EX-99.1 2 d10597dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

For release: July 11, 2022 6:00 a.m. EDT    Contact:    Justin Roberts, Investor Relations Ph: 503-684-7000

Greenbrier Reports Third Quarter Results

New railcar backlog valued at $3.6 billion is highest value in six years

Lease fleet utilization of 98%

Lake Oswego, Oregon, July 11, 2022 – The Greenbrier Companies, Inc. (NYSE: GBX) (“Greenbrier”), a leading international supplier of equipment and services to global freight transportation markets, today reported financial results for its third fiscal quarter ended May 31, 2022.

Third Quarter Highlights

 

   

New railcar orders for 5,000 units valued at $670 million and deliveries of 5,200 units resulted in a book-to-bill of nearly 1.0x. Orders primarily originated in North America as Europe navigates the continued impact of the war in Ukraine.

 

   

Diversified new railcar backlog as of May 31, 2022 was 30,900 units with a value of $3.6 billion and provides strong earnings visibility.

 

   

Railcar refurbishment backlog of 3,100 units valued over $220 million is not included in new railcar backlog.

 

   

Maintained lease fleet utilization of 98%.

 

   

Gross margin and gross margin % increased sequentially as improvement in North American Manufacturing and Maintenance Services offset headwinds from Europe and pass-through of input cost escalations.

 

   

Net earnings attributable to Greenbrier for the quarter were $3.1 million, or $0.09 per diluted share, on revenue of $794 million.

 

   

Quarter end liquidity of $535 million, including $450 million in cash and $85 million of available borrowing capacity.

 

   

Board declared a quarterly dividend of $0.27 per share, payable on August 18, 2022 to shareholders of record as of July 28, 2022, representing Greenbrier’s 33rd consecutive quarterly dividend.

“Greenbrier delivered strong operating results in our third quarter. Lease fleet utilization and manufacturing production and delivery levels remain robust in North America. This performance was partially offset by inflation and the impact of the war in Ukraine. Pass-through of input cost escalations protect Greenbrier when raw material prices spike, but dilute margin percentages.” said Lorie Tekorius, Chief Executive Officer & President.

 

- More -


Greenbrier Reports Third Quarter Results (Cont.)    Page 2
  

 

Tekorius concluded, “In Europe, the war triggered a pause in order activity after securing orders for 2,300 railcars in the first two quarters of our fiscal year. In recent weeks, European buyers are returning to the market and our sales pipeline is active. Lease syndications and Maintenance Services helped to balance our quarterly results, underscoring the value of Greenbrier’s diverse business activities. Uncertainty in the U.S. economy remains an ongoing challenge, but our operations continue to build momentum. When confronted with difficult externalities, Greenbrier has a proven ability to produce value through our integrated platform.”

Business Update & Outlook

Based on current business trends and production schedules for fiscal 2022, Greenbrier expects:

 

   

Deliveries of 18,500 – 19,500 units including approximately 1,500 units in Greenbrier-Maxion (Brazil).

 

   

Selling & administrative expense to be $210 - $215 million.

 

   

Capital expenditures will be approximately $310 million in Leasing & Management Services, $50 million in Manufacturing and $10 million in Maintenance Services. Net of proceeds of equipment sales of approximately $155 million, capital expenditures in Leasing & Management Services will be $155 million.

Financial Summary

 

     Q3 FY22      Q2 FY22     

Sequential Comparison – Main Drivers

Revenue

   $ 793.5M      $ 682.8M      16% increase reflects higher deliveries and pass-through of input cost escalations in Manufacturing and increased volumes in Maintenance Services

Gross margin

   $ 76.3M      $ 54.8M      39% increase reflects higher deliveries and improved operating efficiencies in Manufacturing and Maintenance Services

Gross margin %

     9.6      8.0    Improving operating efficiencies in Manufacturing and Maintenance Services

Selling and administrative

   $ 57.4M      $ 54.7M      Increased employee costs, consulting, and travel expense from higher business activity levels

Net gain on disposition of equipment

   $ 0.7M      $ 25.1M      Timing of fleet rebalancing and optimization

EBITDA

   $ 48.6M      $ 51.7M      Higher gross margin offset by minimal fleet sales in the quarter; See reconciliation on page 9

