XML 114 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 3 - Loans
12 Months Ended
Dec. 31, 2012
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
3. Loans

The composition of loans is as follows at December 31:

   
2012
   
2011
 
   
(In thousands)
 
Multi-family residential
  $ 1,534,438     $ 1,391,221  
Commercial real estate
    515,438       580,783  
One-to-four family mixed-use property
    637,353       693,932  
One-to-four family residential
    198,968       220,431  
Co-operative apartments
    6,303       5,505  
Construction
    14,381       47,140  
Small Business Administration
    9,496       14,039  
Taxi medallion
    9,922       54,328  
Commercial business and other
    295,076       206,614  
Gross loans
    3,221,375       3,213,993  
Unearned loan fees and deferred costs, net
    12,746       14,888  
Total loans
  $ 3,234,121     $ 3,228,881  

The total amount of loans on non-accrual status was $84.1 million and $111.1 million at December 31, 2012 and 2011, respectively.  The total amount of loans classified as impaired, which includes all loans on non-accrual status, was $128.6 million and $190.3 million at December 31, 2012 and 2011, respectively. We generally adjust the carrying value of collateral dependent impaired loans to their fair value with a charge to the allowance for loan losses. The average balance of impaired loans was $148.9 million and $191.2 million for 2012 and 2011, respectively.

The Company may restructure a loan to enable a borrower to continue making payments when it is deemed to be in our best long-term interest. This restructure may include reducing the interest rate or amount of the monthly payment for a specified period of time, after which the interest rate and repayment terms revert to the original terms of the loan. The Company classifies these loans as a TDR.

The following table shows loans modified and classified as TDR during the years ended December 31, 2012 and 2011:

   
For the year ended
December 31, 2012
 
For the year ended
December 31, 2011
(Dollars in thousands)
 
Number
   
Balance
   
Modification description
 
Number
   
Balance
   
Modification description
                                 
                                 
Multi-family residential
    -     $ -           6     $ 1,800    
Received a below market interest rate and the loan amortization was extended
Commercial real estate
    3       5,300    
Received a below market interest rate and the loan amortization was extended
    1       2,000    
Received a below market interest rate
One-to-four family - mixed-use property
    3       1,200    
Received a below market interest rate
    3       900    
Received a below market interest rate and loan amortization term extended
One-to-four family - residential
    1       400    
Received a below market interest rate
                   
Construction loans
                        2       24,200    
Received a below market interest rate
Commercial business and other
    2       1,900    
Received a below market interest rate and the loan amortization was extended
    -       -      
Total
    9     $ 8,800           12     $ 28,900      

The recorded investment of each of the loans modified and classified to a TDR, presented in the table above, was unchanged as there was no principal forgiven in any of these modifications.

The following table shows our recorded investment for loans classified as TDR that are performing according to their restructured terms at the periods indicated:

   
December 31, 2012
   
December 31, 2011
 
(Dollars in thousands)
 
Number
of contracts
   
Recorded
investment
   
Number
of contracts
   
Recorded
investment
 
                         
Multi-family residential
    8     $ 2,347       11     $ 9,412  
Commercial real estate
    5       8,499       2       2,499  
One-to-four family - mixed-use property
    7       2,336       3       795  
One-to-four family - residential
    1       374                  
Construction
    1       3,805       1       5,888  
Commercial business and other
    2       2,540       1       2,000  
Total performing troubled debt restructured
    24     $ 19,901       18     $ 20,594  

During the year ended December 31, 2012, three multi-family TDR totaling $6.9 million and one commercial TDR for $0.4 million were transferred to non-accrual status as they were no longer performing in accordance with their modified terms.  During the year ended December 31, 2011, one construction loan for $11.5 million, one commercial loan for $3.3 million and two one-to-four family – mixed-used property loans totaling $0.7 million were transferred to non-accrual status as they were no longer performing in accordance with their modified terms.

