XML 26 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 18 - Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Note 18 - Fair Value of Financial Instruments (Tables) [Line Items]    
Fair Value, Option, Quantitative Disclosures [Table Text Block]
   
Fair Value
   
Fair Value
   
Changes in Fair Values For Items Measured at Fair Value
 
   
Measurements
   
Measurements
   
Pursuant to Election of the Fair Value Option
 
   
at December 31,
   
at December 31,
   
For the year ended
   
For the year ended
   
For the year ended
 
Description
 
2014
   
2013
   
December 31, 2014
   
December 31, 2013
   
December 31, 2012
 
(Dollars in thousands)
                             
Mortgage-backed securities
  $ 4,678     $ 7,119     $ 75     $ (725 )   $ (539 )
Other securities
    27,915       30,163       598       241       796  
Borrowed funds
    28,771       29,570       802       (5,651 )     2,062  
Net gain (loss) from fair value adjustments (1)
            $ 1,475     $ (6,135 )   $ 2,319  
 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
   
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant Other
Unobservable Inputs
(Level 3)
   
Total carried at fair value
on a recurring basis
 
   
2014
   
2013
   
2014
   
2013
   
2014
   
2013
   
2014
   
2013
 
                                                 
Assets:
                                               
Securities available for sale
                                               
Mortgage-backed Securities
  $ -     $ -     $ 704,933     $ 756,156     $ -     $ -     $ 704,933     $ 756,156  
Other securities
    -       -       245,768       237,476       22,609       24,158       268,377       261,634  
Interest rate swaps
    -       -       84       2,081       -       -       84       2,081  
                                                                 
Total assets
  $ -     $ -     $ 950,785     $ 995,713     $ 22,609     $ 24,158     $ 973,394     $ 1,019,871  
                                                                 
                                                                 
Liabilities:
                                                               
Borrowings
  $ -     $ -     $ -     $ -     $ 28,771     $ 29,570     $ 28,771     $ 29,570  
Interest rate swaps
    -       -       2,649       -       -       -       2,649       -  
                                                                 
Total liabilities
  $ -     $ -     $ 2,649     $ -     $ 28,771     $ 29,570     $ 31,420     $ 29,570  
 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
                   
   
Municipals
   
Trust preferred
securities
   
Junior subordinated
debentures
 
   
(In thousands)
 
                   
Beginning balance
  $ 9,223     $ 14,935     $ 29,570  
Purchases
    7,595       -       -  
Principal repayments
    (214 )     -       -  
Maturities
    (1,085 )     -       -  
Sales
    -       (11,133 )     -  
Net gain from fair value adjustment of financial assets     -       71       -  
Net gain from fair value adjustment of financial liabilities     -       -       (801 )
Increase in accrued interest payable
    -       -       2  
Change in unrealized gains included in other comprehensive income     -       3,217       -  
Ending balance
  $ 15,519     $ 7,090     $ 28,771  
                         
Changes in unrealized held at period end
  $ -     $ 3,217     $ -  
   
For the year ended
 December 31, 2013
 
   
REMIC and
CMO
   
Municipals
   
Trust preferred
securities
   
Junior subordinated
debentures
 
   
(In thousands)
 
                         
Beginning balance
  $ 23,475     $ 9,429     $ 6,650     $ 23,922  
Transfer into Level 3
    -       -       6,126       -  
Principal repayments
    (5,036 )     (206 )     -       -  
Sales
    (19,973 )     -       -       -  
Net gain from fair value adjustment of financial assets     -       -       884       -  
Net loss from fair value adjustment of financial liabilities     -       -       -       5,651  
Decrease in accrued interest payable
    -       -       -       (3 )
Other-than-temporary impairment charge
    (1,419 )     -       -       -  
Change in unrealized gains (losses) included in other comprehensive income     2,953       -       1,275       -  
Ending balance
  $ -     $ 9,223     $ 14,935     $ 29,570  
                                 
Changes in unrealized held at period end
  $ -     $ -     $ 1,275     $ -  
Fair Value Measurements, Nonrecurring [Table Text Block]
   
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant Other
Unobservable Inputs
(Level 3)
   
Total carried at fair value
on a recurring basis
 
   
2014
   
2013
   
2014
   
2013
   
2014
   
2013
   
2014
   
2013
 
                                                 
Assets:
                                               
Loans held for sale
  $ -     $ -     $ -     $ -     $ -     $ 425     $ -     $ 425  
Impaired loans
    -       -       -       -       22,174       23,544       22,174       23,544  
Other real estate owned
    -       -       -       -       6,326       2,985       6,326       2,985  
                                                                 
Total assets
  $ -     $ -     $ -     $ -     $ 28,500     $ 26,954     $ 28,500     $ 26,954  
 
Fair Value, by Balance Sheet Grouping [Table Text Block]
   
December 31, 2014
 
   
Carrying
Amount
   
Fair
Value
   
Level 1
   
Level 2
   
Level 3
 
   
(in thousands)
 
Assets:
                             