Net (earnings) loss attributable to noncontrolling interest

   ($ 4.5M    $ 1.6M      Partners’ share of consolidated JV’s operating results

Net earnings attributable to Greenbrier

   $ 3.1M      $ 12.8M      Primarily lower operating earnings reflecting timing of fleet sales

Diluted EPS

   $ 0.09      $ 0.38     

 

- More -


Greenbrier Reports Third Quarter Results (Cont.)    Page 3
  

 

Segment Summary

 

     Q3 FY22      Q2 FY22     

Sequential Comparison – Main Drivers

Manufacturing

Revenue

   $ 650.9M      $ 555.7M      Increased deliveries and pass-through of input cost escalations

Gross margin

     6.1      3.7    Improving operating efficiency partially offset by European headwinds and pass-through of input cost escalations (which increase revenue but are dilutive to GM %)

Operating margin (1)

     3.1      0.3   

Deliveries (2)

     4,900        4,400     

Maintenance Services

Revenue

   $ 101.5M      $ 86.6M      Increased wheel and repair volumes and scrapping activity

Gross margin

     10.2      5.7    Improved throughput and scrapping activity

Operating margin (1)

     8.5      3.3   

Leasing & Management Services (including GBX Leasing)

Revenue

   $ 41.1M      $ 40.5M      Continued strong syndication activity and interim rent

Gross margin

     64.0      72.1    More normalized gross margin activity

Operating margin (1) (3)

     46.7      117.5    Timing of fleet rebalancing and optimization

Fleet utilization

     97.5      97.9   

 

(1) 

See supplemental segment information on page 8 for additional information.

(2) 

Excludes Brazil deliveries which are not consolidated into Manufacturing revenue and margins.

(3) 

Includes Net loss (gain) on disposition of equipment, which is excluded from gross margin.

Conference Call

Greenbrier will host a teleconference to discuss its third quarter of 2022 results. In conjunction with this news release, Greenbrier has posted a supplemental earnings presentation to our website. Teleconference details are as follows:

 

   

July 11, 2022

 

   

8:00 a.m. Pacific Daylight Time

 

   

Phone: 1-888-317-6003 (Toll Free) 1-412-317-6061 (International), Entry Number “8138307”

 

   

Real-time Audio Access: (“Newsroom” at http://www.gbrx.com)

Please access the site 10-15 minutes prior to the start time.

About Greenbrier

Greenbrier, headquartered in Lake Oswego, Oregon, is a leading international supplier of equipment and services to global freight transportation markets. Through its wholly-owned subsidiaries and joint ventures, Greenbrier designs, builds and markets freight railcars and marine barges in North America, Europe and Brazil. We are a leading provider of freight railcar wheel services, parts, maintenance and retrofitting services in North America through our rail services business unit. Greenbrier manages 421,000 railcars and offers railcar management, regulatory compliance services and leasing services to railroads and other railcars owners in North America. GBX Leasing (GBXL) is a special purpose subsidiary that owns and manages a portfolio of leased railcars that originate primarily from Greenbrier’s manufacturing operations. GBXL and Greenbrier own a lease fleet of 11,800 railcars. Learn more about Greenbrier at www.gbrx.com.

 

- More -


Greenbrier Reports Third Quarter Results (Cont.)    Page 4
   THE GREENBRIER COMPANIES, INC.

 

CONSOLIDATED BALANCE SHEETS

(In millions, unaudited)

 

     May 31,
2022
     February 28,
2022
     November 30,
2021
     August 31,
2021
     May 31,
2021
 

Assets

              

Cash and cash equivalents

   $ 449.7      $ 586.8      $ 410.8      $ 646.8      $ 628.2  

Restricted cash

     16.1        15.7        27.1        24.6        8.7  

Accounts receivable, net

     464.8        399.0        393.3        306.4        274.8  

Income tax receivable

     129.4        106.0        106.2        112.1        75.1  

Inventories

     781.7        728.5        631.4        573.6        553.2  

Leased railcars for syndication

     142.9        80.0        99.1        51.6        154.0  

Equipment on operating leases, net

     676.1        650.4        751.3        609.8        446.9  

Property, plant and equipment, net

     642.7        646.5        654.4        670.2        676.0  

Investment in unconsolidated affiliates

     96.2        90.2        83.1        79.9        79.4  

Intangibles and other assets, net

     177.8        179.6        183.0        183.6        180.8  

Goodwill

     128.7        130.0        130.3        132.1        133.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 3,706.1      $ 3,612.7      $ 3,470.0      $ 3,390.7      $ 3,210.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities and Equity