The following table shows our recorded investment for loans classified as TDR that are not performing according to their restructured terms at the periods indicated:

   
December 31, 2012
   
December 31, 2011
 
(Dollars in thousands)
 
Number
of contracts
   
Recorded
investment
   
Number
of contracts
   
Recorded
investment
 
                         
Multi-family residential
    2     $ 323       -     $ -  
Commercial real estate
    2       3,075       2       4,340  
One-to-four family - mixed-use property
    2       816       3       1,193  
Construction
    1       7,368       1       11,673  
Total troubled debt restructurings that subsequently defaulted
    7     $ 11,582       6     $ 17,206  

The following table shows our non-performing loans at the periods indicated:

   
At December 31,
 
(Dollars in thousands)
 
2012
   
2011
 
             
Loans ninety days or more past due and still accruing:
           
Multi-family residential
  $ -     $ 6,287  
Commercial real estate
    -       92  
Commercial Business and other
    644       -  
Total
    644       6,379  
                 
Non-accrual mortgage loans:
               
Multi-family residential
    13,095       19,946  
Commercial real estate
    15,640       19,895  
One-to-four family mixed-use property
    16,553       28,429  
One-to-four family residential
    13,726       12,766  
Co-operative apartments
    234       152  
Construction
    7,695       14,721  
Total
    66,943       95,909  
                 
Non-accrual non-mortgage loans:
               
Small Business Administration
    283       493  
Commercial Business and other
    16,860       14,660  
Total
    17,143       15,153  
Total non-accrual loans
    84,086       111,062  
                 
Total non-accrual loans and ninety days or more past due and still accruing
  $ 84,730     $ 117,441  

The following is a summary of interest foregone on non-accrual loans and loans classified as TDR for the years ended December 31:

   
2012
   
2011
   
2010
 
   
(In thousands)
 
Interest income that would have been recognized had the loans performed in accordance with their original terms
  $ 9,026     $ 9,654     $ 9,460  
Less:  Interest income included in the results of operations
    1,692       2,126       2,018  
Total foregone interest
  $ 7,334     $ 7,528     $ 7,442  

The following table shows an age analysis of our recorded investment in loans at December 31, 2012:

(in thousands)
 
30 - 59 Days
Past Due
   
60 - 89 Days
Past Due
   
Greater
than
90 Days
   
Total Past
Due
   
Current
   
Total Loans
 
   
(in thousands)
 
                                     
Multi-family residential
  $ 24,059     $ 4,828     $ 13,095     $ 41,982     $ 1,492,456     $ 1,534,438  
Commercial real estate
    9,764       3,622       15,639       29,025       486,413       515,438  
One-to-four family - mixed-use property
    21,012       3,368       16,554       40,934       596,419       637,353  
One-to-four family - residential
    3,407       2,010       13,602       19,019       179,949       198,968  
Co-operative apartments
    -       -       234       234       6,069       6,303  
Construction loans
    2,462       -       7,695       10,157       4,224       14,381  
Small Business Administration
    404       -       283       687       8,809       9,496  
Taxi medallion
    -       -       -       -       9,922       9,922  
Commercial business and other
    2       5       15,601       15,608       279,468       295,076  
Total
  $ 61,110     $ 13,833     $ 82,703     $ 157,646     $ 3,063,729     $ 3,221,375  

The following table shows an age analysis of our recorded investment in loans at December 31, 2011:

(in thousands)
 
30 - 59 Days
Past Due
   
60 - 89 Days
Past Due
   
Greater
than
90 Days
   
Total Past
Due
   
Current
   
Total Loans
 
   
(in thousands)
 
                                     
Multi-family residential
  $ 20,083     $ 6,341     $ 26,233     $ 52,657     $ 1,338,564     $ 1,391,221  
Commercial real estate
    10,804       1,797       19,987       32,588       548,195       580,783  
One-to-four family - mixed-use property
    20,480       3,027       27,950       51,457       642,475       693,932  
One-to-four family - residential
    4,699       1,769       12,766       19,234       201,197       220,431  
Co-operative apartments
    -       -       152       152       5,353       5,505  
Construction loans
    5,065       -       14,721       19,786       27,354       47,140  
Small Business Administration
    16       41       452       509       13,530       14,039  
Taxi medallion
    71       -       -       71       54,257       54,328  
Commercial business and other
    5,476       966       10,241       16,683       189,931       206,614  
Total
  $ 66,694     $ 13,941     $ 112,502     $ 193,137     $ 3,020,856     $ 3,213,993  

