,747,733

One-to-four family - mixed-use property

 

1,657

 

172

 

2,246

 

4,075

 

578,268

 

582,343

One-to-four family - residential

 

372

 

504

 

7,509

 

8,385

 

280,858

 

289,243

Construction

 

 

 

873

 

873

 

70,495

 

71,368

Small Business Administration

 

2,085

 

 

2,043

 

4,128

 

141,506

 

145,634

Taxi medallion

 

 

 

 

 

 

Commercial business and other

 

458

 

 

1,960

 

2,418

 

1,290,594

 

1,293,012

Total

$

22,144

$

1,514

$

19,732

$

43,390

$

6,586,964

$

6,630,354

December 31, 2020

Greater

30 - 59 Days

60 - 89 Days

than

Total Past

(In thousands)

    

Past Due

    

Past Due

    

90 Days

    

Due

    

Current

    

Total Loans

Multi-family residential

$

7,582

$

3,186

$

2,777

$

13,545

$

2,522,432

$

2,535,977

Commercial real estate

 

17,903

 

5,123

 

4,313

 

27,339

 

1,731,045

 

1,758,384

One-to-four family - mixed-use property

 

5,673

 

1,132

 

1,433

 

8,238

 

598,647

 

606,885

One-to-four family - residential

 

3,087

 

805

 

5,313

 

9,205

 

243,486

 

252,691

Construction loans

 

750

 

 

 

750

 

82,411

 

83,161

Small Business Administration

 

1,823

 

 

1,168

 

2,991

 

162,579

 

165,570

Taxi medallion

 

 

 

2,318

 

2,318

 

279

 

2,597

Commercial business and other

 

129

 

1,273

 

1,593

 

2,995

 

1,296,414

 

1,299,409

Total

$

36,947

$

11,519

$

18,915

$

67,381

$

6,637,293

$

6,704,674

The following tables show the activity in the ACL on loans for the three month periods indicated:

September 30, 2021

    

    

    

One-to-four

    

    

    

    

    

    

family -

One-to-four

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

medallion

other

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

6,559

$

5,868

$

1,492

$

716

$

185

$

2,302

$

$

25,548

$

42,670

Charge-offs

 

 

 

 

 

 

 

 

(1,019)

 

(1,019)

Recoveries

 

 

 

123

 

147

 

 

8

 

1,235

 

125

 

1,638

Benefit

 

(161)

 

(112)

 

(169)

 

(232)

 

(17)

 

(646)

 

(1,235)

 

(4,354)

 

(6,926)

Ending balance

$

6,398

$

5,756

$

1,446

$

631

$

168

$

1,664

$

$

20,300

$

36,363

September 30, 2020

    

    

    

One-to-four

    

    

    

    

    

    

family -

One-to-four

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

medallion

other

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

8,935

$

6,971

$

2,826

$

1,161

$

183

$

1,386

$

$

15,248

$

36,710

Charge-offs

 

 

 

 

 

 

 

(951)

 

(13)

 

(964)

Recoveries

 

14

 

 

60

 

2

 

 

47

 

 

4

 

127

Provision (benefit)

 

(1,553)

 

1,576

 

(1,208)

 

(483)

 

35

 

450

 

951

 

2,702

 

2,470

Ending balance

$

7,396

$

8,547

$

1,678

$

680

$

218

$

1,883

$

$

17,941

$

38,343

The following tables show the activity in the ACL on loans for the nine month periods indicated:

September 30, 2021

One-to-four

family -

One-to-four

Small

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Business

Taxi

business and

(In thousands)

    

residential

    

real estate

    

property

    

residential

    

loans

    

Administration

    

medallion

    

other

    

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

6,557

$

8,327

$

1,986

$

869

$

497

$

2,251

$

$

24,666

$

45,153

Charge-off's

 

(43)

 

(64)

 

(32)

 

 

 

(2,758)

 

(2,230)

 

(5,127)

Recoveries

 

10

 

 

133

 

154

 

 

27

 

1,457

 

198

 

1,979

Provision (benefit)

 

(126)

 

(2,507)

 

(641)

 

(392)

 

(329)

 

(614)

 

1,301

 

(2,334)

 

(5,642)

