XML 47 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 10 - Fair Value of Financial Instruments (Tables)
3 Months Ended 15 Months Ended
Mar. 31, 2013
Mar. 31, 2013
Fair Value, Option, Quantitative Disclosures [Table Text Block]  
   
Fair Value
   
Fair Value
   
Changes in Fair Values For Items Measured at Fair Value
 
   
Measurements
   
Measurements
   
Pursuant to Election of the Fair Value Option
 
   
at March 31,
   
at December 31,
 
Three Months Ended
 
(Dollars in thousands)
 
2013
   
2012
   
March 31, 2013
   
March 31, 2012
 
                         
Mortgage-backed securities
  $ 17,965     $ 24,911     $ (362 )   $ (18 )
Other securities
    29,933       29,577       273       241  
Borrowed funds
    24,742       23,922       (819 )     171  
Net gain from fair value adjustments (1)
                  $ (908 )   $ 394  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
   
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant Other
Unobservable Inputs
(Level 3)
   
Total carried at fair value
on a recurring basis
 
   
2013
   
2012
   
2013
   
2012
   
2013
   
2012
   
2013
   
2012
 
                                                 
                                                 
Assets:
                                               
Mortgage-backed Securities
 
$ -     $ -     $ 740,940     $ 696,638     $ 23,761     $ 23,475     $ 764,701     $ 720,113  
Other securities
    -       -       218,788       213,374       16,805       16,079       235,593       229,453  
Interest rate caps
    -       -       16       19       -       -       16       19  
Interest rate swaps
    -       -       51       3       -       -       51       3  
Total assets
  $ -     $ -     $ 959,795     $ 910,034     $ 40,566     $ 39,554     $ 1,000,361     $ 949,588  
                                                                 
Liabilities:
                                                               
Liabilities:
                                                               
Borrowings
  $ -     $ -     $ -     $ -     $ 24,742     $ 23,922     $ 24,742     $ 23,922  
Interest rate swaps
    -       -       1,138       1,922       -       -       1,138       1,922  
Total liabilities
  $ -     $ -     $ 1,138     $ 1,922     $ 24,742     $ 23,922     $ 25,880     $ 25,844  
 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
   
For the three months ended
March 31, 2013
 
   
REMIC and
CMO
   
Municipals
   
Trust preferred
securities
   
Junior subordinated
debentures
 
   
(In thousands)
 
                         
Beginning balance
  $ 23,475     $ 9,429     $ 6,650     $ 23,922  
Transfer into Level 3
    -       -       -       -  
Net gain from fair value adjustment of financial assets
    -       -       247       -  
Net loss from fair value adjustment of financial liabilities
    -       -       -       819  
Increase in accrued interest payable
    -       -       -       1  
Change in unrealized gains (losses) included in other comprehensive income
    286       (51 )     530       -  
Ending balance
  $ 23,761     $ 9,378     $ 7,427     $ 24,742  
                                 
Changes in unrealized held at period end
  $ 286     $ (51 )   $ 530     $ -  
 
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
March 31, 2013
 
Fair Value
 
 Valuation Technique
 Unobservable Input
 
Range (Weighted Average)
 
   
(Dollars in thousands)
 
Assets:
                     
                       
Loans held for sale
  $ 9,907  
Fair value of collateral
Loss severity discount
  3.8% - 45.9% (26.7%)  
Impaired loans
  $ 39,689  
Fair value of collateral
Loss severity discount
  0.2% - 90.7% (26.8%)  
Other real estate owned
  $ 2,189  
Fair value of collateral
Loss severity discount
  0.0% - 80.7% (25.3%)  
March 31, 2013
 
Fair Value
 
 Valuation Technique
 Unobservable Input
  Range (Weighted Average)  
   
(Dollars in thousands)
 
Assets:
                     
                       
         
Spread to index
  2.4% - 4.1% (3.3%)  
REMIC and CMO
  $ 23,761  
Discounted cash flows
Average Life (years)
  4.4 - 7.6 (5.6)  
                         
