XML 63 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 21 - Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2012
Condensed Financial Statements [Text Block]
21. Parent Company Only Financial Information

Earnings of the Bank are recognized by the Holding Company using the equity method of accounting. Accordingly, earnings of the Bank are recorded as increases in the Holding Company’s investment, any dividends would reduce the Holding Company’s investment in the Bank, and any changes in the Bank’s unrealized gain or loss on securities available for sale, net of taxes, would increase or decrease, respectively, the Holding Company’s investment in the Bank. The condensed financial statements for the Holding Company are presented below:

Condensed Statements of Financial Condition
 
December 31,
2012
   
December 31,
2011
 
   
(Dollars in thousands)
 
Assets:
           
Cash and due from banks
  $ 21,041     $ 18,798  
Securities available for sale:
               
Other securities ($2,359 and $2,410 at fair value pursuant to the fair value option at December 31, 2012 and 2011, respectively)
    3,165       3,180  
Interest receivable
    13       12  
Investment in subsidiaries
    451,190       429,353  
Goodwill
    2,185       2,185  
Other assets
    4,418       4,521  
Total assets
  $ 482,012     $ 458,049  
                 
Liabilities:
               
Borrowings (at fair value pursuant to the fair value option at December 31, 2012 and 2011)
   23,923     26,311  
Other liabilities
    15,724       14,827  
Total liabilities
    39,647       41,138  
                 
Stockholders' Equity:
               
Preferred stock
    -       -  
Common stock
    315       315  
Additional paid-in capital
    198,314       195,628  
Treasury stock, at average cost (787,266 shares and 626,418 at December 31, 2012 and 2011, respectively)
    (10,257 )     (7,355 )
Retained earnings
    241,856       223,510  
Accumulated other comprehensive income, net of taxes
    12,137       4,813  
Total equity
    442,365       416,911  
Total liabilities and equity
  $ 482,012     $ 458,049  

   
For the years ended December 31,
 
Condensed Statements of Income
 
2012
   
2011
   
2010
 
   
(In thousands)
 
Dividends from the Bank
  $ 20,000     $ 20,000     $ 10,000  
Interest income
    694       753       750  
Interest expense
    (2,957 )     (4,325 )     (4,324 )
Net gain from fair value adjustments
    1,991       5,725       2,253  
Other operating expenses
    (730 )     (746 )     (737 )
Income before taxes and equity in undistributed earnings of subsidiary
    18,998       21,407       7,942  
Income tax (expense) benefit
    498       (585 )     972  
Income before equity in undistributed earnings of subsidiary
    19,496       20,822       8,914  
Equity in undistributed earnings of the Bank
    14,835       14,526       29,921  
Net income
  $ 34,331     $ 35,348     $ 38,835  

   
For the years ended December 31,
 
Condensed Statements of Cash Flows
 
2012
   
2011
   
2010
 
   
(In thousands)
 
Operating activities:
                 
Net income
  $ 34,331     $ 35,348     $ 38,835  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Equity in undistributed earnings of the Bank
    (14,835 )     (14,526 )     (29,921 )
Deferred income tax provision
    858       3,003       972  
Fair value adjustments for financial assets and financial liabilities
    (1,991 )     (5,726 )     (2,253 )
Stock based compensation expense
    3,105       2,720       2,154  
Net change in operating assets and liabilities
    1,287       1,542       1,499  
Net cash provided by operating activities
    22,755       22,361       11,286  
                         
Investing activities:
                       
Purchases of securities available for sale
    (29 )     (37 )     (62 )
Proceeds from sales and calls of securities available for sale
    -       -       750  
Net cash provided by (used in) investing activities
    (29 )     (37 )     688  
                         
Financing activities:
                       
Purchase of treasury stock
    (5,622 )     (7,722 )     (347 )
Cash dividends paid
    (15,817 )     (15,910 )     (15,788 )
Stock options exercised
    956       2,040       458  
Net cash used in  financing activities
    (20,483 )     (21,592 )     (15,677 )
                         
Net (decrease) increase in cash and cash equivalents
    2,243       732       (3,703 )
Cash and cash equivalents, beginning of year
    18,798       18,066       21,769  
Cash and cash equivalents, end of year
  $ 21,041     $ 18,798     $ 18,066