XML 45 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 3 - Loans
12 Months Ended
Dec. 31, 2011
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
3. Loans

The composition of loans is as follows at December 31:

   
2011
   
2010
 
   
(In thousands)
Multi-family residential
  $ 1,391,221     $ 1,252,176  
Commercial real estate
    580,783       662,794  
One-to-four family mixed-use property
    693,932       728,810  
One-to-four family residential
    220,431       241,376  
Co-operative apartments
    5,505       6,215  
Construction
    47,140       75,519  
Small Business Administration
    14,039       17,511  
Taxi medallion
    54,328       88,264  
Commercial business and other
    206,614       187,161  
Gross loans
    3,213,993       3,259,826  
Unearned loan fees and deferred costs, net
    14,888       16,503  
Total loans
  $ 3,228,881     $ 3,276,329  

The total amount of loans on non-accrual status was $111.1 million and $108.7 million at December 31, 2011 and 2010, respectively. The total amount of loans classified as impaired, which includes all loans on non-accrual status, was $190.3 million and $175.0 million at December 31, 2011 and 2010, respectively. We adjust the carrying value of collateral dependent impaired loans to their fair value with a charge to the allowance for loan losses. The average balance of impaired loans was $191.2 million and $142.6 million for 2011 and 2010, respectively.

The Company may restructure a loan to enable a borrower to continue making payments when it is deemed to be in our best long-term interest. This restructure may include reducing the interest rate or amount of the monthly payment for a specified period of time, after which the interest rate and repayment terms revert to the original terms of the loan. The Company classifies these loans as a TDR.

During the year ended December 31, 2011, six multi-family loans totaling $1.8 million were modified and classified as a TDR as each of these borrowers was given an interest rate that was considered below market for that borrower and each had the loan’s amortization term extended; two constructions loans totaling $24.2 million were modified and classified as a TDR as each of these borrowers was given an interest rate that was considered below market for that borrower; one commercial business loan for $2.0 million was modified and classified as a TDR as the borrower was given an interest rate that was considered below market for that borrower; and three one-to-four family – mixed-use property loans totaling $0.9 million was modified and classified as a TDR as each of these borrowers was given an interest rate that was considered below market for that borrower with two of the loans also having the loan’s amortization term extended. For each of the loans that were modified and classified as a TDR the borrower was experiencing financial difficulties. The recorded investment of each of the loans modified and classified to a TDR was unchanged as there was no principal forgiven in any of these modifications.

During the year ended December 31, 2010, three multi-family loans totaling $7.5 million were modified and classified as a TDR as each of these borrowers was given an interest rate that was considered below market for that borrower, with one also having the loan’s amortization term extended, and one also having deferral of the payment of a portion of the interest; three commercial mortgage loans totaling $5.6 million were modified and classified as a TDR as each of these borrowers was given an interest rate that was considered below market for that borrower, with one loan also changed to payments of interest only; and two one-to-four family – mixed-use property loans totaling $0.9 million were modified and classified as a TDR as each of these borrowers were given an interest rate that was considered below market for that borrower and one borrower also having the loan’s amortization term extended. For each of the loans that were modified and classified as a TDR the borrower was experiencing financial difficulties. The recorded investment of each of the loans modified and classified to a TDR was unchanged as there was no principal forgiven in any of these modifications.

The following table shows our recorded investment for loans classified as TDR that are performing according to their restructured terms at the periods indicated:

   
December 31, 2011
   
December 31, 2010
 
(Dollars in thousands)
 
Number
of contracts
   
Recorded
investment
   
Number
of contracts
   
Recorded
investment
 
                         
Multi-family residential
    11     $ 9,412       5     $ 7,946  
Commercial real estate
    2       2,499       3       5,815  
One-to-four family - mixed-use property
    3       795       1       206  
Construction
    1       5,888       -       -  
Commercial business and other
    1       2,000       -       -  
                                 
Total performing troubled debt restructured
    18     $ 20,594       9     $ 13,967  

During the year ended December 31, 2011, one construction loan for $11.5 million, which was modified and classified as a TDR within the previous 12 months, was reclassified to non-accrual status as it is no longer performing in accordance with its modified terms. During the year ended December 31, 2010, no loans, which were modified and classified as a TDR within the previous 12 months, were reclassified to non-accrual status as they were no longer performing in accordance with their modified terms.

