XML 76 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Notes Tables  
Fair Value Option, Disclosures [Table Text Block]

Fair Value

Fair Value

Measurements

Measurements

 

at March 31, 

 

at December 31,

 

Three Months Ended

(In thousands)

    

2020

    

2019

    

    

March 31, 2020

March 31, 2019

 

  

 

  

 

 

  

  

  

Mortgage-backed securities

$

738

$

772

$

3

$

1

Other securities

 

13,831

 

13,548

 

219

 

179

Borrowed funds

 

45,126

 

44,384

 

(2,351)

 

(1,210)

Net loss from fair value adjustments (1)

$

(2,129)

$

(1,030)

(1)The net loss from fair value adjustments presented in the above table does not include losses of $3.9 million and $1.1 million for the three months ended March 31, 2020 and 2019, respectively, from the change in the fair value of interest rate swaps.
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]

Quoted Prices

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a recurring basis

    

2020

    

2019

    

2020

    

2019

    

2020

    

2019

    

2020

    

2019

 

(In thousands)

Assets:

Securities available for sale

Mortgage-backed Securities

$

$

$

489,556

$

523,849

$

$

$

489,556

$

523,849

Other securities

 

12,476

 

12,216

 

212,025

 

235,103

 

1,355

 

1,332

 

225,856

 

248,651

Interest rate swaps

 

 

 

 

2,352

 

 

 

 

2,352

Total assets

$

12,476

$

12,216

$

701,581

$

761,304

$

1,355

$

1,332

$

715,412

$

774,852

Liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Borrowings

$

$

$

$

$

45,126

$

44,384

$

45,126

$

44,384

Interest rate swaps

 

 

 

70,611

 

19,653

 

 

 

70,611

 

19,653

Total liabilities

$

$

$

70,611

$

19,653

$

45,126

$

44,384

$

115,737

$

64,037

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

    

For the three months ended

March 31, 2020

March 31, 2019

Trust preferred

Junior subordinated

Trust preferred

Junior subordinated

    

securities

    

debentures

    

securities

    

debentures

 

(In thousands)

Beginning balance

$

1,332

$

44,384

$

1,256

$

41,849

Net gain from fair value adjustment of financial assets (1)

 

24

 

 

33

 

Net loss from fair value adjustment of financial liabilities (1)

 

 

2,351

 

 

1,210

Decrease in accrued interest receivable

(1)

(Decrease) increase in accrued interest payable

 

 

(24)

 

 

9

Change in unrealized gains included in other comprehensive income

 

 

(1,585)

 

 

(127)

Ending balance

$

1,355

$

45,126

$

1,289

$

42,941

Changes in unrealized gains held at period end

$

 

3,062

 

 

1,375

(1)Totals in the table above are presented in the Consolidated Statement of Income under net loss from fair value adjustments.
Fair Value Measurements, Nonrecurring [Table Text Block]

Quoted Prices

    

    

    

    

    

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a non-recurring basis

    

2020

    

2019

    

2020

    

2019

    

2020

    

2019

    

2020

    

2019

 

(In thousands)

Assets

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Non-accrual loans

$

$

$

$

$

1,259

$

1,081

$

1,259

$

1,081

Other real estate owned

 

 

 

 

 

208

 

239

 

208

 

239

Total assets

$

$

$

$

$

1,467

$

1,320

$

1,467

$

1,320

Fair Value, by Balance Sheet Grouping [Table Text Block]

    

March 31, 2020

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

 

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

157,184

$

157,184

$

157,184

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,929

 

8,953

 

 

8,953

 

Other securities

 

50,225

 

51,938

 

 

 

51,938

Securities available for sale

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

489,556

 

489,556

 

 

489,556

 

Other securities

 

225,856

 

225,856

 

12,476

 

212,025

 

1,355

Loans

 

5,932,088

 

6,035,453

 

 

 

6,035,453

FHLB-NY stock

 