Ending balance

$

6,398

$

5,756

$

1,446

$

631

$

168

$

1,664

$

$

20,300

$

36,363

September 30, 2020

One-to-four

family -

One-to-four

Small

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Business

Taxi

business and

(In thousands)

    

residential

    

real estate

    

property

    

residential

    

loans

    

Administration

    

medallion

    

other

    

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

5,391

$

4,429

$

1,817

$

756

$

441

$

363

$

$

8,554

$

21,751

Impact of CECL Adoption

(650)

 

1,170

 

(55)

 

(160)

 

(279)

 

1,180

 

 

(827)

379

Charge-off's

 

(3)

(178)

(951)

(2,121)

 

(3,253)

Recoveries

 

27

 

 

138

 

10

 

 

67

 

 

18

 

260

Provision (benefit)

 

2,628

 

2,948

 

(219)

 

74

 

56

 

451

 

951

 

12,317

 

19,206

Ending balance

$

7,396

$

8,547

$

1,678

$

680

$

218

$

1,883

$

$

17,941

$

38,343

In accordance with our policy and the current regulatory guidelines, we designate loans as “Special Mention,” which are considered “Criticized Loans,” and “Substandard,” “Doubtful,” or “Loss,” which are considered “Classified Loans”. If a loan does not fall within one of the previous mentioned categories and management believes weakness is evident then we designate the loan as “Watch”, all other loans would be considered “Pass.” Loans that are non-accrual are designated as Substandard, Doubtful or Loss. These loan designations are updated quarterly. We designate a loan as Substandard when a well-defined weakness is identified that may jeopardize the orderly liquidation of the debt. We designate a loan Doubtful when it displays the inherent weakness of a Substandard loan with the added provision that collection of the debt in full, on the basis of existing facts, is highly improbable. We designate a loan as Loss if it is deemed the debtor is incapable of repayment. The Company does not hold any loans designated as Loss, as loans that are designated as Loss are charged to the Allowance for Credit Losses. We designate a loan as Special Mention if the asset does not warrant classification within one of the other classifications, but does contain a potential weakness that deserves closer attention. Loans that are in forbearance pursuant to the CARES Act generally continued to be reported in the same category as they were reported immediately prior to modification.

The following table summarizes the risk category of mortgage and non-mortgage loans by loan portfolio segments and class of loans by year of origination at September 30, 2021:

Revolving Loans,

Lines of Credit

Amortized Cost

converted to

(In thousands)

