XML 149 R136.htm IDEA: XBRL DOCUMENT v3.20.4
Parent Company Only Financial Information - Condensed Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Interest income                 $ 15,776 $ 25,535 $ 23,022
Interest expense $ (13,239) $ (13,990) $ (16,055) $ (25,844) $ (29,000) $ (30,440) $ (29,566) $ (28,010) (69,128) (117,016) (89,592)
Net loss from fair value adjustments                 (2,142) (5,353) (4,122)
Other operating expenses                 (16,635) (14,937) (15,235)
Total income tax provision 417 4,489 5,808 (206) 3,957 2,536 3,272 2,287 10,508 12,052 10,395
Net income $ 3,461 $ 14,331 $ 18,272 $ (1,390) $ 12,931 $ 10,724 $ 10,556 $ 7,068 34,674 41,279 55,090
Other comprehensive gain (loss), net of tax                 (6,459) 2,945 (2,472)
Comprehensive net income                 28,215 44,224 52,618
Holding Company                      
Dividends from the Bank                 78,833 32,000 34,000
Interest income                 466 250 275
Interest expense                 (5,858) (6,677) (6,479)
Net loss from fair value adjustments                 (85) (2,725) (4,769)
Other operating expenses                 (3,975) (2,833) (1,391)
Income before taxes and equity in undistributed earnings of subsidiary                 69,381 20,015 21,636
Total income tax provision                 2,274 3,173 3,907
Income before equity in undistributed earnings of subsidiary                 71,655 23,188 25,543
Equity in undistributed earnings of the Bank                 (36,981) 18,091 29,547
Net income                 34,674 41,279 55,090
Other comprehensive gain (loss), net of tax                 (6,459) 2,945 (2,472)
Comprehensive net income                 $ 28,215 $ 44,224 $ 52,618