              

Revolving notes

   $ 303.3      $ 292.2      $ 516.3      $ 372.2      $ 325.2  

Accounts payable and accrued liabilities

     639.0        581.2        540.4        569.8        480.4  

Deferred income taxes

     72.9        51.9        51.3        73.3        44.9  

Deferred revenue

     33.3        43.0        36.6        42.8        43.7  

Notes payable, net

     1,202.6        1,209.2        895.7        826.5        835.0  

Contingently redeemable noncontrolling interest

     27.8        28.5        29.7        29.7        30.3  

Total equity – Greenbrier

     1,270.4        1,252.6        1,237.3        1,307.7        1,286.7  

Noncontrolling interest

     156.8        154.1        162.7        168.7        164.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity

     1,427.2        1,406.7        1,400.0        1,476.4        1,450.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 3,706.1      $ 3,612.7      $ 3,470.0      $ 3,390.7      $ 3,210.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

- More -


Greenbrier Reports Third Quarter Results (Cont.)    Page 5
   THE GREENBRIER COMPANIES, INC.

 

CONSOLIDATED STATEMENTS OF INCOME

(In millions, except number of shares which are reflected in thousands and per share amounts, unaudited)

 

     Three Months Ended
May 31,
    Nine Months Ended
May 31,
 
     2022     2021     2022     2021  

Revenue

        

Manufacturing

   $ 650.9     $ 339.7     $ 1,659.1     $ 845.7  

Maintenance Services

     101.5       80.9       260.5       218.1  

Leasing & Management Services

     41.1       29.6       107.4       85.0  
  

 

 

   

 

 

   

 

 

   

 

 

 
     793.5       450.2       2,027.0       1,148.8  

Cost of revenue

        

Manufacturing

     611.3       292.4       1,567.9       775.1  

Maintenance Services

     91.1       73.7       244.0       203.4  

Leasing & Management Services

     14.8       8.9       36.4       36.8  
  

 

 

   

 

 

   

 

 

   

 

 

 
     717.2       375.0       1,848.3       1,015.3  

Margin

     76.3       75.2       178.7       133.5  

Selling and administrative expense

     57.4       49.3       156.4       136.4  

Net (gain) loss on disposition of equipment

     (0.7     0.2       (34.3     (0.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) from operations

     19.6       25.7       56.6       (2.1

Other costs

        

Interest and foreign exchange

     14.9       10.2       39.3       30.9  

Net loss on extinguishment of debt

     —         4.8       —         4.8  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes and earnings from unconsolidated affiliates

     4.7       10.7       17.3       (37.8

Income tax (expense) benefit

     (1.1     6.9       (2.9     36.0  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before earnings from unconsolidated affiliates

     3.6       17.6       14.4       (1.8

Earnings from unconsolidated affiliates

     4.0       2.4       10.0       1.3  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

     7.6       20.0       24.4       (0.5

Net (earnings) loss attributable to noncontrolling interest

     (4.5     (0.3     2.3       1.2  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings attributable to Greenbrier

   $ 3.1     $ 19.7     $ 26.7     $ 0.7  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share:

   $ 0.10     $ 0.61     $ 0.82     $ 0.02  

Diluted earnings per common share:

   $ 0.09     $ 0.59     $ 0.79     $ 0.02  

Weighted average common shares:

        

Basic

     32,588       32,573       32,560       32,726  

Diluted

     33,661       33,605       33,626       33,747  

Dividends declared per common share

   $ 0.27     $ 0.27     $ 0.81     $ 0.81  

 

- More -


Greenbrier Reports Third Quarter Results (Cont.)    Page 6
   THE GREENBRIER COMPANIES, INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions, unaudited)

 

     Nine Months Ended
May 31,
     2022     2021  

Cash flows from operating activities

    

