XML 49 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
12 Months Ended
Aug. 31, 2018
Segment Information

Note 19 - Segment Information

The Company operates in three reportable segments: Manufacturing; Wheels, Repair & Parts; and Leasing & Services. Prior to August 20, 2018, the Company operated in four reportable segments: Manufacturing; Wheels & Parts; Leasing & Services; and GBW Joint Venture. On August 20, 2018 the Company entered into an agreement with its joint venture partner to discontinue the GBW railcar repair joint venture, which resulted in 12 repair shops returned to the Company. Beginning on August 20, 2018, the GBW Joint Venture was no longer considered a reportable segment.

The accounting policies of the segments are the same as those described in the summary of significant accounting policies. Performance is evaluated based on Earnings from operations. Corporate includes selling and administrative costs not directly related to goods and services and certain costs that are intertwined among segments due to our integrated business model. The Company does not allocate Interest and foreign exchange or Income tax expense for either external or internal reporting purposes. Intersegment sales and transfers are valued as if the sales or transfers were to third parties. Related revenue and margin are eliminated in consolidation and therefore are not included in consolidated results in the Company’s Consolidated Financial Statements.

The information in the following table is derived directly from the segments’ internal financial reports used for corporate management purposes. The results of operations for the GBW Joint Venture are not reflected in the tables below as the investment is accounted for under the equity method of accounting.

 

For the year ended August 31, 2018:

 

     Revenue     Earnings (loss) from operations  
      External      Intersegment     Total     External     Intersegment     Total  

Manufacturing

   $ 2,044,586      $ 118,157     $ 2,162,743     $ 240,901     $ 17,721     $ 258,622  

Wheels, Repair & Parts

     347,023        41,494       388,517       16,731       2,748       19,479  

Leasing & Services

     127,855        11,847       139,702       88,481       10,296       98,777  

Eliminations

            (171,498     (171,498           (30,765     (30,765

Corporate

                        (93,128           (93,128

 

 
   $ 2,519,464      $     $ 2,519,464     $ 252,985     $     $ 252,985  

 

 

For the year ended August 31, 2017:

 

     Revenue     Earnings (loss) from operations  
      External      Intersegment     Total     External     Intersegment     Total  

Manufacturing

   $ 1,725,188      $ 19,291     $ 1,744,479     $ 295,334     $ 1,022     $ 296,356  

Wheels, Repair & Parts

     312,679        30,861       343,540       14,984       2,303       17,287  

Leasing & Services

     131,297        11,812       143,109       31,904       11,099       43,003  

Eliminations

            (61,964     (61,964           (14,424     (14,424

Corporate

                        (81,790           (81,790

 

 
   $ 2,169,164      $     $ 2,169,164     $ 260,432     $     $ 260,432  

 

 

For the year ended August 31, 2016:

 

     Revenue     Earnings (loss) from operations  
      External      Intersegment     Total     External     Intersegment     Total  

Manufacturing

   $ 2,096,331      $ 89,158     $ 2,185,489     $ 415,094     $ 24,299     $ 439,393  

Wheels, Repair & Parts

     322,395        32,436       354,831       19,948       2,602       22,550  

Leasing & Services

     260,798        13,101       273,899       51,723       13,101       64,824  

Eliminations

            (134,695     (134,695           (40,002     (40,002

Corporate

                        (78,213           (78,213

 

 
   $ 2,679,524      $     $ 2,679,524     $ 408,552     $     $ 408,552  

 

 

 

     Years ended August 31,  
(In thousands)    2018      2017      2016  

Assets:

        

Manufacturing

   $ 1,020,757      $ 914,450      $ 701,296  

Wheels, Repair & Parts

     306,756        236,315        275,599  

Leasing & Services

     578,818        535,323        516,147  

Unallocated

     559,133        711,617        342,732  

 

 
   $ 2,465,464      $ 2,397,705      $ 1,835,774  

 

 

Depreciation and amortization:

        

Manufacturing

   $ 44,225      $ 33,807      $ 27,137  

Wheels, Repair & Parts

     10,771        11,143        11,971  

Leasing & Services

     19,360        20,179        24,237  

 

 
   $ 74,356      $ 65,129      $ 63,345  

 

 

Capital expenditures:

        

Manufacturing

   $ 59,707      $ 54,973      $ 51,294  

Wheels, Repair & Parts

     5,204        3,129        10,190  

Leasing & Services

     111,937        27,963        77,529  

 

 
   $ 176,848      $ 86,065      $ 139,013  

 

 

 

The following table summarizes selected geographic information.

 

     Years ended August 31,  
(In thousands)    2018      2017      2016  

Revenue (1):

        
U.S.    $ 1,840,877      $ 1,674,517      $ 2,297,501  
Foreign      678,587        494,647        382,023  

 

 
   $ 2,519,464      $ 2,169,164      $ 2,679,524  

 

 

Assets:

        
U.S.    $ 1,677,144      $ 1,307,239      $ 955,674  
Mexico      517,543        791,974        788,878  
Europe      270,777        298,492        91,222  

 

 
   $ 2,465,464      $ 2,397,705      $ 1,835,774  

 

 
(1) 

Revenue is presented on the basis of geographic location of customers.

Reconciliation of Earnings from operations to Earnings before income tax and earnings (loss) from unconsolidated affiliates:

 

     Years ended August 31,  
(In thousands)    2018      2017      2016  

Earnings from operations

   $ 252,985      $ 260,432      $ 408,552  

Interest and foreign exchange

     29,368        24,192        13,502  

 

 

Earnings before income tax and earnings (loss) from unconsolidated affiliates

   $ 223,617      $ 236,240      $ 395,050  

 

 

The Company has a 50% ownership interest in the GBW Joint Venture and accounts for its interest under the equity method of accounting. The Company’s 50% share of the results of operations are included in Earnings (loss) from unconsolidated affiliates in the Consolidated Statement of Income and its investment is included in Investments in unconsolidated affiliates in the Consolidated Balance Sheet. The GBW Joint Venture was Greenbrier’s fourth reportable segment until August 20, 2018. Information for 2018, 2017 and 2016 is included in the tables below which represent totals for GBW rather than Greenbrier’s 50% share, as this is how performance and resource allocation was previously evaluated.

 

     Years ended August 31,  
(In thousands)    2018     2017     2016  

GBW Joint Venture:

      

Revenue

   $ 238,033     $ 253,436     $ 373,490  

Earnings (loss) from operations

   $ (46,783   $ (32,454   $ 8,558  

Assets

   $ 8,531     $ 206,009     $ 247,610  

Depreciation and amortization

   $ 8,932     $ 9,023     $ 7,676  

Capital expenditures

   $ 8,514     $ 8,030     $ 16,110