The following table shows the activity in the allowance for loan losses for the year ended December 31, 2012:

(in thousands)
 
Multi-family
residential
   
Commercial
real estate
   
One-to-four
family -
mixed-use
property
   
One-to-four
family -
residential
   
Co-operative
apartments
   
Construction
loans
   
Small Business
Administration
   
Taxi
medallion
   
Commercial
business and
other
   
Total
 
                                                             
Allowance for credit losses:
                                                                               
Beginning balance
  $ 11,267     $ 5,210     $ 5,314     $ 1,649     $ 80     $ 668     $ 987     $ 41     $ 5,128     $ 30,344  
Charge-off's
    6,016       2,746       4,286       1,583       62       4,591       324       -       1,661       21,269  
Recoveries
    144       307       358       29       -       -       87       -       104       1,029  
Provision
    7,606       2,934       4,574       1,904       28       3,989       (245 )     (34 )     244       21,000  
Ending balance
  $ 13,001     $ 5,705     $ 5,960     $ 1,999     $ 46     $ 66     $ 505     $ 7     $ 3,815     $ 31,104  
Ending balance: individually evaluated for impairment
  $ 183     $ 359     $ 571     $ 94     $ -     $ 38     $ -     $ -     $ 249     $ 1,494  
Ending balance: collectively evaluated for impairment
  $ 12,818     $ 5,346     $ 5,389     $ 1,905     $ 46     $ 28     $ 505     $ 7     $ 3,566     $ 29,610  
                                                                                 
Financing Receivables:
                                                                               
Ending balance
  $ 1,534,438     $ 515,438     $ 637,353     $ 198,968     $ 6,303     $ 14,381     $ 9,496     $ 9,922     $ 295,076     $ 3,221,375  
Ending balance: individually evaluated for impairment
  $ 21,675     $ 23,525     $ 26,368     $ 15,702     $ 237     $ 14,232     $ 850     $ -     $ 26,021     $ 128,610  
Ending balance: collectively evaluated for impairment
  $ 1,512,763     $ 491,913     $ 610,985     $ 183,266     $ 6,066     $ 149     $ 8,646     $ 9,922     $ 269,055     $ 3,092,765  

The following table shows the activity in the allowance for loan losses for the year ended December 31, 2011:

(in thousands)
 
Multi-family
residential
   
Commercial
real estate
   
One-to-four
family -
mixed-use
property
   
One-to-four
family -
residential
   
Co-operative
apartments
   
Construction
loans
   
Small Business
Administration
   
Taxi
medallion
   
Commercial
business and
other
   
Total
 
                                                             
Allowance for credit losses:
                                                           
Beginning balance
  $ 9,007     $ 4,905     $ 5,997     $ 938     $ 17     $ 589     $ 1,303     $ 639     $ 4,304     $ 27,699  
Charge-off's
    6,807       5,172       2,644       2,226       -       1,088       871       -       642       19,450  
Recoveries
    153       184       123       63       -       -       60       -       12       595  
Provision
    8,914       5,293       1,838       2,874       63       1,167       495       (598 )     1,454       21,500  
Ending balance
  $ 11,267     $ 5,210     $ 5,314     $ 1,649     $ 80     $ 668     $ 987     $ 41     $ 5,128     $ 30,344  
Ending balance: individually evaluated for impairment
  $ 346     $ 189     $ 718     $ -     $ 58     $ 268     $ 88     $ -     $ 2,539     $ 4,206  
Ending balance: collectively evaluated for impairment
  $ 10,921     $ 5,021     $ 4,596     $ 1,649     $ 22     $ 400     $ 899     $ 41     $ 2,589     $ 26,138  
                                                                                 
Financing Receivables:
                                                                               
