XML 126 R113.htm IDEA: XBRL DOCUMENT v3.20.4
Regulatory Capital - Summary of the Bank's Compliance (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Savings Bank [Member]    
Tier I (leverage) capital:    
Tier I (leverage) capital, capital level, amount $ 733,010 $ 680,749
Tier I (leverage) capital, capital level, percent 9.27% 9.65%
Tier I (leverage) capital, requirement to be well capitalized, amount $ 395,510 $ 352,581
Tier I (leverage) capital, requirement to be well capitalized, percent 5.00% 5.00%
Tier I (leverage) capital, excess, amount $ 337,500 $ 328,168
Tier I (leverage) capital, excess, percent 4.27% 4.65%
Common Equity Tier I risk-based capital:    
Common Equity Tier I risk-based capital, capital level, amount $ 733,010 $ 680,749
Common Equity Tier I risk-based capital, capital level, percent 11.65% 13.02%
Common Equity Tier I risk-based capital, requirement to be well capitalized, amount $ 408,929 $ 339,944
Common Equity Tier I risk-based capital, requirement to be well capitalized, percent 6.50% 6.50%
Common Equity Tier I risk-based capital, excess, amount $ 324,081 $ 340,805
Common Equity Tier I risk-based capital, excess, percent 5.15% 6.52%
Tier I risk-based capital:    
Tier I risk-based capital, capital level, amount $ 733,010 $ 680,749
Tier I risk-based capital, capital level, percent 11.65% 13.02%
Tier I risk-based capital, requirement to be well capitalized, amount $ 503,297 $ 418,393
Tier I risk-based capital, requirement to be well capitalized, percent 8.00% 8.00%
Tier I risk-based capital, excess, amount $ 229,713 $ 262,356
Tier I risk-based capital, excess, percent 3.65% 5.02%
Total risk-based capital:    
Total risk-based capital, capital level, amount $ 773,807 $ 702,500
Total risk-based capital, capital level, percent 12.30% 13.43%
Total risk-based capital, requirement to be well capitalized, amount $ 629,121 $ 522,991
Total risk-based capital, requirement to be well capitalized, percent 10.00% 10.00%
Total risk-based capital, excess, amount $ 144,686 $ 179,509
Total risk-based capital, excess, percent 2.30% 3.43%
Holding Company    
Tier I (leverage) capital:    
Tier I (leverage) capital, capital level, amount $ 662,987 $ 615,500
Tier I (leverage) capital, capital level, percent 8.38% 8.73%
Tier I (leverage) capital, requirement to be well capitalized, amount $ 395,439 $ 352,581
Tier I (leverage) capital, requirement to be well capitalized, percent 5.00% 5.00%
Tier I (leverage) capital, excess, amount $ 267,548 $ 262,919
Tier I (leverage) capital, excess, percent 3.38% 3.73%
Common Equity Tier I risk-based capital:    
Common Equity Tier I risk-based capital, capital level, amount $ 621,247 $ 572,651
Common Equity Tier I risk-based capital, capital level, percent 9.88% 10.95%
Common Equity Tier I risk-based capital, requirement to be well capitalized, amount $ 408,694 $ 339,929
Common Equity Tier I risk-based capital, requirement to be well capitalized, percent 6.50% 6.50%
Common Equity Tier I risk-based capital, excess, amount $ 212,553 $ 232,722
Common Equity Tier I risk-based capital, excess, percent 3.38% 4.45%
Tier I risk-based capital:    
Tier I risk-based capital, capital level, amount $ 662,987 $ 615,500
Tier I risk-based capital, capital level, percent 10.54% 11.77%
Tier I risk-based capital, requirement to be well capitalized, amount $ 503,008 $ 418,374
Tier I risk-based capital, requirement to be well capitalized, percent 8.00% 8.00%
Tier I risk-based capital, excess, amount $ 159,979 $ 197,126
Tier I risk-based capital, excess, percent 2.54% 3.77%
Total risk-based capital:    
Total risk-based capital, capital level, amount $ 794,034 $ 712,251
Total risk-based capital, capital level, percent 12.63% 13.62%
Total risk-based capital, requirement to be well capitalized, amount $ 628,760 $ 522,967
Total risk-based capital, requirement to be well capitalized, percent 10.00% 10.00%
Total risk-based capital, excess, amount $ 165,274 $ 189,284
Total risk-based capital, excess, percent 2.63% 3.62%