XML 70 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 22 - Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2013
Disclosure Text Block Supplement [Abstract]  
Condensed Financial Statements [Text Block]
22. Parent Company Only Financial Information

Earnings of the Bank are recognized by the Holding Company using the equity method of accounting. Accordingly, earnings of the Bank are recorded as increases in the Holding Company’s investment, any dividends would reduce the Holding Company’s investment in the Bank, and any changes in the Bank’s unrealized gain or loss on securities available for sale, net of taxes, would increase or decrease, respectively, the Holding Company’s investment in the Bank. The condensed financial statements for the Holding Company are presented below:

 
Condensed Statements of Financial Condition
 
December 31,
2013
   
December 31,
2012
 
     
(Dollars in thousands)
 
Assets:            
 
Cash and due from banks
  $ 16,525     $ 21,041  
 
Securities available for sale:
               
 
   Other securities ($2,562 and $2,359 at fair value pursuant to the fair value option at December 31, 2013 and 2012, respectively)
    2,849       3,165  
 
Interest receivable
    4       13  
 
Investment in subsidiaries
    449,580       451,190  
 
Goodwill
    2,185       2,185  
 
Other assets
    4,354       4,418  
 
   Total assets
  $ 475,497     $ 482,012  
 
Liabilities:                
 
Borrowings (at fair value pursuant to the fair value option at December 31, 2013 and 2012)
  $ 29,570     $ 23,923  
 
Other liabilities
    13,395       15,724  
 
   Total liabilities
    42,965       39,647  
 
Stockholders' Equity:                
 
Preferred stock
    -       -  
 
Common stock
    315       315  
 
Additional paid-in capital
    201,902       198,314  
 
Treasury stock, at average cost (1,407,343 shares and 787,266 at December 31, 2013 and 2012, respectively)
    (22,053 )     (10,257 )
 
Retained earnings
    263,743       241,856  
 
Accumulated other comprehensive income, net of taxes
    (11,375 )     12,137  
 
   Total equity
    432,532       442,365  
 
   Total liabilities and equity
  $ 475,497     $ 482,012  

   
For the years ended December 31,
 
Condensed Statements of Income
 
2013
   
2012
   
2011
 
   
(In thousands)
 
Dividends from the Bank
  $ 20,000     $ 20,000     $ 20,000  
Interest income
    590       694       753  
Interest expense
    (1,066 )     (2,957 )     (4,325 )
Gain on sale of securities
    17       -       -  
Net (loss) gain from fair value adjustments
    (5,475 )     1,991       5,725  
Other operating expenses
    (621 )     (730 )     (746 )
       Income before taxes and equity in undistributed earnings of subsidiary
    13,445       18,998       21,407  
Income tax (expense) benefit
    2,857       498       (585 )
Income before equity in undistributed earnings of subsidiary
    16,302       19,496       20,822  
Equity in undistributed earnings of the Bank
    21,450       14,835       14,526  
Net income
  $ 37,752     $ 34,331     $ 35,348  

   
For the years ended December 31,
 
Condensed Statements of Cash Flows
 
2013
   
2012
   
2011
 
   
(In thousands)
 
Operating activities:
                 
Net income
  $ 37,752     $ 34,331     $ 35,348  
Adjustments to reconcile net income to net cash providedby operating activities:
                       
Equity in undistributed earnings of the Bank
    (21,450 )     (14,835 )     (14,526 )
Net gain on sale of securities
    (17 )     -       -  
Deferred income tax provision
    (2,348 )     858       3,003  
                  Fair value adjustments for financial assets and financial liabilities
    5,475       (1,991 )     (5,725 )
Stock based compensation expense
    3,068       3,105       2,720  
Net change in operating assets and liabilities
    1,746       1,287       1,541  
Net cash provided by operating activities
    24,226       22,755       22,361  
                         
Investing activities:
                       
Purchases of securities available for sale
    (23 )     (29 )     (37 )
Proceeds from sales and calls of securities available for sale
    517       -       -  
Net cash provided by (used in) investing activities
    494       (29 )     (37 )
                         
Financing activities:
                       
Purchase of treasury stock
    (14,151 )     (5,622 )     (7,722 )
Cash dividends paid
    (15,618 )     (15,817 )     (15,910 )
Stock options exercised
    533       956       2,040  
Net cash used in  financing activities
    (29,236 )     (20,483 )     (21,592 )
                         
Net (decrease) increase in cash and cash equivalents
    (4,516 )     2,243       732  
Cash and cash equivalents, beginning of year
    21,041       18,798       18,066  
Cash and cash equivalents, end of year
  $ 16,525     $ 21,041     $ 18,798