XML 63 R50.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2020
Notes Tables  
Schedule of financial assets and financial liabilities

Fair Value

Fair Value

Changes in Fair Values For Items Measured at Fair Value

Measurements

Measurements

Pursuant to Election of the Fair Value Option

 

at December 31, 

 

at December 31, 

 

For the year ended December 31, 

Description

    

2020

    

2019

    

2020

    

2019

    

2018

(Dollars in thousands)

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

$

505

$

772

$

3

$

3

$

(19)

Other securities

 

13,998

 

13,548

 

230

 

427

 

(109)

Borrowed funds

 

43,136

 

44,384

 

(50)

 

(2,802)

 

(4,913)

Net gain (loss) from fair value adjustments (1)

$

183

$

(2,372)

$

(5,041)

(1)The net loss from fair value adjustments presented in the above table does not include net (losses) gains of ($2.3) million, ($3.0) million and $0.9 million from the change in fair value of derivative instruments during the years ended December 31, 2020, 2019 and 2018, respectively.
Schedule of assets and liabilities that are carried at fair value on recurring basis

Quoted Prices

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a recurring basis

    

2020

    

2019

    

2020

    

2019

    

2020

    

2019

    

2020

    

2019

 

(In thousands)

Assets:

Securities available for sale

Mortgage-backed

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Securities

$

$

$

404,460

$

523,849

$

$

$

404,460

$

523,849

Other securities

 

12,703

 

12,216

 

229,516

 

235,103

 

1,295

 

1,332

 

243,514

 

248,651

Interest rate swaps

 

 

 

1,319

 

2,352

 

 

 

1,319

 

2,352

Total assets

$

12,703

$

12,216

$

635,295

$

761,304

$

1,295

$

1,332

$

649,293

$

774,852

Liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Borrowings

$

$

$

$

$

43,136

$

44,384

$

43,136

$

44,384

Interest rate swaps

 

 

 

60,987

 

19,653

 

 

 

60,987

 

19,653

Total liabilities

$

$

$

60,987

$

19,653

$

43,136

$

44,384

$

104,123

$

64,037

Schedule of assets and liabilities that are carried at fair value on a recurring basis, classified within Level 3

    

For the year ended

December 31, 2020

December 31, 2019

Trust preferred

Junior subordinated

Trust preferred

Junior subordinated

    

securities

    

debentures

    

securities

    

debentures

 

(In thousands)

Beginning balance

$

1,332

$

44,384

$

1,256

$

41,849

Net (loss) gain from fair value adjustment of financial assets (1)

 

(34)

 

 

78

 

Net loss from fair value adjustment of financial liabilities (1)

 

 

50

 

 

2,803

Decrease in accrued interest

 

(3)

 

(103)

 

(2)

 

(39)

Change in unrealized losses included in other comprehensive loss

 

 

(1,195)

 

 

(229)

Ending balance

$

1,295

$

43,136

$

1,332

$

44,384

Changes in unrealized gains held at period end

$

$

2,670

$

$

1,476

(1)These totals in the table above are presented in the Consolidated Statement of Income under net loss from fair value adjustments.
Schedule of assets and liabilities that are carried at fair value on non-recurring basis

Quoted Prices

    

    

    

    

    

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a non-recurring basis

    

2020

    

2019

    

2020

    

2019

    

2020

    

2019

    

2020

    

2019

 

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Non-accrual loans

$

$

$

$

$

11,980

$

1,081

$

11,980

$

1,081

Other repossessed assets

 

 

 

 

 

 

239

 

 

239

Total assets

$

$

$

$

$

11,980

$

1,320

$

11,980

$

1,320

Schedule of carrying amounts and estimated fair values of selected financial instruments

    

December 31, 2020

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

 

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

157,388

$

157,388

$

157,388

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,914

 

8,991

 

 

8,991

 

Other securities

 

49,918

 

54,538

 

 

 

54,538

Securities available for sale

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

404,460

 

404,460

 

 