2021

2020

2019

2018

2017

Prior

Basis

term loans

Total

1-4 Family Residential

Pass

$

53,687

$

31,937

$

35,424

$

32,594

$

21,016

$

73,993

$

10,907

$

15,953

$

275,511

Watch

725

2,216

1,229

146

847

5,163

Special Mention

278

350

337

965

Substandard

1,841

1,117

3,845

801

7,604

Total 1-4 Family Residential

$

53,687

$

31,937

$

36,149

$

34,713

$

24,349

$

79,417

$

11,053

$

17,938

$

289,243

1-4 Family Mixed-Use

Pass

$

32,110

$

35,677

$

70,360

$

73,236

$

52,100

$

298,763

$

$

$

562,246

Watch

2,834

6,131

7,088

16,053

Special Mention

1,279

1,279

Substandard

506

760

1,499

2,765

Total 1-4 Family Mixed Use

$

32,110

$

35,677

$

70,360

$

76,576

$

58,991

$

308,629

$

$

$

582,343

Commercial Real Estate

Pass

$

131,648

$

167,334

$

254,288

$

247,434

$

184,502

$

660,127

$

$

$

1,645,333

Watch

4,191

932

4,472

12,499

2,643

67,755

92,492

Special Mention

1,632

1,632

Substandard

7,572

704

8,276

Total Commercial Real Estate

$

135,839

$

168,266

$

266,332

$

259,933

$

187,145

$

730,218

$

$

$

1,747,733

Construction

Pass

$

3,477

$

25,417

$

14,798

$

1,993

$

$

$

4,233

$

$

49,918

Watch

2,115

9,125

5,880

17,120

Special Mention

857

2,600

3,457

Substandard

873

873

Total Construction

$

3,477

$

25,417

$

16,913

$

12,848

$

8,480

$

$

4,233

$

$

71,368

Multifamily

Pass

$

218,819

$

237,600

$

334,594

$

430,396

$

352,582

$

884,680

$

5,300

$

$

2,463,971

Watch

2,885

3,707

13,649

9,987

398

30,626

Special Mention

973

973

Substandard

1,176

2,549

984

742

5,451

Total Multifamily

$

218,819

$

241,458

$

339,477

$

446,594

$

353,566

$

895,409

$

5,698

$

$

2,501,021

Commercial Business - Secured by RE

Pass

$

131,864

$

92,989

$

38,483

$

45,725

$

27,927

$

96,840

$

$

$

433,828

Watch

23,346

51,319

18,546

12,064

46,477

151,752

Special Mention

598

598

Substandard

3,639

3,639

Total Commercial Business - Secured by RE

$

131,864

$

116,335

$

90,400

$

64,271

$

39,991

$

146,956

$

$

$

589,817

Commercial Business

Pass

$

86,496

$

68,366

$

84,638

$

73,370

$

28,721

$

52,443

$

190,737

$

$

584,771

Watch

17

1,676

22,545

18,947

32,250

37

12,697

88,169

Special Mention

2,433

34

13,128

15,595

Substandard

4,897

31

315

5,253

1,458

1,490

13,444

Doubtful

1,085

1,085

Total Commercial Business

$

86,513

$

74,939

$

107,214

$

95,065

$

66,258

$

53,938

$

219,137

$

$

703,064

Small Business Administration

Pass

$

104,557

$

28,148

$

1,273

$

1,545

$

640

$

2,875

$

$

$

139,038

Watch

59

2,583

2,076

833

5,551

Special Mention

48

48

Substandard

991

6

997

Total Small Business Administration

$

104,557

$

28,148

$

1,332

$

4,128

$

3,707

$

3,762

$

$

$

145,634

Other

Pass

$

$

$

$

$

$

52

$

79

$

$

131

Total Other

$

$

$

$

$

$

52

$

79

$

$

131

Total Loans

$

766,866

$

722,177

$

928,177

$

994,128

$

742,487

$

2,218,381

$

240,200

$

17,938

$

6,630,354

Included within net loans as of September 30, 2021 and December 31, 2020 were $9.3 million and $5.9 million, respectively, of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdiction.

A loan is considered collateral dependent when the borrower is experiencing financial difficulties and repayment is expected to be substantially provided by the operation or sale of the collateral. The following table presents types of collateral-dependent loans by class of loans as of the periods indicated:

Collateral Type

September 30, 2021

December 31, 2020

(In thousands)

Real Estate

Business Assets

Real Estate

Business Assets

Multi-family residential

$

4,461

$

$

2,576

$

Commercial real estate

1,166

2,994

One-to-four family - mixed-use property

2,510

1,706

One-to-four family - residential

7,509

5,313

Small Business Administration

991

1,168

Commercial business and other

1,974

3,482

Taxi Medallion

2,758

Total

$

15,646

$

2,965

$

12,589

$

7,408

Off-Balance Sheet Credit Losses

Also included within scope of the CECL standard are off-balance sheet loan commitments, which includes the unfunded portion of committed lines of credit and commitments “in-process”. Commitments “in‐process” reflect loans not in the Company’s books but rather negotiated loan / line of credit terms and rates that the Company has offered to customers and is committed to honoring. In reference to “in‐process” credits, the Company defines an unfunded commitment as a credit that has been offered to and accepted by a borrower, which has not closed and by which the obligation is not unconditionally cancellable.

Commitments to extend credit (principally real estate mortgage loans) and lines of credit (principally home equity lines of credit and business lines of credit) totaled $445.9 million and $474.0 million at September 30, 2021 and December 31, 2020, respectively.

The following table presents the activity in the allowance for off balance sheet credit losses for the three and nine months ended September 30, 2021 and 2020.

For the three months ended

For the nine months ended

September 30, 

September 30, 

    

2021

    

2020

    

2021

    

2020

    

(In thousands)

Balance at beginning of period

$

1,570

$

1,264

$

1,815

$

Off-Balance Sheet - CECL Adoption

 

 

 

 

553

Off-Balance Sheet- Provision (Benefit)

(259)

295

(504)

1,006

Allowance for Off-Balance Sheet - Credit losses (1)

$

1,311

$

1,559

$

1,311

$

1,559

(1)Included in “Other liabilities” on the Consolidated Statements of Financial Condition.