XML 46 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Earnings Per Share (Tables)
6 Months Ended
Feb. 28, 2019
Reconciliation of Shares Used in Computation of Basic and Diluted Earnings Per Common Share
The shares used in the computation of basic and diluted earnings per common share are reconciled as follows:
 
 
 
Three Months Ended

February 28,
 
 
Six Months Ended

February 28,
 
(In thousands
)
 
2019
 
 
2018
 
 
2019
 
 
2018
 
Weighted average basic common shares outstanding
(1)
 
 
32,628
 
 
 
29,355
 
 
 
32,634
 
 
 
29,343
 
Dilutive effect of 2018 Convertible notes
(2)
 
 
 
 
 
3,349
 
 
 
 
 
 
3,340
 
Dilutive effect of 2024 Convertible notes
(3)
 
 
 
 
 
 
 
 
 
 
 
 
Dilutive effect of restricted stock units
(4)
 
 
578
 
 
 
7
 
 
 
515
 
 
 
20
 
Weighted average diluted common shares outstanding
 
 
33,206
 
 
 
32,711
 
 
 
33,149
 
 
 
32,703
 
 
(1)
Restricted stock grants and restricted stock units that are considered participating securities, including some grants subject to certain performance criteria, are included in weighted average basic common shares outstanding when the Company is in a net earnings position.
(2)
The dilutive effect of the 2018 Convertible notes was included for the three 
and six 
months ended 
February 28, 2018
as they were considered dilutive under the “if converted” method as further discussed below. The 2018 Convertible notes matured on April 1, 2018.
(3)
The dilutive effect of the 2024 Convertible notes was excluded for the three 
and six 
months ended 
February 28, 2019
and 2018 as the average stock price was less than the applicable conversion price and therefore was considered anti-dilutive.
(4)
Restricted stock units that are not considered participating securities and restricted stock units subject to performance criteria, for which actual levels of performance above target have been achieved, are included in weighted average diluted common shares outstanding when the Company is in a net earnings position.
Approach to Calculate Diluted Earning per Share
 
 
 
Three Months Ended

February 28,
 
 
Six Months Ended

February 28,
 
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
Net earnings attributable to Greenbrier
 
$
2,765
 
 
$
61,642
 
 
$
20,721
 
 
$
87,895
 
Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and debt issuance costs on the 2018 Convertible notes, net of tax
 
 
n/a
 
 
 
843
 
 
 
n/a
 
 
 
1,686
 
Earnings before interest and debt issuance costs on 2018 Convertible Notes
 
 
n/a
 
 
$
62,485
 
 
 
n/a
 
 
$
89,581
 
Weighted average diluted common shares outstanding
 
 
33,206
 
 
 
32,711
 
 
 
33,149
 
 
 
32,703
 
Diluted earnings per share
 
$
0.08
 
 
$
1.91
(1)
 
$
0.63
 
 
$
2.74
(1)
                 
(1)
Diluted earnings per share was calculated as follows:
Earnings before interest and debt issuance costs (net of tax) on convertible notes
Weighted average diluted common shares outstanding