The following table shows our recorded investment for loans classified as TDR that are not performing according to their restructured terms at the periods indicated:

   
December 31, 2011
   
December 31, 2010
 
(Dollars in thousands)
 
Number
of contracts
   
Recorded
investment
   
Number
of contracts
   
Recorded
investment
 
                         
Multi-family residential
    -     $ -       -     $ -  
Commercial real estate
    2       4,340       1       1,496  
One-to-four family - mixed-use property
    3       1,193       3       1,287  
One-to-four family - residential
    -       -       1       491  
Construction
    1       11,673       -       -  
                                 
Total troubled debt restructurings that subsequently defaulted
    6     $ 17,206       5     $ 3,274  

The following table shows our non-performing loans at the periods indicated:

   
At December 31,
 
(Dollars in thousands)
 
2011
   
2010
 
             
Loans ninety days or more past due and still accruing:
           
Multi-family residential
  $ 6,287     $ 103  
Commercial real estate
    92       3,328  
Commercial Business and other
    -       6  
Total
    6,379       3,437  
                 
Non-accrual mortgage loans:
               
Multi-family residential
    19,946       35,633  
Commercial real estate
    19,895       22,806  
One-to-four family mixed-use property
    28,429       30,478  
One-to-four family residential
    12,766       10,695  
Co-operative apartments
    152       -  
Construction
    14,721       4,465  
Total
    95,909       104,077  
                 
Non-accrual non-mortgage loans:
               
Small Business Administration
    493       1,159  
Commercial Business and other
    14,660       3,419  
Total
    15,153       4,578  
                 
Total non-accrual loans
    111,062       108,655  
                 
                 
Total non-accrual loans and ninety days or more past due and still accruing
  $ 117,441     $ 112,092  

The following is a summary of interest foregone on non-accrual loans and loans classified as TDR for the years ended December 31:

   
2011
   
2010
   
2009
 
   
(In thousands)
Interest income that would have been recognized had the loans performed in accordance with their original terms
  $ 9,654     $ 9,460     $ 5,839  
Less: Interest income included in the results of operations
    2,126       2,018       960  
Total foregone interest
  $ 7,528     $ 7,442     $ 4,879  

The following table shows an age analysis of our recorded investment in loans at December 31, 2011:

(in thousands)
 
30 - 59 Days
Past Due
   
60 - 89 Days
Past Due
   
Greater
than
90 Days
   
Total Past
Due
   
Current
   
Total Loans
 
   
(in thousands)
 
                                     
Multi-family residential
  $ 20,083     $ 6,341     $ 26,233     $ 52,657     $ 1,338,564     $ 1,391,221  
Commercial real estate
    10,804       1,797       19,987       32,588       548,195       580,783  
One-to-four family - mixed-use property
    20,480       3,027       27,950       51,457       642,475       693,932  
One-to-four family - residential
    4,699       1,769       12,766       19,234       201,197       220,431  
Co-operative apartments
    -       -       152       152       5,353       5,505  
Construction loans
    5,065       -       14,721       19,786       27,354       47,140  
Small Business Administration
    16       41       452       509       13,530       14,039  
Taxi medallion
    71       -       -       71       54,257       54,328  
Commercial business and other
    5,476       966       10,241       16,683       189,931       206,614  
Total
  $ 66,694     $ 13,941     $ 112,502     $ 193,137     $ 3,020,856     $ 3,213,993  

The following table shows an age analysis of our recorded investment in loans at December 31, 2010:

(in thousands)
 
30 - 59 Days
Past Due
   
60 - 89 Days
Past Due
   
Greater
than
90 Days
   
Total Past
Due
   
Current
   
Total Loans
 
   
(in thousands)
 