404,460

 

Other securities

 

243,514

 

243,514

 

12,703

 

229,516

 

1,295

Loans

 

6,704,674

 

6,793,985

 

 

 

6,793,985

FHLB-NY stock

 

43,439

 

43,439

 

 

43,439

 

Accrued interest receivable

 

44,041

 

44,041

 

2

 

1,389

 

42,650

Interest rate swaps

 

1,319

 

1,319

 

 

1,319

 

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

6,136,355

$

6,141,775

$

4,997,994

$

1,143,781

$

Borrowings

 

1,020,895

 

1,017,573

 

 

974,437

 

43,136

Accrued interest payable

 

4,755

 

4,755

 

 

4,755

 

Interest rate swaps

 

60,987

 

60,987

 

 

60,987

 

    

December 31, 2019

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

49,787

$

49,787

$

49,787

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,934

 

8,114

 

 

8,114

 

Other securities

 

50,954

 

53,998

 

 

 

53,998

Securities available for sale

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

523,849

 

523,849

 

 

523,849

 

Other securities

 

248,651

 

248,651

 

12,216

 

235,103

 

1,332

Loans

 

5,772,206

 

5,822,124

 

 

 

5,822,124

FHLB-NY stock

 

56,921

 

56,921

 

 

56,921

 

Accrued interest receivable

 

25,722

 

25,722

 

9

 

2,519

 

23,194

Interest rate swaps

 

2,352

 

2,352

 

 

2,352

 

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

5,066,424

$

5,070,046

$

3,628,534

$

1,441,512

$

Borrowings

 

1,237,231

 

1,389,883

 

 

1,345,499

 

44,384

Accrued interest payable

 

6,752

 

6,752

 

 

6,752

 

Interest rate swaps

 

19,653

 

19,653

 

 

19,653

 

Fair Value, Measurements, Nonrecurring [Member]  
Notes Tables  
Schedule of quantitative information about Level 3

    

At December 31, 2020

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

 

Assets:

 

  

 

  

 

  

 

  

 

  

Non-accrual loans

$

10,690

 

Sales approach

 

Reduction for planned expedited disposal

-100.0% to 15.0

%  

6.8

%

 

 

Non-accrual loans

$

1,290

 

Discounted Cashflow

 

Discount Rate

 

4.3% to 5.5

%  

4.9

%

Probability of Default

20.0% to 35.0

%  

27.4

%

    

At December 31, 2019

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

 

Assets:

 

  

 

  

 

  

 

  

 

  

Non-accrual loans

$

809

 

Discounted Cashflow

 

Discount Rate

 

6.4

%  

6.4

%

 

 

Probability of Default

20.0

%  

20.0

%

Non-accrual loans

$

272

 

Blended income and sales approach

 

Adjustment to sales comparison value to reconcile differences between comparable sales

 

-10.0% to 15.0

%  

3

%

Capitalization rate

9.5

%  

9.5

%

Reduction for planned expedited disposal

15.0

%  

15.0

%

 

 

Other repossessed assets

$

239

 

Sales approach

 

Reduction for planned expedited disposal

 

0.5% to 12.5

%  

6.5

%

Fair Value, Measurements, Recurring [Member]  
Notes Tables  
Schedule of quantitative information about Level 3

December 31, 2020

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

Assets:

Trust preferred securities

$

1,295

 

Discounted cash flows

 

Discount rate

 

n/a

 

4.2

%

Liabilities:

 

  

 

  

 

  

 

  

 

  

Junior subordinated debentures

$

43,136

 

Discounted cash flows

 

Discount rate

 

n/a

 

4.2

%

    

December 31, 2019

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

 

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Trust preferred securities

$

1,332

 

Discounted cash flows

 

Discount rate

 

n/a

 

4.2

%

Liabilities:

 

  

 

  

 

  

 

  

 

  

Junior subordinated debentures

$

44,384

 

Discounted cash flows

 

Discount rate

 

n/a

 

4.2

%