Net earnings (loss)

   $ 24.4     $ (0.5

Adjustments to reconcile net earnings (loss) to net cash used in operating activities:

    

Deferred income taxes

     16.9       20.2  

Depreciation and amortization

     75.9       75.6  

Net gain on disposition of equipment

     (34.3     (0.8

Accretion of debt discount

     —         4.6  

Stock based compensation expense

     10.9       12.5  

Net loss on extinguishment of debt

     —         4.8  

Noncontrolling interest adjustments

     0.7       0.3  

Other

     3.4       1.8  

Decrease (increase) in assets:

    

Accounts receivable, net

     (160.3     (49.2

Income tax receivable

     (17.3     (66.0

Inventories

     (224.2     (92.3

Leased railcars for syndication

     (77.6     (55.5

Intangibles and other

     (16.1     0.9  

Increase (decrease) in liabilities:

    

Accounts payable and accrued liabilities

     77.2       18.6  

Deferred revenue

     (8.0     1.2  
  

 

 

   

 

 

 

Net cash used in operating activities

     (328.4     (123.8
  

 

 

   

 

 

 

Cash flows from investing activities

    

Proceeds from sales of assets

     155.1       12.2  

Capital expenditures

     (248.8     (62.9

Investments in and advances to / repayments from unconsolidated affiliates

     (4.2     0.7  

Cash distribution from unconsolidated affiliates and other

     1.8       0.7  
  

 

 

   

 

 

 

Net cash used in investing activities

     (96.1     (49.3
  

 

 

   

 

 

 

Cash flows from financing activities

    

Net change in revolving notes with maturities of 90 days or less

     (97.3     147.6  

Proceeds from revolving notes with maturities longer than 90 days

     35.0       112.0  

Repayments of revolving notes with maturities longer than 90 days

     —         (286.0

Proceeds from issuance of notes payable

     323.3       373.8  

Repayments of notes payable

     (15.0     (308.5

Debt issuance costs

     (7.2     (14.1

Repurchase of stock

     —         (20.0

Dividends

     (26.9     (26.9

Investment by joint venture partner

     —         7.0  

Cash distribution to joint venture partner

     (9.4     (24.1

Tax payments for net share settlement of restricted stock

     (3.5     (2.8
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     199.0       (42.0
  

 

 

   

 

 

 

Effect of exchange rate changes

     19.9       9.9  

Decrease in cash, cash equivalents and restricted cash

     (205.6     (205.2

Cash and cash equivalents and restricted cash

    

Beginning of period

     671.4       842.1  
  

 

 

   

 

 

 

End of period

   $ 465.8     $ 636.9  
  

 

 

   

 

 

 

Balance Sheet Reconciliation:

    

Cash and cash equivalents

   $ 449.7     $ 628.2  

Restricted cash

     16.1       8.7  
  

 

 

   

 

 

 

Total cash and cash equivalents and restricted cash

   $ 465.8     $ 636.9  
  

 

 

   

 

 

 

 

- More -


Greenbrier Reports Third Quarter Results (Cont.)    Page 7
   THE GREENBRIER COMPANIES, INC.

 

SUPPLEMENTAL LEASING INFORMATION

(In millions, except owned and managed fleet, unaudited)

GBX Leasing (GBXL) was formed in April 2021 as a joint venture with The Longwood Group to own and manage a portfolio of leased railcars primarily built by Greenbrier. Greenbrier owns approximately 95% of GBXL and consolidates it in Greenbrier’s financial statements in the Leasing & Management Services segment. GBXL provides an additional “go to market” element to Greenbrier’s Commercial strategy of direct sales, partnerships with operating leasing companies, and origination of leases for syndication partners as well as providing a platform for further growth at scale. GBXL delivers strong tax-advantaged cash flows. GBX Leasing has over $400 million in railcar assets with a five-year goal of $1 billion of assets.

Our leasing operations observe Greenbrier’s established portfolio standards including investing in strong credits with a diverse equipment mix and staggered maturity ladders. To mitigate the volatile interest rate environment, Greenbrier Leasing and GBX Leasing have fixed all floating rate debt. Investing in leasing assets reduces Greenbrier’s Manufacturing revenue and margin in the short-term but provides meaningful tax benefits, longer-term earnings and cash flow stability.