                               
Cash and due from banks
  $ 34,265     $ 34,265     $ 34,265     $ -     $ -  
Mortgage-backed Securities
    704,933       704,933       -       704,933       -  
Other securities
    268,377       268,377       -       245,768       22,609  
Loans
    3,810,373       3,871,087       -       -       3,871,087  
FHLB-NY stock
    46,924       46,924       -       46,924       -  
Interest rate swaps
    84       84       -       84       -  
OREO
    6,326       6,326       -       -       6,326  
                                         
Total assets
  $ 4,871,282     $ 4,931,996     $ 34,265     $ 997,709     $ 3,900,022  
                                         
                                         
Liabilities:
                                       
Deposits
  $ 3,508,598     $ 3,524,123     $ 2,202,775     $ 1,321,348     $ -  
Borrowings
    1,056,492       1,070,428       -       1,041,657       28,771  
Interest rate swaps
    2,649       2,649       -       2,649       -  
                                         
Total liabilities
  $ 4,567,739     $ 4,597,200     $ 2,202,775     $ 2,365,654     $ 28,771  
   
December 31, 2013
 
   
Carrying
Amount
   
Fair
Value
   
Level 1
   
Level 2
   
Level 3
 
   
(in thousands)
 
Assets:
                             
                               
Cash and due from banks
  $ 33,485     $ 33,485     $ 33,485     $ -     $ -  
Mortgage-backed Securities
    756,156       756,156       -       756,156       -  
Other securities
    261,634       261,634       -       237,476       24,158  
Loans held for sale
    425       425       -       -       425  
Loans
    3,434,178       3,502,792       -       -       3,502,792  
FHLB-NY stock
    46,025       46,025       -       46,025       -  
Interest rate caps
    -       -       -       -       -  
Interest rate swaps
    2,081       2,081       -       2,081       -  
OREO
    2,985       2,985       -       -       2,985  
                                         
Total assets
  $ 4,536,969     $ 4,605,583     $ 33,485     $ 1,041,738     $ 3,530,360  
                                         
                                         
Liabilities:
                                       
Deposits
  $ 3,232,780     $ 3,253,261     $ 2,111,825     $ 1,141,436     $ -  
Borrowings
    1,012,122       1,034,799       -       1,005,229       29,570  
                                         
Total liabilities
  $ 4,244,902     $ 4,288,060     $ 2,111,825     $ 2,146,665     $ 29,570  
 
Fair Value, Measurements, Recurring [Member]    
Note 18 - Fair Value of Financial Instruments (Tables) [Line Items]    
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
December 31, 2014
 
Fair Value
 
 Valuation Technique
 Unobservable Input
 
Range (Weighted Average)
   
(Dollars in thousands)
Assets:
                   
                     
Municipals
  $ 15,519  
Discounted cash flows
Discount rate
  0.2% - 4.0% (2.3%)
                       
Trust Preferred Securities
  $ 7,090  
Discounted cash flows
Discount rate
  7.0% - 7.25% (7.2%)
                       
Liabilities:
                     
                       
Junior subordinated debentures
  $ 28,771  
Discounted cash flows
Discount rate
    7.0%   (7.0%)
 
Fair Value, Measurements, Nonrecurring [Member]    
Note 18 - Fair Value of Financial Instruments (Tables) [Line Items]    
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
December 31, 2014
 
Fair Value
 
 Valuation Technique
 Unobservable Input
 Range (Weighted Average)
   
(Dollars in thousands)
     
Assets:
                 
                   
Impaired loans
  $ 6,981  
Income  approach
Capitalization rate
7.3%
to 8.5% (7.8%)
           
Loss severity discount
0.5%
to 81.7% (21.3%)
                     
Impaired loans
  $ 6,935  
Sales approach
Adjustment to sales comparison value to reconcile differences between comparable sales
-41.5%
to 40.0% (-2.2%)
           
Loss severity discount
1.8%
to 89.4% (20.0%)
                     
                     
Impaired loans
  $ 8,258  
Blended income and sales approach
Adjustment to sales comparison value to reconcile differences between comparable sales
-55.0%
to 25.0% (-6.1%)
           
Capitalization rate
5.8%
to 11.0% (8.0%)
           
Loss severity discount
0.9%
to 74.4% (30.0%)
                     
                     
Other real estate owned
  $ 4,768  
Income  approach
Capitalization rate
9.0%
to 12.0% (9.1%)
           
Loss severity discount
0.9%
to 4.9% (1.0%)
                     
Other real estate owned
  $ 587  
Sales approach
Adjustment to sales comparison value to reconcile differences between comparable sales
-11.9%
to 15.0% (-3.5%)
           
Loss severity discount
0.0%
to 36.9%  (9.6%)
                     
                     
Other real estate owned
  $ 971  
Blended income and sales approach
Adjustment to sales comparison value to reconcile differences between comparable sales
-25.0%
to  0.0% (-8.9%)
           
Capitalization rate
7.5%
to 8.0% (7.7%)
           
Loss severity discount
0.0%
to 6.2% (3.0%)