Ending balance
  $ 1,391,221     $ 580,783     $ 693,932     $ 220,431     $ 5,505     $ 47,140     $ 14,039     $ 54,328     $ 206,614     $ 3,213,993  
Ending balance: individually evaluated for impairment
  $ 58,528     $ 53,511     $ 51,527     $ 17,470     $ 356     $ 31,126     $ 491     $ -     $ 29,417     $ 242,426  
Ending balance: collectively evaluated for impairment
  $ 1,332,693     $ 527,272     $ 642,405     $ 202,961     $ 5,149     $ 16,014     $ 13,548     $ 54,328     $ 177,197     $ 2,971,567  

The following table shows our recorded investment, unpaid principal balance and allocated allowance for loan losses, average recorded investment and interest income recognized for loans that were considered impaired at or for the year ended December 31, 2012:

   
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
   
(Dollars in thousands)
 
With no related allowance recorded:
                             
Mortgage loans:
                             
Multi-family residential
  $ 19,753     $ 22,889     $ -     $ 27,720     $ 429  
Commercial real estate
    34,672       38,594       -       43,976       536  
One-to-four family mixed-use property
    23,054       25,825       -       27,018       485  
One-to-four family residential
    15,328       18,995       -       15,047       186  
Co-operative apartments
    237       299       -       174       2  
Construction
    10,598       15,182       -       14,689       173  
Non-mortgage loans:
                                       
Small Business Administration
    850       1,075       -       1,042       25  
Taxi Medallion
    -       -       -       -       -  
Commercial Business and other
    4,391       5,741       -       5,102       53  
Total loans with no related allowance recorded
    108,883       128,600       -       134,768       1,889  
                                         
With an allowance recorded:
                                       
Mortgage loans:
                                       
Multi-family residential
    1,922       1,937       183       3,174       124  
Commercial real estate
    7,773       7,839       359       6,530       400  
One-to-four family mixed-use property
    3,314       3,313       571       4,385       205  
One-to-four family residential
    374       374       94       188       19  
Co-operative apartments
    -       -       -       101       -  
Construction
    3,805       3,805       38       4,275       140  
Non-mortgage loans:
                                       
Small Business Administration
    -       -       -       -       -  
Taxi Medallion
    -       -       -       -       -  
Commercial Business and other
    2,539       2,540       249       2,273       116  
Total loans with an allowance recorded
    19,727       19,808       1,494       20,926       1,004  
                                         
Total Impaired Loans:
                                       
Total mortgage loans
  $ 120,830     $ 139,052     $ 1,245     $ 147,277     $ 2,699  
Total non-mortgage loans
  $ 7,780     $ 9,356     $ 249     $ 8,417     $ 194  

The following table shows our recorded investment, unpaid principal balance and allocated allowance for loan losses, average recorded investment and interest income recognized for loans that were considered impaired at or for the year ended December 31, 2011:

   
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
   
(Dollars in thousands)
 
With no related allowance recorded:
                             
Mortgage loans:
                             
Multi-family residential
  $ 33,046     $ 36,705     $ -     $ 35,792     $ 910  
Commercial real estate
    38,748       42,345       -       37,511       1,355  
One-to-four family mixed-use property
    33,831       37,233       -       32,687       447  
One-to-four family residential
    14,343       16,599       -       11,578       196  
Co-operative apartments
    153       153       -       110       -  
Construction
    10,995       11,380       -       11,166       672  
Non-mortgage loans:
                                       
Small Business Administration
    275       500       -       69       3  
Taxi Medallion
    -       -       -       -       -  
Commercial Business and other
    11,160       11,162       -       13,801       339  
Total loans with no related allowance recorded
    142,551       156,077       -       142,714       3,922  
                                         
With an allowance recorded:
                                       
Mortgage loans:
                                       
Multi-family residential
    13,046       13,110       346       12,270       635  
Commercial real estate
    3,018       3,018       189       3,301       140  
One-to-four family mixed-use property
    6,111       6,213       718       2,720       412  
One-to-four family residential
    -       -       -       143       -  
Co-operative apartments
    203       203       58       51       11  
Construction
    17,561       17,561       268       21,296       453  
Non-mortgage loans:
                                       
Small Business Administration
    195       195       88       777       10  
Taxi Medallion
    -       -       -       -       -  
Commercial Business and other
    7,620       8,353       2,539       7,905       209  
Total loans with an allowance recorded
    47,754       48,653       4,206       48,463       1,870  
                                         