Key information for the consolidated Leasing & Management Services segment

 

(In Units)    May 31,
2022
    February 28,
2022
 

Owned fleet(1)

     11,800       11,000  

Managed fleet

     421,000       431,000  

Owned fleet utilization(1)

     98     98
     May 31,
2022
    February 28,
2022
 

Beginning balance

     11,000       12,900  

Cars added

     1,700       1,000  

Cars sold / scrapped

     (900     (2,900
  

 

 

   

 

 

 

Ending balance

     11,800       11,000  
  

 

 

   

 

 

 
     May 31,
2022
    February 28,
2022
 

Equipment on operating lease(2)

   $ 676.1     $ 650.4  
  

 

 

   

 

 

 

GBX Leasing non-recourse warehouse

   $ —       $ —    

GBX Leasing ABS non-recourse notes

     321.5       323.3  

Leasing non-recourse term loan

         194.8       196.5  
  

 

 

   

 

 

 

Total Leasing non-recourse debt

   $ 516.3     $ 519.8  
  

 

 

   

 

 

 

Fleet leverage %(3)

     76     80

 

(1)

Owned fleet includes Leased railcars for syndication

(2)

Equipment on operating lease assets not securing Leasing non-recourse term loan support the $600 million U.S. revolver

(3)

Total Leasing non-recourse debt / Equipment on operating lease

 

- More -


Greenbrier Reports Third Quarter Results (Cont.)    Page 8
   THE GREENBRIER COMPANIES, INC.

 

SUPPLEMENTAL INFORMATION

(In millions, unaudited)

Segment Information

Three months ended May 31, 2022:

 

     Revenue     Earnings (loss) from operations  
     External      Intersegment     Total     External     Intersegment     Total  

Manufacturing

   $ 650.9      $ 38.3     $ 689.2     $ 20.5     $ 1.8     $ 22.3  

Maintenance Services

     101.5        8.6       110.1       8.6       —         8.6  

Leasing & Management Services

     41.1        0.6       41.7       19.2       0.1       19.3  

Eliminations

     —          (47.5     (47.5     —         (1.9     (1.9

Corporate

     —          —         —         (28.7     —         (28.7
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ 793.5      $ —       $ 793.5     $ 19.6     $ —       $ 19.6  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Three months ended February 28, 2022:

 

     Revenue     Earnings (loss) from operations  
     External      Intersegment     Total     External     Intersegment      Total  

Manufacturing

   $ 555.7      $ 1.8     $ 557.5     $ 1.8     $ —        $ 1.8  

Maintenance Services

     86.6        6.1       92.7       2.9       —          2.9  

Leasing & Management Services

     40.5        0.4       40.9       47.6       —          47.6  

Eliminations

     —          (8.3     (8.3     —         —          —    

Corporate

     —          —         —         (27.1     —          (27.1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
   $ 682.8      $ —       $ 682.8     $ 25.2     $ —        $ 25.2  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

     Total assets  
     May 31,
2022
     February 28,
2022
 

Manufacturing

   $ 1,814.1      $ 1,698.5  

Maintenance Services

     266.8        272.0  

Leasing & Management Services

     1,158.3        1,038.8  

Unallocated, including cash

     466.9        603.4  
  

 

 

    

 

 

 
   $ 3,706.1      $ 3,612.7  
  

 

 

    

 

 

 

SUPPLEMENTAL BACKLOG AND DELIVERY INFORMATION

(Unaudited)

 

     Three Months
Ended
May 31, 2022
 

Backlog Activity (units) (1)

  

Beginning backlog

     32,100  

Orders received

     5,000  

Production held on the Balance Sheet

     (1,800

Production sold directly to third parties

     (4,400
  

 

 

 

Ending backlog

     30,900  
  

 

 

 

Delivery Information (units) (1)

  

Production sold directly to third parties

     4,400  

Sales of Leased railcars for syndication

     800  
  

 

 

 

Total deliveries

     5,200  
  

 

 

 

 

(1)

Includes Greenbrier-Maxion, our Brazilian railcar manufacturer, which is accounted for under the equity method

 

- More -


Greenbrier Reports Third Quarter Results (Cont.)    Page 9
   THE GREENBRIER COMPANIES, INC.