                                     
Multi-family residential
  $ 30,799     $ 7,014     $ 35,736     $ 73,549     $ 1,178,627     $ 1,252,176  
Commercial real estate
    17,167       2,181       26,134       45,482       617,312       662,794  
One-to-four family - mixed-use property
    19,596       6,376       30,478       56,450       672,360       728,810  
One-to-four family - residential
    4,826       1,046       10,695       16,567       224,809       241,376  
Co-operative apartments
    133       -       -       133       6,082       6,215  
Construction loans
    2,900       5,485       4,465       12,850       62,669       75,519  
Small Business Administration
    418       991       1,159       2,568       14,943       17,511  
Taxi medallion
    -       -       -       -       88,264       88,264  
Commercial business and other
    4,534       3       3,425       7,962       179,199       187,161  
Total
  $ 80,373     $ 23,096     $ 112,092     $ 215,561     $ 3,044,265     $ 3,259,826  

The following table shows the activity in the allowance for loan losses for the year ended December 31, 2011:

(in thousands)
 
Multi-family
residential
   
Commercial
real estate
   
One-to-four
family - mixed-use
property
   
One-to-four
family -
residential
   
Co-operative
apartments
   
Construction
loans
   
Small Business
Administration
   
Taxi
medallion
   
Commercial
business and
other
   
Total
 
                                                             
Allowance for credit losses:
                                                           
Beginning balance
  $ 9,007     $ 4,905     $ 5,997     $ 938     $ 17     $ 589     $ 1,303     $ 639     $ 4,304     $ 27,699  
Charge-off's
    6,807       5,172       2,644       2,226       -       1,088       871       -       642       19,450  
Recoveries
    153       184       123       63       -       -       60       -       12       595  
Provision
    8,914       5,293       1,838       2,874       63       1,167       495       (598 )     1,454       21,500  
Ending balance
  $ 11,267     $ 5,210     $ 5,314     $ 1,649     $ 80     $ 668     $ 987     $ 41     $ 5,128     $ 30,344  
Ending balance: individually evaluated for impairment
  $ 346     $ 189     $ 718     $ -     $ 58     $ 268     $ 88     $ -     $ 2,539     $ 4,206  
Ending balance: collectively evaluated for impairment
  $ 10,921     $ 5,021     $ 4,596     $ 1,649     $ 22     $ 400     $ 899     $ 41     $ 2,589     $ 26,138  
                                                                                 
Financing Recevables:
                                                                               
Ending balance
  $ 1,391,221     $ 580,783     $ 693,932     $ 220,431     $ 5,505     $ 47,140     $ 14,039     $ 54,328     $ 206,614     $ 3,213,993  
Ending balance: individually evaluated for impairment
  $ 58,528     $ 53,511     $ 51,527     $ 17,470     $ 356     $ 31,126     $ 470     $ -     $ 29,417     $ 242,426  
Ending balance: collectively evaluated for impairment
  $ 1,332,693     $ 527,272     $ 642,405     $ 202,961     $ 5,149     $ 16,014     $ 13,569     $ 54,328     $ 177,197     $ 2,971,567  

The following table shows the activity in the allowance for loan losses for the year ended December 31, 2010:

(in thousands)
 
Multi-family
residential
   
Commercial
real estate
   
One-to-four
family -
mixed-use
property
   
One-to-four
family -
residential
   
Co-operative
apartments
   
Construction
loans
   
Small Business
Administration
   
Taxi
medallion
   
Commercial
business and
other
   
Total
 
                                                             
Allowance for credit losses:
                                                           
Beginning balance
  $ 6,581     $ 4,050     $ 4,339     $ 844     $ 17     $ 1,281     $ 965     $ 583     $ 1,664     $ 20,324  
Charge-off's
    5,790       2,686       2,580       236       -       1,879       925       -       499       14,595  
Recoveries
    17       51       115       -       -       -       173       -       614       970  
Provision
    8,199       3,490       4,123       330       -       1,187       1,090       56       2,525       21,000  
Ending balance
  $ 9,007     $ 4,905     $ 5,997     $ 938     $ 17     $ 589     $ 1,303     $ 639     $ 4,304     $ 27,699  
Ending balance: individually evaluated for impairment
  $ 5,290     $ 3,100     $ 3,960     $ 290     $ -     $ -     $ -     $ -     $ 330     $ 12,970  
Ending balance: collectively evaluated for impairment
  $ 3,717     $ 1,805     $ 2,037     $ 648     $ 17     $ 589     $ 1,303     $ 639     $ 3,974     $ 14,729  
                                                                                 
Financing Recevables:
                                                                               