Total Impaired Loans:
                                       
Total mortgage loans
  $ 171,055     $ 184,520     $ 1,579     $ 168,625     $ 5,231  
Total non-mortgage loans
  $ 19,250     $ 20,210     $ 2,627     $ 22,552     $ 561  

In accordance with our policy and the current regulatory guidelines, we designate loans as “Special Mention,” which are considered “Criticized Loans,” and “Substandard,” “Doubtful,” or “Loss,” which are considered “Classified Loans”.  If a loan does not fall within one of the previous mentioned categories then the loan would be considered “Pass.” These loan designations are updated quarterly.  We designate a loan as Substandard when a well-defined weakness is identified that jeopardizes the orderly liquidation of the debt. We designate a loan Doubtful when it displays the inherent weakness of a Substandard loan with the added provision that collection of the debt in full, on the basis of existing facts, is highly improbable. We designate a loan as Loss if it is deemed the debtor is incapable of repayment.  The Company does not hold any loans designated as loss, as loans that are designated as Loss are charged to the Allowance for Loan Losses. Loans that are non-accrual are designated as Substandard, Doubtful or Loss. We designate a loan as Special Mention if the asset does not warrant classification within one of the other classifications, but does contain a potential weakness that deserves closer attention.

The following table sets forth the recorded investment in loans designated as Criticized or Classified at December 31, 2012:

(In thousands)
 
Special Mention
   
Substandard
   
Doubtful
   
Loss
   
Total
 
                               
Multi-family residential
  $ 16,345     $ 22,769     $ -     $ -     $ 39,114  
Commercial real estate
    11,097       27,877       -       -       38,974  
One-to-four family - mixed-use property
    13,104       26,506       -       -       39,610  
One-to-four family - residential
    5,223       15,328       -       -       20,551  
Co-operative apartments
    103       237       -       -       340  
Construction loans
    3,805       10,598       -       -       14,403  
Small Business Administration
    323       212       244       -       779  
Commercial business and other
    3,044       18,419       1,080       -       22,543  
Total loans
  $ 53,044     $ 121,946     $ 1,324     $ -     $ 176,314  

The following table sets forth the recorded investment in loans designated as Criticized or Classified at December 31, 2011:

(In thousands)
 
Special Mention
   
Substandard
   
Doubtful
   
Loss
   
Total
 
                               
Multi-family residential
  $ 17,135     $ 41,393     $ -     $ -     $ 58,528  
Commercial real estate
    12,264       41,247       -       -       53,511  
One-to-four family - mixed-use property
    17,393       33,831       -       -       51,224  
One-to-four family - residential
    3,127       14,343       -       -       17,470  
Co-operative apartments
    203       153       -       -       356  
Construction loans
    2,570       28,555       -       -       31,125  
Small Business Administration
    666       256       214       -       1,136  
Commercial business and other
    13,585       17,613       1,169       -       32,367  
Total loans
  $ 66,943     $ 177,391     $ 1,383     $ -     $ 245,717  

The following table shows the activity in the allowance for loan losses for the years ended December 31:

   
2012
   
2011
   
2010
 
   
(In thousands)
 
Balance, beginning of year
  $ 30,344     $ 27,699     $ 20,324  
Provision for loan losses
    21,000       21,500       21,000  
Charge-offs
    (21,269 )     (19,450 )     (14,595 )
Recoveries
    1,029       595       970  
Balance, end of year
  $ 31,104     $ 30,344     $ 27,699  

The following are net loan charge-offs (recoveries) by loan type for the years ended December 31:

   
2012
   
2011
   
2010
 
   
(In thousands)
 
Multi-family residential
  $ 5,872     $ 6,654     $ 5,773  
Commercial real estate
    2,439       4,988       2,634  
One-to-four family mixed-use property
    3,928       2,521       2,465  
One-to-four family residential
    1,554       2,163       236  
Co-operative apartments
    62       -       -  
Construction
    4,591       1,088       1,879  
Small Business Administration
    237       811       752  
Commercial business and other
    1,557       630       (114 )
Total net loan charge-offs
  $ 20,240     $ 18,855     $ 13,625