Municipals
  $ 9,378  
Discounted cash flows
Discount rate
  0.4% - 4.0% (3.6%)  
                         
           
Discount rate
  8.0% - 16.9% (11.9%)  
           
Prepayment assumptions
  0% - 73.0% (45.6%)  
Trust Preferred Securities
  $ 7,427  
Discounted cash flows
Defaults
  0% - 10.3% (7.6%)  
                         
Liabilities:
                       
                         
Junior subordinated debentures
  $ 24,742  
Discounted cash flows
Discount rate
  8.0% - 8.0% (8.0%)  
Fair Value Measurements, Nonrecurring [Table Text Block]
   
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant Other
Unobservable Inputs
(Level 3)
   
Total carried at fair value
on a recurring basis
 
   
2013
   
2012
   
2013
   
2012
   
2013
   
2012
   
2013
   
2012
 
                                                 
Assets:
                                               
Loans held for sale
  $ -     $ -     $ -     $ -     $ 9,907     $ 5,313     $ 9,907     $ 5,313  
Impaired loans
    -       -       -       -       39,689       49,703       39,689       49,703  
Other real estate owned
    -       -       -       -       2,189       5,278       2,189       5,278  
Total assets
  $ -     $ -     $ -     $ -     $ 51,785     $ 60,294     $ 51,785     $ 60,294  
 
Fair Value, by Balance Sheet Grouping [Table Text Block]
   
March 31, 2013
 
   
Carrying
Amount
   
Fair
Value
   
Level 1
   
Level 2
   
Level 3
 
   
(in thousands)
 
Assets:
                             
                               
Cash and due from banks
  $ 46,046     $ 46,046     $ 46,046     $ -     $ -  
Mortgage-backed Securities
    764,701       764,701       -       740,940       23,761  
Other securities
    235,593       235,593       -       218,788       16,805  
Loans held for sale
    9,907       9,907       -       -       9,907  
Loans
    3,201,197       3,365,486       -       -       3,365,486  
FHLB-NY stock
    38,686       38,686       -       38,686       -  
Interest rate caps
    16       16       -       16       -  
Interest rate swaps
    51       51       -       51       -  
OREO
    2,189       2,189       -       -       2,189  
Total assets
  $ 4,298,386     $ 4,462,675     $ 46,046     $ 998,481     $ 3,418,148  
                                         
                                         
Liabilities:
                                       
Deposits
  $ 3,106,652       3,141,268     $ 1,905,746     $ 1,235,522     $ -  
Borrowings
    868,364       905,984       -       882,062       23,922  
Interest rate swaps
    1,138       1,138       -       1,138       -  
Total liabilities
  $ 3,976,154     $ 4,048,390     $ 1,905,746     $ 2,118,722     $ 23,922  
   
December 31, 2012
 
   
Carrying
Amount
   
Fair
Value
   
Level 1
   
Level 2
   
Level 3
 
   
(in thousands)
 
Assets:
                             
                               
Cash and due from banks
  $ 40,425     $ 40,425     $ 40,425     $ -     $ -  
Mortgage-backed Securities
    720,113       720,113       -       696,638       23,475  
Other securities
    229,453       229,453       -       213,374       16,079  
Loans held for sale
    5,313       5,313       -       -       5,313  
Loans
    3,234,121       3,416,313       -       -       3,416,313  
FHLB-NY stock
    42,337       42,337       -       42,337       -  
Interest rate caps
    19       19       -       19       -  
Interest rate swaps
    3       3       -       3       -  
OREO
    5,278       5,278       -       -       5,278  
Total assets
  $ 4,277,062     $ 4,459,254     $ 40,425     $ 952,371     $ 3,466,458  
                                         
                                         
Liabilities:
                                       
Deposits
  $ 3,015,193       3,057,152     $ 1,761,964     $ 1,295,188     $ -  
Borrowings
    948,405       992,069       -       968,147       23,922  
Interest rate swaps
    1,922       1,922       -       1,922       -  
Total liabilities
  $ 3,965,520     $ 4,051,143     $ 1,761,964     $ 2,265,257     $ 23,922