Ending balance
  $ 1,252,176     $ 662,794     $ 728,810     $ 241,376     $ 6,215     $ 75,519     $ 17,511     $ 88,264     $ 187,161     $ 3,259,826  
Ending balance: individually evaluated for impairment
  $ 51,626     $ 32,120     $ 33,539     $ 10,874     $ -     $ 30,589     $ 1,432     $ -     $ 14,866     $ 175,046  
Ending balance: collectively evaluated for impairment
  $ 1,200,550     $ 630,674     $ 695,271     $ 230,502     $ 6,215     $ 44,930     $ 16,079     $ 88,264     $ 172,295     $ 3,084,780  

The following table shows our recorded investment, unpaid principal balance and allocated allowance for loan losses, average recorded investment and interest income recognized for loans that were considered impaired at or for the year ended December 31, 2011:

   
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
                               
   
(Dollars in thousands)
With no related allowance recorded:
                             
Mortgage loans:
                             
Multi-family residential
  $ 33,046     $ 36,705     $ -     $ 35,792     $ 910  
Commercial real estate
    38,748       42,345       -       37,511       1,355  
One-to-four family mixed-use property
    33,831       37,233       -       32,687       447  
One-to-four family residential
    14,343       16,599       -       11,578       196  
Co-operative apartments
    153       153       -       110       -  
Construction
    10,995       11,380       -       11,166       672  
Non-mortgage loans:
                                       
Small Business Administration
    275       500       -       69       3  
Taxi Medallion
    -       -       -       -       -  
Commercial Business and other
    11,160       11,162       -       13,801       339  
                                         
Total loans with no related allowance recorded
    142,551       156,077       -       142,714       3,922  
                                         
With an allowance recorded:
                                       
Mortgage loans:
                                       
Multi-family residential
    13,046       13,110       346       12,270       635  
Commercial real estate
    3,018       3,018       189       3,301       140  
One-to-four family mixed-use property
    6,111       6,213       718       2,720       412  
One-to-four family residential
    -       -       -       143       -  
Co-operative apartments
    -       -       -       -       -  
Construction
    17,561       17,561       268       21,296       453  
Non-mortgage loans:
                                       
Small Business Administration
    195       195       88       777       10  
Taxi Medallion
    -       -       -       -       -  
Commercial Business and other
    7,620       8,353       2,539       7,905       209  
                                         
Total loans with an allowance recorded
    47,754       48,653       4,206       48,463       1,870  
                                         
Total Impaired Loans:
                                       
Total mortgage loans
  $ 171,055     $ 184,520     $ 1,579     $ 168,625     $ 5,231  
                                         
Total non-mortgage loans
  $ 19,250     $ 20,210     $ 2,627     $ 22,552     $ 561  

The following table shows our recorded investment, unpaid principal balance and allocated allowance for loan losses, average recorded investment and interest income recognized for loans that were considered impaired at or for the year ended December 31, 2010:

   
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
                               
   
(Dollars in thousands)
With no related allowance recorded:
                             
Mortgage loans:
                             
Multi-family residential
  $ 18,403     $ 19,200     $ -     $ 16,930     $ 838  
Commercial real estate
    12,474       12,547       -       10,008       443  
One-to-four family mixed-use property
    7,107       7,455       -       6,976       104  
One-to-four family residential
    8,394       8,394       -       6,556       97  
Co-operative apartments
    -       -       -       20       -  
Construction
    30,589       32,340       -       22,258       1,116  
Non-mortgage loans:
                                       
Small Business Administration
    -       -       -       -       -  
Taxi Medallion
    -       -       -       -       -  
Commercial Business and other
    8,745       8,825       -       4,271       558  
                                         
Total loans with no related allowance recorded
    85,712       88,761       -       67,019       3,156  
                                         
With an allowance recorded:
                                       
Mortgage loans:
                                       
Multi-family residential
    33,223       37,649       5,290       27,507       396  
Commercial real estate
    19,646       22,443       3,100       14,799       401  
One-to-four family mixed-use property
    26,432       28,622       3,960       23,551       290  
One-to-four family residential
    2,480       2,681       290       2,041       -  
Co-operative apartments
    -       -       -       -       -  
Construction
    -       -       -       1,750       -  
Non-mortgage loans:
                                       