74,000

 

74,000

 

 

74,000

 

Accrued interest receivable

 

25,526

 

25,527

 

2

 

2,254

 

23,271

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

4,901,486

$

4,914,041

$

3,729,105

$

1,184,936

$

Borrowings

 

1,617,582

 

1,624,010

 

 

1,578,884

 

45,126

Accrued interest payable

 

7,492

 

7,492

 

 

7,492

 

Interest rate swaps

 

70,611

 

70,611

 

 

70,611

 

    

December 31, 2019

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

49,787

$

49,787

$

49,787

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,934

 

8,114

 

 

8,114

 

Other securities

 

50,954

 

53,998

 

 

 

53,998

Securities available for sale

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

523,849

 

523,849

 

 

523,849

 

Other securities

 

248,651

 

248,651

 

12,216

 

235,103

 

1,332

Loans

 

5,772,206

 

5,822,124

 

 

 

5,822,124

FHLB-NY stock

 

56,921

 

56,921

 

 

56,921

 

Accrued interest receivable

 

25,722

 

25,722

 

9

 

2,519

 

23,194

Interest rate swaps

 

2,352

 

2,352

 

 

2,352

 

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

5,066,424

$

5,070,046

$

3,628,534

$

1,441,512

$

Borrowings

 

1,237,231

 

1,389,883

 

 

1,345,499

 

44,384

Accrued interest payable

 

6,752

 

6,752

 

 

6,752

 

Interest rate swaps

 

19,653

 

19,653

 

 

19,653

 

Fair Value, Measurements, Nonrecurring [Member]  
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

    

March 31, 2020

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Non-accrual loans

$

169

 

Sales approach

 

Adjustment to sales comparison value to reconcile differences between comparable sales

 

0.0%

0.0%

 

 

Reduction for planned expedited disposal

47.8%

47.8%

Non-accrual loans

$

818

 

Discounted Cash flow

 

Discount Rate

 

6.4%

6.4%

Probability of Default

20.0%

20.0%

 

 

Non-accrual loans

$

272

 

Blended income and sales approach

 

Adjustment to sales comparison value to reconcile differences between comparable sales

 

(10.0) to 15.0%

2.5%

 

Capitalization rate

 

9.5%

9.5%

Reduction for planned expedited disposal

15.0%

15.0%

Other real estate owned

208

Sales approach

Adjustment to sales comparison value to reconcile differences between comparable sales

0.5% to 12.5%

6.5%

Reduction for planned expedited disposal

0.0%

0.0%

    

At December 31, 2019

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Impaired loans

$

809

 

Discounted Cash flow

 

Discount Rate

 

6.4%

6.4%

 

 

Probability of Default

20.0%

20.0%

Impaired loans

$

272

 

Blended income and sales approach

 

Adjustment to sales comparison value to reconcile differences between comparable sales

 

(10.0) to 15.0

2.5%

Capitalization Rate

9.5%

9.5%

Reduction for planned expedited disposal

15.0%

15.0%

Other real estate owned

$

239

 

Sales approach

 

Reduction for planned expedited disposal

 

0.5 to 12.5

6.5%

Fair Value, Measurements, Recurring [Member]  
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

March 31, 2020

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

Assets:

Trust preferred securities

$

1,355

 

Discounted cash flows

 

Discount rate

 

n/a

 

3.7

%

Liabilities:

 

  

 

  

 

  

 

  

 

  

Junior subordinated debentures

$

45,126

 

Discounted cash flows

 

Discount rate

 

n/a

 

3.7

%

    

December 31, 2019

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

 

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Trust preferred securities

$

1,332

 

Discounted cash flows

 

Discount rate

 

n/a

 

4.2

%

Liabilities:

 

  

 

  

 

  

 

  

 

  

Junior subordinated debentures

$

44,384

 

Discounted cash flows

 

Discount rate

 

n/a

 

4.2

%