 

SUPPLEMENTAL INFORMATION

(In millions, unaudited)

Reconciliation of Net earnings to EBITDA

 

     Three Months Ended  
     May 31,
2022
     February 28,
2022
 

Net earnings

   $ 7.6      $ 11.2  

Interest and foreign exchange

     14.9        11.8  

Income tax expense

     1.1        3.2  

Depreciation and amortization

     25.0        25.5  
  

 

 

    

 

 

 

EBITDA

   $ 48.6      $ 51.7  
  

 

 

    

 

 

 

 

- More -


Greenbrier Reports Third Quarter Results (Cont.)    Page 10
   THE GREENBRIER COMPANIES, INC.

 

SUPPLEMENTAL INFORMATION

(In millions, except per share amounts, unaudited)

Operating Results by Quarter for 2022 are as follows:

 

     First     Second     Third     Total  

Revenue

        

Manufacturing

   $ 452.5     $ 555.7     $ 650.9     $ 1,659.1  

Maintenance Services

     72.4       86.6       101.5       260.5  

Leasing & Management Services

     25.8       40.5       41.1       107.4  
  

 

 

   

 

 

   

 

 

   

 

 

 
     550.7       682.8       793.5       2,027.0  

Cost of revenue

        

Manufacturing

     421.6       535.0       611.3       1,567.9  

Maintenance Services

     71.2       81.7       91.1       244.0  

Leasing & Management Services

     10.3       11.3       14.8       36.4  
  

 

 

   

 

 

   

 

 

   

 

 

 
     503.1       628.0       717.2       1,848.3  

Margin

     47.6       54.8       76.3       178.7  

Selling and administrative expense

     44.3       54.7       57.4       156.4  

Net gain on disposition of equipment

     (8.5     (25.1     (0.7     (34.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from operations

     11.8       25.2       19.6       56.6  

Other costs

        

Interest and foreign exchange

     12.6       11.8       14.9       39.3  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before income tax and earnings from unconsolidated affiliates

     (0.8     13.4       4.7       17.3  

Income tax (expense) benefit

     1.4       (3.2     (1.1     (2.9
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before earnings from unconsolidated affiliates

     0.6       10.2       3.6       14.4  

Earnings from unconsolidated affiliates

     5.0       1.0       4.0       10.0  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

     5.6       11.2       7.6       24.4  

Net (earnings) loss attributable to noncontrolling interest

     5.2       1.6       (4.5     2.3  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings attributable to Greenbrier

   $ 10.8     $ 12.8     $ 3.1     $ 26.7  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share (1)

   $ 0.33     $ 0.39     $ 0.10     $ 0.82  

Diluted earnings per common share (1)

   $ 0.32     $ 0.38     $ 0.09     $ 0.79  

Dividends declared per common share

   $ 0.27     $ 0.27     $ 0.27     $ 0.81  

 

(1) 

Quarterly amounts may not total to the year-to-date amount as each period is calculated discretely.

 

- More -


Greenbrier Reports Third Quarter Results (Cont.)    Page 11
   THE GREENBRIER COMPANIES, INC.

 

SUPPLEMENTAL INFORMATION

(In millions, except per share amounts, unaudited)

Operating Results by Quarter for 2021 are as follows:

 

     First     Second     Third     Fourth     Total  

Revenue

          

Manufacturing

   $ 304.5     $ 201.5     $ 339.7     $ 465.4     $ 1,311.1  

Maintenance Services

     65.6       71.6       80.9       80.2       298.3  

Leasing & Management Services

     32.9       22.5       29.6       53.5       138.5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     403.0       295.6       450.2       599.1       1,747.9  

Cost of revenue

          

Manufacturing

     280.9       201.8       292.4       414.1       1,189.2  

Maintenance Services

     63.0       66.7       73.7       77.0       280.4  

Leasing & Management Services

     18.4       9.5       8.9       9.9       46.7  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     362.3       278.0       375.0       501.0       1,516.3  

