XML 134 R112.htm IDEA: XBRL DOCUMENT v3.10.0.1
Quarterly Results of Operations (Unaudited) - Quarterly Results of Operations (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Aug. 31, 2018
May 31, 2018
Feb. 28, 2018
Nov. 30, 2017
Aug. 31, 2017
May 31, 2017
Feb. 28, 2017
Nov. 30, 2016
Aug. 31, 2018
Aug. 31, 2017
Aug. 31, 2016
Revenue                      
Revenue $ 689,206 $ 641,387 $ 629,336 $ 559,535 $ 611,407 $ 439,161 $ 566,282 $ 552,314 $ 2,519,464 [1] $ 2,169,164 [1] $ 2,679,524 [1]
Cost of revenue                      
Cost of revenue 583,319 532,880 523,989 470,221 511,485 349,460 447,357 439,563 2,110,409 1,747,865 2,128,087
Margin 105,887 108,507 105,347 89,314 99,922 89,701 118,925 112,751 409,055 421,299 551,437
Selling and administrative 51,309 51,793 50,294 47,043 47,089 42,810 39,495 41,213 200,439 170,607 158,681
Net gain on disposition of equipment (4,556) (14,825) (5,817) (19,171) (4,947) (1,581) (2,090) (1,122) (44,369) (9,740) (15,796)
Earnings from operations 59,134 71,539 60,870 61,442 57,780 48,472 81,520 72,660 252,985 260,432 408,552
Selling and administrative 51,309 51,793 50,294 47,043 47,089 42,810 39,495 41,213 200,439 170,607 158,681
Net gain on disposition of equipment (4,556) (14,825) (5,817) (19,171) (4,947) (1,581) (2,090) (1,122) (44,369) (9,740) (15,796)
Earnings from operations 59,134 71,539 60,870 61,442 57,780 48,472 81,520 72,660 252,985 260,432 408,552
Other costs                      
Interest and foreign exchange 8,786 6,533 7,029 7,020 8,901 7,894 5,673 1,724 29,368 24,192 13,502
Earnings before income tax and earnings (loss) from unconsolidated affiliates 50,348 65,006 53,841 54,422 48,879 40,578 75,847 70,936 223,617 236,240 395,050
Income tax expense (10,115) (15,944) 11,301 (18,135) (10,114) (8,656) (24,858) (20,386) (32,893) (64,014) (112,322)
Earnings (loss) from unconsolidated affiliates (3,075) (12,823) 147 (2,910) (6,511) (681) (1,988) (2,584) (18,661) (11,764) 2,096
Net earnings 37,158 36,239 65,289 33,377 32,254 31,241 49,001 47,966 172,063 160,462 284,824
Net earnings attributable to noncontrolling interest (6,223) (3,288) (3,647) (7,124) (8,508) 1,582 (14,465) (23,004) (20,282) (44,395) (101,611)
Net earnings attributable to Greenbrier $ 30,935 $ 32,951 $ 61,642 $ 26,253 $ 23,746 $ 32,823 $ 34,536 $ 24,962 $ 151,781 $ 116,067 $ 183,213
Basic earnings per common share $ 0.95 [2] $ 1.03 [2] $ 2.10 [2] $ 0.90 [2] $ 0.81 [3] $ 1.12 [3] $ 1.19 [3] $ 0.86 [3] $ 4.92 [2] $ 3.97 [3] $ 6.28
Diluted earnings per common share 0.94 [2] 1.01 [2] 1.91 [2] 0.83 [2] 0.75 [3] 1.03 [3] 1.09 [3] 0.79 [3] 4.68 [2],[4] 3.65 [3],[4] 5.73 [4]
Basic earnings per common share 0.95 [2] 1.03 [2] 2.10 [2] 0.90 [2] 0.81 [3] 1.12 [3] 1.19 [3] 0.86 [3] 4.92 [2] 3.97 [3] 6.28
Diluted earnings per common share $ 0.94 [2] $ 1.01 [2] $ 1.91 [2] $ 0.83 [2] $ 0.75 [3] $ 1.03 [3] $ 1.09 [3] $ 0.79 [3] $ 4.68 [2],[4] $ 3.65 [3],[4] $ 5.73 [4]
Manufacturing                      
Revenue                      
Revenue $ 571,175 $ 510,099 $ 511,827 $ 451,485 $ 508,547 $ 317,104 $ 445,504 $ 454,033 $ 2,044,586 $ 1,725,188 $ 2,096,331
Cost of revenue                      
Cost of revenue 489,517 427,875 429,165 380,850 425,531 245,228 346,653 356,555 1,727,407 1,373,967 1,630,554
Earnings from operations                 240,901 295,334 415,094
Earnings from operations                 240,901 295,334 415,094
Wheels, Repair & Parts                      
Revenue                      
Revenue 85,787 94,515 88,710 78,011 75,099 85,231 82,714 69,635 347,023 312,679 322,395
Cost of revenue                      
Cost of revenue 79,266 85,850 80,708 72,506 69,876 77,985 75,497 64,978 318,330 288,336 293,751
Earnings from operations                 16,731 14,984 19,948
Earnings from operations                 16,731 14,984 19,948
Leasing & Services                      
Revenue                      
Revenue 32,244 36,773 28,799 30,039 27,761 36,826 38,064 28,646 127,855 131,297 260,798
Cost of revenue                      
Cost of revenue $ 14,536 $ 19,155 $ 14,116 $ 16,865 $ 16,078 $ 26,247 $ 25,207 $ 18,030 64,672 85,562 203,782
Earnings from operations                 88,481 31,904 51,723
Earnings from operations                 $ 88,481 $ 31,904 $ 51,723
[1] Revenue is presented on the basis of geographic location of customers.
[2] Quarterly amounts do not total to the year to date amount as each period is calculated discretely. Diluted earnings per common share includes the dilutive effect of the 2024 Convertible Notes using the treasury stock method when dilutive, restricted stock units that are not considered participating securities, restricted stock units that are subject to performance criteria for which actual levels of performance above target have been achieved and the dilutive effect of shares underlying the 2018 Convertible Notes, during the periods in which they were outstanding, using the "if converted" method in which debt issuance and interest costs, net of tax, were added back to net earnings. The 2018 Convertible notes matured on April 1, 2018.
[3] Quarterly amounts do not total to the year to date amount as each period is calculated discretely. Diluted earnings per common share includes the dilutive effect of the 2024 Convertible Notes using the treasury stock method when dilutive, restricted stock units that are subject to performance criteria for which actual levels of performance above target have been achieved and the dilutive effect of shares underlying the 2018 Convertible Notes using the "if converted" method in which debt issuance and interest costs, net of tax, were added back to net earnings.
[4] Diluted earnings per share was calculated as follows: Earnings before interest and debt issuance costs on convertible notes Weighted average diluted common shares outstanding