Small Business Administration
    1,432       1,432       768       1,233       82  
Taxi Medallion
    -       -       -       -       -  
Commercial Business and other
    6,121       6,842       2,449       4,739       193  
                                         
Total loans with an allowance recorded
    89,334       99,669       15,857       75,620       1,362  
                                         
Total Impaired Loans:
                                       
Total mortgage loans
  $ 158,748     $ 171,331     $ 12,640     $ 132,396     $ 3,685  
                                         
Total non-mortgage loans
  $ 16,298     $ 17,099     $ 3,217     $ 10,243     $ 833  

In accordance with our policy and the current regulatory guidelines, we designate loans as “Special Mention,” which are considered “Criticized Loans,” and “Substandard,” “Doubtful,” or “Loss,” which are considered “Classified Loans”. If a loan does not fall within one of the previous mentioned categories then the loan would be considered “Pass.” We designate a loan as Substandard when a well-defined weakness is identified that jeopardizes the orderly liquidation of the debt. We designate a loan Doubtful when it displays the inherent weakness of a Substandard loan with the added provision that collection of the debt in full, on the basis of existing facts, is highly improbable. We designate a loan as Loss if it is deemed the debtor is incapable of repayment. Loans that are designated as Loss are charged to the Allowance for Loan Losses. Loans that are non-accrual are designated as Substandard, Doubtful or Loss. We designate a loan as Special Mention if the asset does not warrant classification within one of the other classifications, but does contain a potential weakness that deserves closer attention.

The following table sets forth the recorded investment in loans designated as Criticized or Classified at December 31, 2011:

(In thousands)
 
Special Mention
   
Substandard
   
Doubtful
   
Loss
   
Total
 
                               
Multi-family residential
  $ 17,135     $ 41,393     $ -     $ -     $ 58,528  
Commercial real estate
    12,264       41,247       -       -       53,511  
One-to-four family - mixed-use property
    17,393       33,831       -       -       51,224  
One-to-four family - residential
    3,127       14,343       -       -       17,470  
Co-operative apartments
    203       153       -       -       356  
Construction loans
    2,570       28,555       -       -       31,125  
Small Business Administration
    666       256       214       -       1,136  
Commercial business and other
    13,585       17,613       1,169       -       32,367  
Total loans
  $ 66,943     $ 177,391     $ 1,383     $ -     $ 245,717  

The following table sets forth the recorded investment in loans designated as Criticized or Classified at December 31, 2010:

(In thousands)
 
Special Mention
   
Substandard
   
Doubtful
   
Loss
   
Total
 
                               
Multi-family residential
  $ 20,277     $ 51,626     $ -     $ -     $ 71,903  
Commercial real estate
    13,228       32,120       -       -       45,348  
One-to-four family - mixed-use property
    15,546       33,539       -       -       49,085  
One-to-four family - residential
    2,849       10,874       -       -       13,723  
Co-operative apartments
    -       -       -       -       -  
Construction loans
    5,945       30,589       -       -       36,534  
Small Business Administration
    558       1,432       -       -       1,990  
Commercial business and other
    14,302       13,628       1,238       -       29,168  
Total loans
  $ 72,705     $ 173,808     $ 1,238     $ -     $ 247,751  

The following table shows the activity in the allowance for loan losses for the years ended December 31:

   
2011
   
2010
   
2009
 
   
(In thousands)
 
Balance, beginning of year
  $ 27,699     $ 20,324     $ 11,028  
Provision for loan losses
    21,500       21,000       19,500  
Charge-offs
    (19,450 )     (14,595 )     (10,371 )
Recoveries
    595       970       167  
Balance, end of year
  $ 30,344     $ 27,699     $ 20,324  

The following are net loan charge-offs (recoveries) by loan type for the years ended December 31:

   
2011
   
2010
   
2009
 
   
(In thousands)
 
Multi-family residential
  $ 6,654     $ 5,773     $ 2,326  
Commercial real estate
    4,988       2,634       728  
One-to-four family mixed-use property
    2,521       2,465       1,009  
One-to-four family residential
    2,163       236       284  
Construction
    1,088       1,879       1,075  
Small Business Administration
    811       752       1,062  
Commercial business and other
    630       (114 )     3,720  
                         
Total net loan charge-offs
  $ 18,855     $ 13,625     $ 10,204