Margin

     40.7       17.6       75.2       98.1       231.6  

Selling and administrative expense

     43.7       43.4       49.3       55.4       191.8  

Net (gain) loss on disposition of equipment

     (0.9     (0.1     0.2       (0.4     (1.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) from operations

     (2.1     (25.7     25.7       43.1       41.0  

Other costs

          

Interest and foreign exchange

     11.1       9.6       10.2       12.4       43.3  

Net loss on extinguishment of debt

     —         —         4.8       1.5       6.3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before income tax and earnings (loss) from unconsolidated affiliates

     (13.2     (35.3     10.7       29.2       (8.6

Income tax benefit

     7.3       21.8       6.9       4.2       40.2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before earnings (loss) from unconsolidated affiliates

     (5.9     (13.5     17.6       33.4       31.6  

Earnings (loss) from unconsolidated affiliates

     (0.8     (0.4     2.4       2.3       3.5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

     (6.7     (13.9     20.0       35.7       35.1  

Net (earnings) loss attributable to noncontrolling interest

     (3.3     4.8       (0.3     (3.9     (2.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) attributable to Greenbrier

   $ (10.0   $ (9.1   $ 19.7     $ 31.8     $ 32.4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings (loss) per common share (1)

   $ (0.30   $ (0.28   $ 0.61     $ 0.98     $ 0.99  

Diluted earnings (loss) per common share (1)

   $ (0.30   $ (0.28   $ 0.59     $ 0.95     $ 0.96  

Dividends declared per common share

   $ 0.27     $ 0.27     $ 0.27     $ 0.27     $ 1.08  

 

(1) 

Quarterly amounts may not total to the year-to-date amount as each period is calculated discretely.

 

- More -


Greenbrier Reports Third Quarter Results (Cont.)    Page 12

 

“SAFE HARBOR” STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995: This press release may contain forward-looking statements, including any statements that are not purely statements of historical fact. Greenbrier uses words, and variations of words, such as “believe”, “continue,” “enhance,” “evolve,” “expect,” “goal,” “likely,” “momentum,” “opportunities,” “outlook,” “provides,” “position,” “will,” and similar expressions to identify forward-looking statements. These forward-looking statements include, without limitation, statements about backlog and other orders, leasing performance, financing, future liquidity, cash flow, tax treatment, and other information regarding future performance and strategies and appear throughout this press release including in the headlines and the sections titled “Third Quarter Highlights,” a “Business Update & Outlook,” and “Supplemental Leasing Information.” These forward-looking statements are not guarantees of future performance and are subject to certain risks and uncertainties that could cause actual results to differ materially from the results contemplated by the forward-looking statements. Factors that might cause such a difference include, but are not limited to, the following: the COVID-19 pandemic, variants thereof, governmental reaction thereto, and related economic disruptions (including, among other factors, operations and supply disruptions and labor shortages) inflation (including rising energy prices, interest rates, wages and other escalators) and policy reactions thereto (including actions by central banks); and armed conflict in Ukraine and related events. Our backlog of railcar units and marine vessels and other orders not included in backlog are not necessarily indicative of future results of operations. Certain orders in backlog are subject to customary documentation which may not occur. More information on potential factors that could cause our results to differ from our forward-looking statements is included in the Company’s filings with the SEC, including in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s most recently filed periodic report on Form 10-K and subsequent reports on 10-Q. Except as otherwise required by law, the Company assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s opinions only as of the date hereof.

Adjusted Financial Metric Definitions

EBITDA is not a financial measure under generally accepted accounting principles (GAAP). This metric is a performance measurement tool used by rail supply companies and Greenbrier. You should not consider this metric in isolation or as a substitute for other financial statement data determined in accordance with GAAP. In addition, because this metric is not a measure of financial performance under GAAP and is susceptible to varying calculations, the measure presented may differ from and may not be comparable to similarly titled measures used by other companies.

We define EBITDA as Net earnings (loss) before Interest and foreign exchange, Income tax (expense) benefit, Depreciation and amortization. We believe the presentation of EBITDA provides useful information as it excludes the impact of financing, foreign exchange, income taxes and the accounting effects of capital spending. These items may vary for different companies for reasons unrelated to the overall operating performance of a company’s core business. We believe this assists in comparing our performance across reporting periods.

 

###